ACTIVE

NAUDTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

160,3 k €

+161.4% YoY

Gross margin

522,3 k €

+50.1% YoY

Equity

1,1 M €

+16.9% YoY

Workforce

3,5 ETP

+25.0% YoY

What does NAUDTS do?

NAUDTS is a Private limited company incorporated in 2007. Its main activity is: Raising of dairy cattle. Its registered office is in Ternat. It employs on average 3,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.824.568

Incorporation

09/03/2007

Legal form

Private limited company

Registered office

Meersstraat 105
1742 Ternat · FlandreSee on map

Contributed capital

12 200,00 €

Latest accounts

31/12/2025

Average workforce

3,5 ETP

Activities (NACE)

01410Raising of dairy cattle· main 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.81300Landscape service activities 81300Landscape service activities

Joint committees (5)

1240
145
1450
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	522,3 k €	+50.1%	347,9 k €	+10.4%	315 k €	-17.5%	381,8 k €	+32.6%	287,8 k €	-18.6%	353,6 k €	+4.5%	338,3 k €	+44.8%	233,7 k €	-2.9%	240,6 k €	+19.4%	201,5 k €	-15.6%	238,6 k €	-5.5%	252,5 k €	+4.0%	242,7 k €	-0.3%	243,3 k €	-16.1%	289,9 k €	+43.0%	202,7 k €	-19.4%	251,5 k €	+39.2%	180,7 k €	+82.6%	99 k €
EBITDA	294 k €	+55.7%	188,8 k €	+3.3%	182,9 k €	-23.5%	239,1 k €	+39.6%	171,4 k €	-30.2%	245,4 k €	+8.9%	225,3 k €	+87.9%	119,9 k €	-26.0%	162 k €	+37.7%	117,6 k €	-13.0%	135,2 k €	-9.1%	148,7 k €	-6.3%	158,8 k €	-12.8%	182 k €	-17.4%	220,5 k €	+36.3%	161,8 k €	-17.0%	194,9 k €	+54.8%	126 k €	+86.0%	67,7 k €
Operating result	201,2 k €	+128%	88,1 k €	+73.6%	50,8 k €	-51.8%	105,4 k €	+74.0%	60,6 k €	-44.8%	109,8 k €	+54.0%	71,3 k €	+49.9%	47,6 k €	-41.3%	81 k €	+102%	40,1 k €	-46.2%	74,5 k €	+6.9%	69,7 k €	+2.7%	67,9 k €	-9.3%	74,8 k €	-32.6%	110,9 k €	+73.3%	64 k €	-31.8%	93,9 k €	+51.8%	61,9 k €	+91.7%	32,3 k €
Net result	160,3 k €	+161%	61,3 k €	+18.7%	51,6 k €	-40.7%	87,2 k €	+88.5%	46,2 k €	-42.3%	80,2 k €	+15.9%	69,2 k €	+119%	31,6 k €	-40.9%	53,5 k €	+98.5%	27 k €	-44.8%	48,8 k €	-5.3%	51,6 k €	+20.5%	42,8 k €	-8.3%	46,6 k €	-37.5%	74,6 k €	+73.8%	42,9 k €	-27.2%	59 k €	+49.1%	39,6 k €	+100%	19,8 k €
Balance sheet
Equity	1,1 M €	+16.9%	945,8 k €	+6.9%	884,4 k €	+6.2%	832,8 k €	+11.7%	745,6 k €	+6.6%	699,4 k €	+13.0%	619,2 k €	+12.6%	550 k €	+6.1%	518,4 k €	+11.5%	464,9 k €	+6.2%	437,9 k €	+12.5%	389,1 k €	+15.3%	337,5 k €	+14.5%	294,7 k €	+18.8%	248,1 k €	+43.0%	173,5 k €	+32.9%	130,5 k €	+82.5%	71,5 k €	+124%	32 k €
Total assets	1,5 M €	+8.8%	1,3 M €	+7.3%	1,3 M €	-13.6%	1,5 M €	+2.8%	1,4 M €	+19.8%	1,2 M €	-19.5%	1,5 M €	+41.4%	1 M €	-7.8%	1,1 M €	+24.6%	904,5 k €	+13.8%	794,8 k €	+39.4%	570,3 k €	-25.1%	761,5 k €	+10.8%	687,5 k €	+2.2%	672,9 k €	+20.5%	558,3 k €	+36.6%	408,6 k €	+14.9%	355,7 k €	+11.7%	318,5 k €
Cash	682,6 k €	+75.9%	388,1 k €	+10.5%	351,3 k €	-58.3%	842,8 k €	+1.6%	829,9 k €	+6.6%	778,7 k €	+1.1%	770 k €	+11.1%	693,1 k €	+12.2%	617,9 k €	+21.2%	509,7 k €	-15.7%	604,3 k €	+59.5%	378,9 k €	-19.4%	470,3 k €	+27.7%	368,3 k €	+9.5%	336,2 k €	+70.5%	197,2 k €	+48.9%	132,4 k €	+31.2%	101 k €	+54.5%	65,3 k €
Debts	360,5 k €	-9.7%	399,1 k €	+9.3%	365,2 k €	-40.3%	612,3 k €	-6.9%	657,5 k €	+35.9%	483,8 k €	-37.0%	767,3 k €	+56.8%	489,3 k €	-19.6%	608,6 k €	+38.4%	439,6 k €	+23.2%	356,9 k €	+97.0%	181,2 k €	-57.3%	424 k €	+8.0%	392,8 k €	-7.5%	424,8 k €	+10.4%	384,8 k €	+38.4%	278,1 k €	-1.5%	282,3 k €	-1.5%	286,5 k €
Other
Workforce	3,5 ETP	+25.0%	2,8 ETP	-22.2%	3,6 ETP	-10.0%	4,0 ETP	+33.3%	3,0 ETP	+11.1%	2,7 ETP	-10.0%	3,0 ETP	0.0%	3,0 ETP	+36.4%	2,2 ETP	-15.4%	2,6 ETP	-13.3%	3,0 ETP	0.0%	3,0 ETP	+11.1%	2,7 ETP	+35.0%	2,0 ETP	-9.1%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	+70.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

JAN-WILLEM NAUDTS

Director · 0559.900.133

Represented by Jan-Willem Naudts

Active

NAUDTS PROJECTS

Director · 0559.902.212

Represented by Frederik Naudts

Active

Ended mandates

Frederik Naudts

Manager

Ended

Frederik NAUDTS

Director

Ended

Jan-Willem Naudts

Manager

Ended

Jan-Willem NAUDTS

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	28/07/2025	13/06/2024	03/07/2023	26/08/2022	27/08/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	16/06/2026	Dutch	PDF
Abridged model	31/12/2024	12/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	13/06/2024	13/06/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	03/07/2023	Dutch	PDF
Abridged model	31/12/2021	09/06/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	11/06/2020	07/09/2020	Dutch	PDF
Abridged model	31/12/2018	13/06/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	14/06/2018	22/08/2018	Dutch	PDF
Abridged model	31/12/2016	08/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	17/06/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	14/08/2008	18/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

JAN-WILLEM NAUDTS

Director · 0559.900.133

Represented by Jan-Willem Naudts

Active

NAUDTS PROJECTS

Director · 0559.902.212

Represented by Frederik Naudts

Active

Ended mandates

Frederik Naudts

Manager

Ended

Frederik NAUDTS

Director

Ended

Jan-Willem Naudts

Manager

Ended

Jan-Willem NAUDTS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/04/2023
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/09/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other26/06/2008
DIVERSEN
PDF
Other19/03/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025160,3 k €↑
2024
Annual accounts 202461,3 k €↑
2023
Annual accounts 202351,6 k €↓
2022
Annual accounts 202287,2 k €↑
2022
Name changeNAUDTS
2021
Annual accounts 202146,2 k €↓
2021
Name changeTUINWERKEN GEBROEDERS NAUDTS
2020
Annual accounts 202080,2 k €↑
2019
Annual accounts 201969,2 k €↑
2018
Annual accounts 201831,6 k €↓
2017
Annual accounts 201753,5 k €↑
2016
Annual accounts 201627 k €↓
2015
Annual accounts 201548,8 k €↓
2014
Annual accounts 201451,6 k €↑
2013
Annual accounts 201342,8 k €↓
2012
Annual accounts 201246,6 k €↓
2011
Annual accounts 201174,6 k €↑
2010
Annual accounts 201042,9 k €↓
2009
Annual accounts 200959 k €↑
2008
Annual accounts 200839,6 k €↑
2007
Annual accounts 200719,8 k €
09/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAUDTS

Overview

What does NAUDTS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline