ACTIVE

DB PACTOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,3 k €

-46.6% YoY

Gross margin

53 k €

-36.0% YoY

Equity

30,6 k €

+475.1% YoY

What does DB PACTOR do?

DB PACTOR is a Private company with limited liability incorporated in 2007. Its registered office is in Saint-Georges-sur-Meuse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.897.913

Incorporation

13/03/2007

Legal form

Private company with limited liability

Registered office

Rue du Centre 70
4470 Saint-Georges-sur-Meuse · WallonieSee on map

Contributed capital

68 200,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	53 k €	-36.0%	82,8 k €	-0.4%	83,1 k €	+3.7%	80,1 k €	+1.9%	78,6 k €	+12.3%	70 k €	+40.1%	50 k €	-1.7%	50,9 k €	-2.6%	52,2 k €	+9.2%	47,8 k €	-4.7%	50,2 k €	-2.4%	51,4 k €	+4.2%	49,3 k €	+62.7%	30,3 k €	-26.2%	41,1 k €	+25.3%	32,8 k €	-14.6%	38,4 k €	-12.8%	44,1 k €	+25.4%	35,1 k €
EBITDA	50,7 k €	-36.9%	80,4 k €	+0.1%	80,3 k €	+4.2%	77 k €	+1.2%	76,1 k €	+13.7%	66,9 k €	+38.6%	48,3 k €	-1.6%	49,1 k €	-0.4%	49,3 k €	+7.0%	46 k €	-4.8%	48,3 k €	-2.8%	49,7 k €	+6.8%	46,6 k €	+59.9%	29,1 k €	-27.6%	40,2 k €	+25.8%	32 k €	-14.2%	37,3 k €	-13.2%	42,9 k €	+25.2%	34,3 k €
Operating result	31,9 k €	-48.4%	61,8 k €	+5.1%	58,8 k €	+11.0%	52,9 k €	+23.9%	42,7 k €	+26.3%	33,8 k €	+31.3%	25,8 k €	-1.6%	26,2 k €	-10.4%	29,2 k €	+5.5%	27,7 k €	-8.8%	30,4 k €	-4.4%	31,8 k €	+11.0%	28,6 k €	+86.5%	15,3 k €	+218%	4,8 k €	+241%	-3,4 k €	-327%	1,5 k €	-73.8%	5,8 k €	+243%	-4 k €
Net result	25,3 k €	-46.6%	47,4 k €	+14.2%	41,5 k €	+11.4%	37,3 k €	+113%	-288,6 k €	-1448%	21,4 k €	+49.8%	14,3 k €	+8.1%	13,2 k €	-13.1%	15,2 k €	+7.2%	14,2 k €	-12.9%	16,3 k €	+1.5%	16,1 k €	+12.3%	14,3 k €	+94.5%	7,3 k €	+269%	-4,4 k €	+62.9%	-11,7 k €	-80.4%	-6,5 k €	-1026%	-577,1 €	+93.1%	-8,3 k €
Balance sheet
Equity	30,6 k €	+475%	5,3 k €	+113%	-42,1 k €	+49.7%	-83,6 k €	+30.8%	-120,9 k €	-172%	167,7 k €	+14.6%	146,3 k €	+10.8%	132 k €	+10.5%	119,4 k €	+13.9%	104,9 k €	+15.6%	90,7 k €	+21.9%	74,4 k €	+27.5%	58,4 k €	+32.4%	44,1 k €	+20.0%	36,7 k €	-10.6%	41,1 k €	-22.2%	52,8 k €	-11.0%	59,3 k €	-1.0%	59,9 k €
Total assets	190 k €	+4.1%	182,5 k €	+10.1%	165,6 k €	+9.9%	150,8 k €	-1.0%	152,3 k €	-68.2%	478,8 k €	+8.0%	443,3 k €	-3.7%	460,5 k €	-1.6%	468,2 k €	+9.1%	429 k €	+128%	187,8 k €	-9.1%	206,7 k €	-6.5%	221,2 k €	+4.8%	210,9 k €	-1.5%	214,2 k €	-15.1%	252,2 k €	+4.3%	242 k €	-11.7%	274 k €	-9.6%	303,2 k €
Cash	39,8 k €	+81.7%	21,9 k €	-45.3%	40,1 k €	+67.5%	23,9 k €	-60.4%	60,4 k €	+54.5%	39,1 k €	+37.1%	28,5 k €	+19.9%	23,8 k €	+1.8%	23,3 k €	+390%	4,8 k €	-65.0%	13,6 k €	+79.5%	7,6 k €	-29.1%	10,7 k €	+51.5%	7,1 k €	-36.4%	11,1 k €	-21.9%	14,2 k €	-15.4%	16,8 k €	+34.0%	12,5 k €	-5.8%	13,3 k €
Debts	159,4 k €	-10.0%	177,1 k €	-14.7%	207,7 k €	-11.4%	234,4 k €	-14.2%	273,2 k €	-12.2%	311 k €	+4.7%	297 k €	-9.6%	328,4 k €	-5.8%	348,7 k €	+7.6%	324,1 k €	+234%	97,1 k €	-26.6%	132,3 k €	-18.7%	162,8 k €	-2.4%	166,9 k €	-5.8%	177,2 k €	-16.1%	211,2 k €	+14.5%	184,5 k €	-13.1%	212,2 k €	-12.4%	242,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Didier BASTIN

Director · since 02 octobre 2007

Active

Ended mandates

Didier Bastin

Manager · since 02 octobre 2007

Ended

Serge Wynen

Manager · since 05 juillet 2007 · until 02 octobre 2007

Ended

Didier Bastin

Manager · since 01 janvier 2007 · until 28 juin 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	16/06/2025	01/07/2024	06/07/2023	27/06/2022	25/06/2021
General meeting	19/06/2026	30/05/2025	21/06/2024	16/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	06/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	16/06/2025	French	PDF
Micro model	31/12/2023	21/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	16/06/2023	06/07/2023	French	PDF
Micro model	31/12/2021	27/05/2022	27/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	25/06/2021	French	PDF
Micro model	31/12/2019	22/05/2020	01/10/2020	French	PDF
Micro model	31/12/2018	24/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	05/05/2010	27/05/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	08/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Didier BASTIN

Director · since 02 octobre 2007

Active

Ended mandates

Didier Bastin

Manager · since 02 octobre 2007

Ended

Serge Wynen

Manager · since 05 juillet 2007 · until 02 octobre 2007

Ended

Didier Bastin

Manager · since 01 janvier 2007 · until 28 juin 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/10/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates18/07/2007
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/07/2007
DEMISSIONS, NOMINATIONS
PDF
Other02/07/2007
DIVERS
PDF
Other21/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,3 k €↓
2024
Annual accounts 202447,4 k €↑
2023
Annual accounts 202341,5 k €↑
2022
Annual accounts 202237,3 k €↑
2021
Annual accounts 2021-288,6 k €↓
2020
Annual accounts 202021,4 k €↑
2019
Annual accounts 201914,3 k €↑
2018
Annual accounts 201813,2 k €↓
2017
Annual accounts 201715,2 k €↑
2016
Annual accounts 201614,2 k €↓
2015
Annual accounts 201516,3 k €↑
2014
Annual accounts 201416,1 k €↑
2013
Annual accounts 201314,3 k €↑
2012
Annual accounts 20127,3 k €↑
2011
Annual accounts 2011-4,4 k €↑
2010
Annual accounts 2010-11,7 k €↓
2009
Annual accounts 2009-6,5 k €↓
2008
Annual accounts 2008-577,1 €↑
2007
Annual accounts 2007-8,3 k €
13/03/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DB PACTOR

Overview

What does DB PACTOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline