NORMAL SITUATION

MaeCon

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

43,6 k €

-1.3% YoY

Gross margin

63 k €

-7.1% YoY

Equity

138,2 k €

+46.1% YoY

Company — Normal situation.

What does MaeCon do?

MaeCon is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.910.680

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	63 k €	-7.1%	67,8 k €	+172%	24,9 k €	+67.6%	14,9 k €	+92.6%	7,7 k €	+107%	3,7 k €	-81.3%	19,9 k €	-29.9%	28,4 k €	+187%	9,9 k €	-70.3%	33,3 k €	+29.9%	25,6 k €	+67.1%	15,3 k €	+626%	-2,9 k €	-507%	718 €	-97.2%	25,3 k €	+659%	-4,5 k €
EBITDA	62,1 k €	-6.8%	66,6 k €	+181%	23,7 k €	+72.2%	13,8 k €	+152%	5,5 k €	+3177%	166,4 €	-99.1%	18,9 k €	-31.0%	27,3 k €	+220%	8,5 k €	-73.6%	32,3 k €	+37.5%	23,5 k €	+63.2%	14,4 k €	+474%	-3,9 k €	-3088%	129 €	-99.5%	24,6 k €	+525%	-5,8 k €
Operating result	62,1 k €	-2.8%	63,9 k €	+175%	23,2 k €	+80.7%	12,9 k €	+158%	5 k €	+1826%	-289,4 €	-103%	9,9 k €	-46.2%	18,4 k €	+2792%	-682 €	-103%	22,4 k €	+64.8%	13,6 k €	+77.1%	7,7 k €	+173%	-10,5 k €	-61.2%	-6,5 k €	-136%	18,3 k €	+269%	-10,8 k €
Net result	43,6 k €	-1.3%	44,2 k €	+200%	14,7 k €	+113%	6,9 k €	+788%	777,8 €	+128%	-2,8 k €	-145%	6,2 k €	-43.0%	10,8 k €	+322%	-4,9 k €	-135%	14 k €	+17.9%	11,8 k €	+92.1%	6,2 k €	+153%	-11,6 k €	-51.3%	-7,7 k €	-165%	11,8 k €	+199%	-11,9 k €
Balance sheet
Equity	138,2 k €	+46.1%	94,6 k €	+87.6%	50,4 k €	+41.2%	35,7 k €	+24.0%	28,8 k €	+2.8%	28 k €	-9.1%	30,8 k €	+25.0%	24,7 k €	+78.2%	13,8 k €	-26.1%	18,7 k €	+295%	4,7 k €	+167%	-7,1 k €	+46.5%	-13,3 k €	-712%	-1,6 k €	-127%	6,1 k €	+205%	-5,7 k €
Total assets	167,5 k €	+40.9%	118,8 k €	+89.4%	62,8 k €	+47.3%	42,6 k €	+35.2%	31,5 k €	-7.5%	34,1 k €	-11.7%	38,6 k €	-24.8%	51,3 k €	-5.8%	54,4 k €	-28.6%	76,2 k €	+61.5%	47,2 k €	+383%	9,8 k €	-29.1%	13,8 k €	-50.9%	28,1 k €	-35.1%	43,2 k €	+13.6%	38,1 k €
Cash	156,4 k €	+54.2%	101,5 k €	+102%	50,2 k €	+76.5%	28,5 k €	+56.7%	18,2 k €	+150%	7,3 k €	-19.7%	9 k €	-37.3%	14,4 k €	+9.9%	13,1 k €	+0.3%	13,1 k €	+494%	2,2 k €	+29.6%	1,7 k €	+15.0%	1,5 k €	-35.1%	2,3 k €	+25.1%	1,8 k €	+2.6%	1,8 k €
Debts	29,3 k €	+20.7%	24,2 k €	+96.4%	12,3 k €	+78.7%	6,9 k €	+155%	2,7 k €	-55.0%	6 k €	-22.1%	7,7 k €	-70.9%	26,6 k €	-34.4%	40,6 k €	-29.4%	57,5 k €	+35.5%	42,4 k €	+151%	16,9 k €	-37.6%	27,1 k €	-8.9%	29,7 k €	-20.1%	37,2 k €	-15.1%	43,8 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Marcel Aerts

Director · since 26 février 2007

Active

Ended mandates

Marcel Aerts

Manager · since 09 mars 2007

Ended

Marcel Aerts

Manager · since 26 février 2007

Ended

Marcel Aerts

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2023	23/06/2022	15/06/2021	10/07/2020	26/08/2019	23/07/2018
General meeting	14/06/2023	08/06/2022	09/06/2021	10/06/2020	12/06/2019	13/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	14/06/2023	23/06/2023	Dutch	PDF
Micro model	31/12/2021	08/06/2022	23/06/2022	Dutch	PDF
Micro model	31/12/2020	09/06/2021	15/06/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	10/07/2020	Dutch	PDF
Micro model	31/12/2018	12/06/2019	26/08/2019	Dutch	PDF
Micro model	31/12/2017	13/06/2018	23/07/2018	Dutch	PDF
Micro model	31/12/2016	14/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	11/06/2008	14/07/2008	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Marcel Aerts

Director · since 26 février 2007

Active

Ended mandates

Marcel Aerts

Manager · since 09 mars 2007

Ended

Marcel Aerts

Manager · since 26 février 2007

Ended

Marcel Aerts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202243,6 k €↓
2021
Annual accounts 202144,2 k €↑
2020
Annual accounts 202014,7 k €↑
2019
Annual accounts 20196,9 k €↑
2018
Annual accounts 2018777,8 €↑
2017
Annual accounts 2017-2,8 k €↓
2016
Annual accounts 20166,2 k €↓
2015
Annual accounts 201510,8 k €↑
2014
Annual accounts 2014-4,9 k €↓
2013
Annual accounts 201314 k €↑
2012
Annual accounts 201211,8 k €↑
2011
Annual accounts 20116,2 k €↑
2010
Annual accounts 2010-11,6 k €↓
2009
Annual accounts 2009-7,7 k €↓
2008
Annual accounts 200811,8 k €↑
2007
Annual accounts 2007-11,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MaeCon

Overview

What does MaeCon do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline