ACTIVE

SdWO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

12,3 k €

-16.0% YoY

Gross margin

67,8 k €

-2.1% YoY

Equity

198,2 k €

+6.6% YoY

What does SdWO do?

SdWO is a Private limited company incorporated in 2007. Its registered office is in Wezembeek-Oppem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0887.914.343

Incorporation

13/03/2007

Legal form

Private limited company

Registered office

Avenue des Violettes 64
1970 Wezembeek-Oppem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	67,8 k €	-2.1%	69,2 k €	-35.1%	106,6 k €	+7.9%	98,8 k €	+50.0%	65,9 k €	-33.7%	99,5 k €	-19.2%	123,2 k €	-38.5%	200,2 k €	+165%	75,5 k €	+22.2%	61,8 k €	+1.8%	60,7 k €	+7.6%	56,4 k €	-14.2%	65,7 k €	-12.9%	75,5 k €	+19.1%	63,4 k €	+90.5%	33,3 k €	+633%	-6,2 k €
EBITDA	63,8 k €	-1.2%	64,6 k €	-36.9%	102,3 k €	+7.1%	95,6 k €	+50.2%	63,6 k €	-35.1%	98 k €	-18.4%	120,2 k €	-39.2%	197,6 k €	+164%	74,8 k €	+22.4%	61,1 k €	+1.8%	60 k €	+8.5%	55,3 k €	-13.5%	64 k €	-14.0%	74,3 k €	+18.7%	62,6 k €	+90.4%	32,9 k €	+538%	-7,5 k €
Operating result	28,6 k €	-15.1%	33,6 k €	-58.4%	80,8 k €	+26.8%	63,8 k €	+72.4%	37 k €	-51.4%	76,1 k €	-21.6%	97,1 k €	-43.5%	171,8 k €	+246%	49,7 k €	+32.5%	37,5 k €	-20.4%	47,2 k €	+13.3%	41,6 k €	-18.3%	50,9 k €	-26.3%	69,2 k €	+18.7%	58,3 k €	+107%	28,2 k €	+270%	-16,6 k €
Net result	12,3 k €	-16.0%	14,6 k €	-70.3%	49,3 k €	+34.2%	36,7 k €	+90.6%	19,3 k €	-56.7%	44,4 k €	-27.8%	61,6 k €	-44.8%	111,5 k €	+336%	25,6 k €	+886%	2,6 k €	-91.8%	31,6 k €	-15.4%	37,4 k €	+12.0%	33,4 k €	-28.8%	46,8 k €	+28.9%	36,3 k €	+51.0%	24 k €	+282%	-13,2 k €
Balance sheet
Equity	198,2 k €	+6.6%	185,9 k €	+8.5%	171,3 k €	+16.0%	147,6 k €	+33.1%	110,9 k €	+21.0%	91,6 k €	-58.8%	222,2 k €	+38.3%	160,6 k €	+227%	49,1 k €	+109%	23,5 k €	-86.2%	169,9 k €	+22.8%	138,3 k €	+37.0%	101 k €	+49.3%	67,6 k €	+225%	20,8 k €	-29.5%	29,5 k €	+444%	5,4 k €
Total assets	806,7 k €	-2.0%	823,5 k €	+7.7%	764,7 k €	+3.9%	735,7 k €	-0.2%	736,9 k €	+127%	324,6 k €	-31.9%	476,6 k €	-17.9%	580,3 k €	+101%	288,1 k €	+2.0%	282,5 k €	+37.4%	205,6 k €	-4.6%	215,4 k €	+25.4%	171,9 k €	+85.1%	92,8 k €	-6.0%	98,8 k €	+87.1%	52,8 k €	+50.2%	35,1 k €
Cash	89,3 k €	-27.6%	123,3 k €	+3.6%	119,1 k €	+67.5%	71,1 k €	+148%	28,7 k €	-73.5%	108,2 k €	-21.3%	137,6 k €	-46.4%	256,6 k €	+1571%	15,4 k €	+68.4%	9,1 k €	-52.1%	19,1 k €	-66.2%	56,5 k €	-23.3%	73,6 k €	+7.6%	68,4 k €	+14.6%	59,7 k €	+248%	17,2 k €	+241%	5 k €
Debts	605,8 k €	-4.6%	634,9 k €	+7.1%	592,7 k €	+0.8%	588,1 k €	-6.1%	626 k €	+169%	233 k €	-8.4%	254,4 k €	-39.4%	419,7 k €	+75.6%	239 k €	-7.7%	259 k €	+626%	35,7 k €	-53.7%	77,1 k €	+8.8%	70,9 k €	+181%	25,2 k €	-67.7%	78 k €	+234%	23,3 k €	-21.6%	29,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

MAYTHAM ABDUL LATIF

Director · since 08 mars 2007

Active

Ended mandates

Maytham Abdul Latif

Manager

Ended

MAYTHAM ABDUL LATIF

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	03/10/2024	27/09/2023	16/06/2022	25/08/2021	19/08/2020
General meeting	25/06/2025	29/06/2024	30/06/2023	15/06/2022	16/06/2021	17/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/06/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	03/10/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	27/09/2023	Dutch	PDF
Micro model	31/12/2021	15/06/2022	16/06/2022	French	PDF
Micro model	31/12/2020	16/06/2021	25/08/2021	French	PDF
Micro model	31/12/2019	17/06/2020	19/08/2020	French	PDF
Micro model	31/12/2018	19/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	20/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	21/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	08/08/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	16/06/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

MAYTHAM ABDUL LATIF

Director · since 08 mars 2007

Active

Ended mandates

Maytham Abdul Latif

Manager

Ended

MAYTHAM ABDUL LATIF

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/12/2010
SIEGE SOCIAL
PDF
Registered office14/03/2008
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office04/12/2007
SIEGE SOCIAL
PDF
Other21/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202412,3 k €↓
2023
Annual accounts 202314,6 k €↓
2023
Name changeSdWO
2022
Annual accounts 202249,3 k €↑
2021
Annual accounts 202136,7 k €↑
2021
Name changeDR. ABDUL LATIF MAYTHAM
2020
Annual accounts 202019,3 k €↓
2019
Annual accounts 201944,4 k €↓
2018
Annual accounts 201861,6 k €↓
2017
Annual accounts 2017111,5 k €↑
2016
Annual accounts 201625,6 k €↑
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 201431,6 k €↓
2013
Annual accounts 201337,4 k €↑
2012
Annual accounts 201233,4 k €↓
2011
Annual accounts 201146,8 k €↑
2010
Annual accounts 201036,3 k €↑
2009
Annual accounts 200924 k €↑
2008
Annual accounts 2008-13,2 k €
13/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SdWO

Overview

What does SdWO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline