ACTIVE

ELY IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71,5 k €

-0.4% YoY

Gross margin

191,5 k €

-2.2% YoY

Equity

598,4 k €

+13.6% YoY

What does ELY IMMO do?

ELY IMMO is a Private limited company incorporated in 2007. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.000.356

Incorporation

15/03/2007

Legal form

Private limited company

Registered office

Rue des Mimosas 49
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	191,5 k €	-2.2%	195,7 k €	-0.3%	196,3 k €	+17.0%	167,8 k €	+9.1%	153,9 k €	-7.0%	165,5 k €	+12.9%	146,6 k €	-5.6%	155,2 k €	+48.4%	104,6 k €	-31.6%	152,9 k €	-6.9%	164,3 k €	+12.6%	145,9 k €	+4.3%	139,9 k €	+5.5%	132,6 k €	+53.3%	86,5 k €	-43.1%	152 k €	+49.4%	101,8 k €	+54.7%	65,8 k €	+214%	-57,8 k €
EBITDA	160,7 k €	-3.0%	165,7 k €	+1.0%	164 k €	+16.1%	141,3 k €	+7.5%	131,4 k €	-6.0%	139,7 k €	+15.1%	121,4 k €	-7.1%	130,8 k €	+62.3%	80,6 k €	-42.8%	140,9 k €	-4.6%	147,7 k €	+18.5%	124,7 k €	+4.5%	119,3 k €	-0.6%	120,1 k €	+84.1%	65,2 k €	-46.2%	121,2 k €	+31.5%	92,2 k €	+40.3%	65,7 k €	+210%	-59,5 k €
Operating result	117,5 k €	-4.1%	122,5 k €	+1.4%	120,8 k €	+23.5%	97,8 k €	+14.2%	85,6 k €	-5.4%	90,5 k €	+25.3%	72,2 k €	-11.2%	81,3 k €	+165%	30,7 k €	-67.0%	93 k €	-12.9%	106,7 k €	+27.5%	83,7 k €	+7.4%	78 k €	-1.4%	79,1 k €	+769%	9,1 k €	-91.0%	101,3 k €	+143%	41,7 k €	-9.1%	45,9 k €	+158%	-78,8 k €
Net result	71,5 k €	-0.4%	71,8 k €	+6.5%	67,4 k €	+30.9%	51,5 k €	+29.3%	39,8 k €	+7.8%	37 k €	+35.3%	27,3 k €	-20.4%	34,3 k €	+349%	-13,8 k €	-149%	28,2 k €	-20.2%	35,3 k €	+58.6%	22,3 k €	+14.6%	19,4 k €	-3.8%	20,2 k €	+156%	-36 k €	-117%	217,4 k €	+921%	-26,5 k €	-273%	15,3 k €	+115%	-102,1 k €
Balance sheet
Equity	598,4 k €	+13.6%	526,9 k €	+15.8%	455,1 k €	+17.4%	387,7 k €	+15.3%	336,1 k €	+13.4%	296,3 k €	+14.2%	259,3 k €	+11.8%	232 k €	+17.4%	197,7 k €	-6.5%	211,5 k €	+15.4%	183,3 k €	+23.9%	148 k €	+17.7%	125,7 k €	+18.3%	106,3 k €	+23.5%	86,1 k €	-29.5%	122,1 k €	+228%	-95,3 k €	-38.5%	-68,8 k €	+18.2%	-84,1 k €
Total assets	1,1 M €	-4.9%	1,1 M €	-3.7%	1,1 M €	-3.1%	1,2 M €	-1.7%	1,2 M €	-2.8%	1,2 M €	-0.4%	1,2 M €	-4.7%	1,3 M €	-1.1%	1,3 M €	-5.0%	1,4 M €	-5.2%	1,5 M €	-1.9%	1,5 M €	-1.1%	1,5 M €	-0.8%	1,5 M €	-1.4%	1,5 M €	+57.1%	985 k €	-50.4%	2 M €	+122%	892,8 k €	+6.2%	841,1 k €
Cash	115,9 k €	-7.9%	125,8 k €	+3.3%	121,8 k €	+3.0%	118,3 k €	+21.7%	97,2 k €	+12.2%	86,6 k €	+108%	41,7 k €	-23.8%	54,8 k €	+168%	20,4 k €	-48.5%	39,6 k €	-66.6%	118,9 k €	+2.7%	115,7 k €	+27.9%	90,5 k €	+55.1%	58,3 k €	+20.8%	48,3 k €	-82.6%	278,3 k €	+483%	47,7 k €	-67.4%	146,4 k €	+84.4%	79,4 k €
Debts	454,2 k €	-21.6%	579,4 k €	-16.5%	694,2 k €	-13.1%	798,8 k €	-7.4%	862,7 k €	-8.0%	937,8 k €	-4.2%	979,1 k €	-6.9%	1,1 M €	-6.7%	1,1 M €	-4.7%	1,2 M €	-6.4%	1,3 M €	-4.8%	1,3 M €	-2.5%	1,4 M €	-2.7%	1,4 M €	-4.4%	1,5 M €	+69.4%	862,9 k €	-58.1%	2,1 M €	+119%	941,5 k €	+4.0%	905,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

HULYA ELIBOL

Director · since 14 décembre 2023

Active

Ended mandates

HULYA ELIBOL

Director · since 15 mars 2007

Ended

HULYA ELIBOL

Manager · since 15 mars 2007

Ended

HULYA ELIBOL

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires rue des Mimosas 49 à Schaerbeek à l'angle de l'avenue des Héliotropes 10● Active	0818.234.887
OPVNTIA CONSEILS● Active	0688.511.047

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	03/07/2025	12/07/2024	28/07/2023	10/08/2022	31/08/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	24/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	12/07/2024	French	PDF
Micro model	31/12/2022	26/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	27/06/2022	10/08/2022	French	PDF
Micro model	31/12/2020	28/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	07/09/2020	16/10/2020	French	PDF
Micro model	31/12/2018	24/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	26/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	29/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

HULYA ELIBOL

Director · since 14 décembre 2023

Active

Ended mandates

HULYA ELIBOL

Director · since 15 mars 2007

Ended

HULYA ELIBOL

Manager · since 15 mars 2007

Ended

HULYA ELIBOL

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office16/08/2012
SIEGE SOCIAL
PDF
Registered office23/02/2011
SIEGE SOCIAL
PDF
Registered office20/11/2009
SIEGE SOCIAL
PDF
Other23/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,5 k €↓
2024
Annual accounts 202471,8 k €↑
2023
Annual accounts 202367,4 k €↑
2022
Annual accounts 202251,5 k €↑
2021
Annual accounts 202139,8 k €↑
2020
Annual accounts 202037 k €↑
2019
Annual accounts 201927,3 k €↓
2018
Annual accounts 201834,3 k €↑
2017
Annual accounts 2017-13,8 k €↓
2016
Annual accounts 201628,2 k €↓
2015
Annual accounts 201535,3 k €↑
2014
Annual accounts 201422,3 k €↑
2013
Annual accounts 201319,4 k €↓
2012
Annual accounts 201220,2 k €↑
2011
Annual accounts 2011-36 k €↓
2010
Annual accounts 2010217,4 k €↑
2009
Annual accounts 2009-26,5 k €↓
2008
Annual accounts 200815,3 k €↑
2007
Annual accounts 2007-102,1 k €
15/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELY IMMO

Overview

What does ELY IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline