ELSEN & SON
0888.054.301 · rovalta.com · 24/09/2026
ACTIVE
ELSEN & SON
Financial year 2024 · closed on 31/12/2024
Net result
9,3 k €
+160.1% YoY
Gross margin
186,6 k €
+34.9% YoY
Equity
196,5 k €
+5.0% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does ELSEN & SON do?
ELSEN & SON is a Cooperative company with limited liability incorporated in 2007. Its main activity is: Architectural activities. Its registered office is in Hamois. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.054.301
Incorporation
15/03/2007
Legal form
Cooperative company with limited liability
Registered office
Rue du Rond-Point, Natoye 6
5360 Hamois · WallonieSee on map
5360 Hamois · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
1,0 ETP
Activities (NACE)
Joint committees (1)
- 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 186,6 k € | +34.9% | 138,3 k € | +40.5% | 98,4 k € | -28.7% | 137,9 k € | +67.8% | 82,2 k € | +11.5% | 73,8 k € | +10.5% | 66,7 k € | -16.8% | 80,3 k € | +128% | 35,2 k € | +123% | 15,7 k € | -68.2% | 49,5 k € | +264654% | -18,7 € | -100% | 12,7 k € | -5.5% | 13,4 k € | +311% | 3,3 k € | -58.4% | 7,9 k € | +293% | -4,1 k € | -162% | 6,6 k € |
| EBITDA | 100,1 k € | +74.9% | 57,2 k € | +49.2% | 38,4 k € | -65.7% | 111,9 k € | +85.7% | 60,3 k € | +133% | 25,9 k € | -57.8% | 61,3 k € | -14.1% | 71,3 k € | +140% | 29,8 k € | +127% | 13,1 k € | -72.5% | 47,8 k € | +3495% | -1,4 k € | -122% | 6,3 k € | -46.0% | 11,7 k € | +27812% | 42 € | -99.4% | 6,7 k € | +240% | -4,8 k € | -187% | 5,5 k € |
| Operating result | 39,7 k € | +103% | 19,6 k € | +46.0% | 13,4 k € | -85.6% | 93,2 k € | +212% | 29,9 k € | +138% | 12,6 k € | -75.1% | 50,4 k € | -23.1% | 65,6 k € | +191% | 22,6 k € | +265% | 6,2 k € | -85.8% | 43,4 k € | +1331% | -3,5 k € | -183% | 4,2 k € | -61.2% | 10,9 k € | +21836% | -50,2 € | -101% | 6,2 k € | +215% | -5,4 k € | -208% | 5 k € |
| Net result | 9,3 k € | +160% | -15,5 k € | -1171% | 1,5 k € | -97.8% | 65,1 k € | +291% | 16,6 k € | +948% | 1,6 k € | -94.1% | 27,1 k € | -17.5% | 32,8 k € | +349% | 7,3 k € | +70.5% | 4,3 k € | -84.8% | 28,2 k € | +685% | -4,8 k € | -381% | -1 k € | -115% | 6,6 k € | +385% | -2,3 k € | -188% | 2,6 k € | +131% | -8,6 k € | -223% | 7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 196,5 k € | +5.0% | 187,1 k € | -7.7% | 202,7 k € | +0.7% | 201,2 k € | +47.9% | 136,1 k € | +13.9% | 119,5 k € | +1.3% | 117,9 k € | +29.8% | 90,8 k € | +56.7% | 57,9 k € | +14.4% | 50,6 k € | +9.3% | 46,3 k € | +156% | 18,1 k € | -21.0% | 22,9 k € | +98.0% | 11,6 k € | +133% | 5 k € | -31.8% | 7,3 k € | +56.5% | 4,7 k € | -64.9% | 13,3 k € |
| Total assets | 976 k € | -1.1% | 986,9 k € | +55.4% | 635,1 k € | +17.2% | 542 k € | +13.9% | 476 k € | -7.0% | 511,6 k € | +16.2% | 440,4 k € | +61.5% | 272,8 k € | +91.8% | 142,2 k € | +47.6% | 96,3 k € | -6.3% | 102,8 k € | +93.9% | 53 k € | +1.2% | 52,3 k € | +29.4% | 40,4 k € | +75.1% | 23,1 k € | +13.2% | 20,4 k € | -42.2% | 35,3 k € | -12.2% | 40,2 k € |
| Cash | 5,1 k € | +380% | 1,1 k € | -82.9% | 6,3 k € | -75.7% | 25,8 k € | +61.8% | 15,9 k € | +725% | 1,9 k € | -93.5% | 29,7 k € | +181% | 10,6 k € | – | – | – | – | – | – | – | – | 4,2 k € | -10.3% | 4,7 k € | |||||||||
| Debts | 776,9 k € | -2.0% | 793,1 k € | +83.4% | 432,4 k € | +26.9% | 340,7 k € | +0.2% | 339,9 k € | -13.3% | 392,2 k € | +21.6% | 322,6 k € | +77.2% | 182 k € | +116% | 84,3 k € | +84.4% | 45,7 k € | -19.0% | 56,4 k € | +61.6% | 34,9 k € | +18.6% | 29,4 k € | +1.9% | 28,9 k € | +59.2% | 18,1 k € | +38.1% | 13,1 k € | -56.7% | 30,3 k € | +12.5% | 26,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2008 · 1 active · 1 ended
Active mandates
JIHAD EL-MASRI
ActiveEnded mandates
JIHAD EL-MASRI
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 07/10/2024 | 09/10/2023 | 14/10/2022 | 28/10/2021 | 29/01/2021 |
| General meeting | 14/06/2025 | 14/06/2024 | 14/06/2023 | 14/06/2022 | 14/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 14/06/2025 | 30/09/2025 | French | |
| Abridged model | 31/12/2023 | 14/06/2024 | 07/10/2024 | French | |
| Abridged model | 31/12/2022 | 14/06/2023 | 09/10/2023 | French | |
| Abridged model | 31/12/2021 | 14/06/2022 | 14/10/2022 | French | |
| Micro model | 31/12/2020 | 14/06/2021 | 28/10/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 29/01/2021 | French | |
| Micro model | 31/12/2018 | 14/06/2019 | 21/11/2019 | French | |
| Micro model | 31/12/2017 | 14/06/2018 | 06/11/2018 | French | |
| Abridged model | 31/12/2016 | 14/06/2017 | 24/11/2017 | French | |
| Abridged model | 31/12/2015 | 14/06/2016 | 22/11/2016 | French | |
| Abridged model | 31/12/2014 | 14/06/2015 | 11/12/2015 | French | |
| Abridged model | 31/12/2013 | 14/06/2014 | 29/10/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 15/11/2013 | French | |
| Abridged model | 31/12/2011 | 19/06/2012 | 02/11/2012 | French | |
| Abridged model | 31/12/2010 | 21/06/2011 | 14/11/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 21/02/2011 | French | |
| Abridged model | 31/12/2008 | 14/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 14/06/2008 | 31/07/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2008 · 1 active · 1 ended
Active mandates
JIHAD EL-MASRI
ActiveEnded mandates
JIHAD EL-MASRI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20249,3 k €↑
- 2023Annual accounts 2023-15,5 k €↓
- 2022Annual accounts 20221,5 k €↓
- 2021Annual accounts 202165,1 k €↑
- 2020Annual accounts 202016,6 k €↑
- 2019Annual accounts 20191,6 k €↓
- 2018Annual accounts 201827,1 k €↓
- 2017Annual accounts 201732,8 k €↑
- 2016Annual accounts 20167,3 k €↑
- 2015Annual accounts 20154,3 k €↓
- 2014Annual accounts 201428,2 k €↑
- 2013Annual accounts 2013-4,8 k €↓
- 2012Annual accounts 2012-1 k €↓
- 2011Annual accounts 20116,6 k €↑
- 2010Annual accounts 2010-2,3 k €↓
- 2009Annual accounts 20092,6 k €↑
- 2008Annual accounts 2008-8,6 k €↓
- 2007Annual accounts 20077 k €
- 15/03/2007IncorporationCooperative company with limited liability