ACTIVE

FROOTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

45,6 k €

+14.3% YoY

Gross margin

75,5 k €

+12.1% YoY

Equity

8,1 k €

-3.2% YoY

What does FROOTS do?

FROOTS is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.058.655

Incorporation

12/03/2007

Legal form

Private limited company

Registered office

Avenue d'Iena 30
1410 Waterloo · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering+3

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	75,5 k €	+12.1%	67,3 k €	-15.7%	79,8 k €	+47.8%	54 k €	-9.5%	59,7 k €	-6.6%	63,9 k €	+10.6%	57,7 k €	-31.1%	83,8 k €	+11.4%	75,2 k €	-11.6%	85,1 k €	+252%	24,2 k €	-66.9%	73 k €	-18.9%	90,1 k €	+7.9%	83,5 k €	-5.3%	88,2 k €	+15.2%	76,5 k €	-10.9%	85,9 k €	-1.0%	86,8 k €	+71.8%	50,5 k €
EBITDA	74 k €	+12.3%	65,9 k €	-15.0%	77,5 k €	+47.0%	52,7 k €	-9.7%	58,4 k €	-7.2%	63 k €	+11.3%	56,5 k €	-31.8%	82,9 k €	+12.1%	74 k €	-12.1%	84,2 k €	+278%	22,3 k €	-69.0%	71,9 k €	-19.5%	89,3 k €	+8.1%	82,6 k €	-5.5%	87,4 k €	+16.3%	75,2 k €	-11.7%	85,2 k €	-1.3%	86,3 k €	+73.2%	49,8 k €
Operating result	64,9 k €	+10.0%	59 k €	-20.1%	73,8 k €	+44.3%	51,2 k €	-10.1%	56,9 k €	-4.8%	59,8 k €	+23.8%	48,3 k €	-35.2%	74,5 k €	+11.3%	67 k €	-14.2%	78 k €	+360%	17 k €	-75.7%	69,6 k €	-20.3%	87,3 k €	+9.4%	79,8 k €	-5.8%	84,7 k €	+16.1%	73 k €	-11.8%	82,7 k €	+1.8%	81,2 k €	+76.0%	46,2 k €
Net result	45,6 k €	+14.3%	39,9 k €	-25.1%	53,3 k €	+47.5%	36,1 k €	-10.2%	40,2 k €	-7.5%	43,5 k €	+36.3%	31,9 k €	-38.1%	51,5 k €	+30.7%	39,4 k €	-19.7%	49,1 k €	+302%	12,2 k €	-71.2%	42,5 k €	-23.2%	55,3 k €	+9.8%	50,3 k €	-6.8%	54 k €	+16.7%	46,3 k €	-10.9%	51,9 k €	+0.8%	51,5 k €	+85.9%	27,7 k €
Balance sheet
Equity	8,1 k €	-3.2%	8,3 k €	-0.9%	8,4 k €	+3.5%	8,1 k €	+0.2%	8,1 k €	-3.5%	8,4 k €	-0.5%	8,5 k €	-1.4%	8,6 k €	-64.3%	24,1 k €	-2.3%	24,6 k €	+20.0%	20,5 k €	+147%	8,3 k €	-6.2%	8,8 k €	+3.1%	8,6 k €	+3.9%	8,3 k €	-0.2%	8,3 k €	-88.2%	70 k €	+94.2%	36,1 k €	+82.0%	19,8 k €
Total assets	68,7 k €	+14.4%	60 k €	-18.5%	73,7 k €	+37.6%	53,5 k €	-2.3%	54,8 k €	-23.5%	71,6 k €	+52.9%	46,8 k €	-40.6%	78,9 k €	+4.8%	75,3 k €	-22.0%	96,5 k €	-10.8%	108,2 k €	-28.5%	151,2 k €	+3.0%	146,8 k €	+3.8%	141,4 k €	-0.7%	142,3 k €	+15.2%	123,5 k €	+30.3%	94,8 k €	+22.6%	77,4 k €	+74.2%	44,4 k €
Cash	31 k €	+43.2%	21,7 k €	-41.7%	37,2 k €	+49.3%	24,9 k €	-34.5%	38 k €	-4.8%	39,9 k €	+258%	11,1 k €	-57.6%	26,3 k €	+10.7%	23,8 k €	-43.9%	42,3 k €	+180%	15,1 k €	-58.5%	36,5 k €	+80.6%	20,2 k €	-37.9%	32,5 k €	-17.6%	39,5 k €	+171%	14,6 k €	-29.3%	20,6 k €	+97.2%	10,5 k €	-62.3%	27,7 k €
Debts	60,6 k €	+17.2%	51,7 k €	-20.8%	65,2 k €	+43.7%	45,4 k €	-2.8%	46,7 k €	-26.1%	63,2 k €	+64.6%	38,4 k €	-45.4%	70,3 k €	+37.2%	51,2 k €	-28.0%	71,1 k €	-18.9%	87,7 k €	-38.7%	142,9 k €	+3.6%	137,9 k €	+3.9%	132,8 k €	-1.0%	134,1 k €	+16.5%	115,1 k €	+365%	24,7 k €	-39.2%	40,7 k €	+65.4%	24,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

CARINE OEYEN

Director · since 12 mars 2007

Active

Ended mandates

CARINE OEYEN

Manager · since 12 mars 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	07/07/2025	03/06/2024	23/05/2023	23/05/2022	25/05/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	18/08/2026	French	PDF
Micro model	31/12/2024	16/05/2025	07/07/2025	French	PDF
Micro model	31/12/2023	17/05/2024	03/06/2024	French	PDF
Micro model	31/12/2022	19/05/2023	23/05/2023	French	PDF
Micro model	31/12/2021	20/05/2022	23/05/2022	French	PDF
Micro model	31/12/2020	21/05/2021	25/05/2021	French	PDF
Micro model	31/12/2019	15/05/2020	02/07/2020	French	PDF
Micro model	31/12/2018	17/05/2019	14/08/2019	French	PDF
Micro model	31/12/2017	23/03/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	20/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	29/05/2013	French	PDF
Abridged model	31/12/2011	27/04/2012	16/06/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	02/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

CARINE OEYEN

Director · since 12 mars 2007

Active

Ended mandates

CARINE OEYEN

Manager · since 12 mars 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/05/2007
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other27/03/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,6 k €↑
2024
Annual accounts 202439,9 k €↓
2023
Annual accounts 202353,3 k €↑
2022
Annual accounts 202236,1 k €↓
2021
Annual accounts 202140,2 k €↓
2020
Annual accounts 202043,5 k €↑
2019
Annual accounts 201931,9 k €↓
2018
Annual accounts 201851,5 k €↑
2017
Annual accounts 201739,4 k €↓
2016
Annual accounts 201649,1 k €↑
2015
Annual accounts 201512,2 k €↓
2014
Annual accounts 201442,5 k €↓
2013
Annual accounts 201355,3 k €↑
2012
Annual accounts 201250,3 k €↓
2011
Annual accounts 201154 k €↑
2010
Annual accounts 201046,3 k €↓
2009
Annual accounts 200951,9 k €↑
2008
Annual accounts 200851,5 k €↑
2007
Annual accounts 200727,7 k €
12/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FROOTS

Overview

What does FROOTS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline