ACTIVE

POP SOLUTIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-734,7 k €

-2020.2% YoY

Revenue

4,6 M €

-8.7% YoY

Equity

5,8 M €

-18.0% YoY

Workforce

7,2 ETP

+38.5% YoY

What does POP SOLUTIONS do?

POP SOLUTIONS is a Public limited company incorporated in 2007. Its main activity is: Advertising agencies. Its registered office is in Woluwe-Saint-Pierre. It employs on average 7,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.070.632

Incorporation

09/03/2007

Legal form

Public limited company

Registered office

Avenue de Tervueren 402
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

4 180 000,00 €

Latest accounts

31/12/2025

Average workforce

7,2 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Signals

Solid equityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	4,6 M €	-8.7%	5 M €	+64.5%	3 M €	-28.0%	4,2 M €	+61.0%	2,6 M €	-22.0%	3,4 M €	+65.2%	2 M €	-38.4%	3,3 M €	-12.3%	3,8 M €	-7.5%	4,1 M €	+2.6%	4 M €	-6.5%	4,2 M €	-16.9%	5,1 M €	-9.9%	5,7 M €	-2.4%	5,8 M €		–		–		–		–
EBITDA	-157,6 k €	-146%	342,6 k €	+4564%	7,3 k €	-88.9%	65,9 k €	-73.1%	245,1 k €	-70.8%	839,2 k €	+2984%	27,2 k €	-33.3%	40,8 k €	+116%	-259,5 k €	-604%	51,5 k €	-61.6%	134 k €	-47.4%	254,7 k €	-12.6%	291,3 k €	+21.6%	239,6 k €	-32.5%	355 k €	-16.0%	422,4 k €	-23.1%	548,9 k €	+39.0%	394,8 k €	+1034%	34,8 k €
Operating result	-423,6 k €	-525%	99,7 k €	+161%	-163,8 k €	-947%	-15,6 k €	-108%	186,8 k €	-75.1%	750,5 k €	+826%	-103,3 k €	-48.3%	-69,7 k €	+81.1%	-368,4 k €	-926%	-35,9 k €	-131%	115,9 k €	-44.1%	207,5 k €	-2.9%	213,8 k €	+9.4%	195,3 k €	-26.1%	264,5 k €	-25.4%	354,6 k €	-28.8%	498,2 k €	+34.6%	370,2 k €	+1163%	29,3 k €
Net result	-734,7 k €	-2020%	-34,7 k €	+90.7%	-372,3 k €	-158%	636,5 k €	+675%	82,1 k €	-86.4%	604,2 k €	+556%	92,1 k €	-77.8%	414,3 k €	+270%	-243,4 k €	-405%	79,9 k €	-90.2%	816,1 k €	-33.8%	1,2 M €	+121%	556,8 k €	+17.2%	475,1 k €	-38.3%	769,6 k €	+33.5%	576,3 k €	+15.4%	499,4 k €	+36.1%	366,9 k €	+25291%	1,4 k €
Balance sheet
Equity	5,8 M €	-18.0%	7,1 M €	-0.5%	7,1 M €	+97.2%	3,6 M €	+13.3%	3,2 M €	-2.4%	3,3 M €	+22.7%	2,7 M €	+3.6%	2,6 M €	+19.3%	2,2 M €	-15.5%	2,5 M €	-2.7%	2,6 M €	+0.6%	2,6 M €	+52.9%	1,7 M €	+28.9%	1,3 M €	+39.8%	942,8 k €	+2.1%	923,2 k €	+48.7%	620,7 k €	+67.2%	371,3 k €	+105%	181,4 k €
Total assets	14,4 M €	+10.2%	13,1 M €	+1.8%	12,9 M €	+21.2%	10,6 M €	+38.7%	7,7 M €	-7.4%	8,3 M €	+16.4%	7,1 M €	-8.5%	7,8 M €	-2.8%	8 M €	+1.7%	7,9 M €	+49.7%	5,2 M €	-16.0%	6,2 M €	+13.5%	5,5 M €	-11.8%	6,2 M €	+9.3%	5,7 M €	+8.5%	5,3 M €	-2.3%	5,4 M €	+67.9%	3,2 M €	+83.9%	1,7 M €
Cash	2 M €	+2222%	87,6 k €	-88.7%	777,8 k €	+1167%	61,4 k €	-19.4%	76,2 k €	-67.0%	231 k €	+51.0%	153 k €	+16.9%	130,8 k €	-70.0%	435,9 k €	+30.1%	335,1 k €	+167%	125,3 k €	-18.4%	153,5 k €	-28.8%	215,4 k €	+10.8%	194,5 k €	+13.5%	171,3 k €	+388%	35,1 k €	-90.1%	354,3 k €	+364%	76,3 k €		–
Debts	8,6 M €	+43.3%	6 M €	+4.7%	5,8 M €	-17.8%	7 M €	+56.6%	4,5 M €	-10.7%	5 M €	+12.7%	4,4 M €	-14.5%	5,2 M €	-11.0%	5,8 M €	+9.8%	5,3 M €	+102%	2,6 M €	-27.8%	3,6 M €	-4.1%	3,8 M €	-22.7%	4,9 M €	+3.4%	4,8 M €	+9.7%	4,3 M €	-6.5%	4,6 M €	+73.2%	2,7 M €	+82.5%	1,5 M €
Other
Workforce	7,2 ETP	+38.5%	5,2 ETP	+85.7%	2,8 ETP	+21.7%	2,3 ETP	-4.2%	2,4 ETP	+33.3%	1,8 ETP	0.0%	1,8 ETP	-47.1%	3,4 ETP	-37.0%	5,4 ETP	+108%	2,6 ETP	-18.8%	3,2 ETP	-52.9%	6,8 ETP	+36.0%	5,0 ETP	-18.0%	6,1 ETP	+45.2%	4,2 ETP	-38.2%	6,8 ETP	+88.9%	3,6 ETP	+28.6%	2,8 ETP	+180%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

Anne WAUTIER

Director · since 23 décembre 2023 · until 23 décembre 2029

Active

PROFIL CORPORATE

Director · since 24 juin 2022 · until 30 juin 2028 · 0464.648.014

Represented by John MORENT

Active

PVDC CONSULTING

Director · since 24 juin 2022 · until 30 juin 2028 · 0888.100.326

Represented by Pascal VANDECAVEYE

Active

Ended mandates

PROFIL CORPORATE

Director · since 24 juin 2022 · until 24 juin 2028 · 0464.648.014

Represented by JOHN MORENT

Ended

PROFIL CORPORATE

Director · since 24 juin 2022 · until 30 juin 2028 · 0464.648.014

Represented by JOHN MORENT

Ended

PVDC CONSULTING

Director · since 24 juin 2022 · until 24 juin 2028 · 0888.100.326

Represented by PASCAL VANDECAVEYE

Ended

PVDC CONSULTING

Director · since 24 juin 2022 · until 30 juin 2028 · 0888.100.326

Represented by PASCAL VANDECAVEYE

Ended

At this address

Other companies at this address

Company	CBE no.
ADW MANAGEMENT● Active	0890.930.152
APPLEJACK Consult● Active	0478.787.050
ARLON 75● Active	0780.650.258
ASSIST DIGITAL BELGIQUE● Active	1000.846.097
AZUL● Bankrupt	0793.559.473
BBDA● Active	0738.611.547
BELGO CONCEPT● Active	0475.564.373
BEWARRANT● Active	0607.874.452
B.F.S● Active	0553.557.521
BILMAR● Active	0473.857.272
BINARY LINK● Active	0773.559.756
BW SOLUTIONS● Active	0888.578.396
CAPE CONSULTING● Active	0889.938.871
CAP KIN● Active	0558.958.243
CDVA● Active	0792.947.779
CENTURI● Active	0543.656.789
CM-ECREATE● Active	0666.930.329
DAD DISTRIBUTION● Active	0818.257.851
DARLING 01● Active	0759.793.377
DECALEX● Active	0820.333.849

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	31/07/2025	29/07/2024	31/07/2023	31/08/2022	07/07/2021
General meeting	29/06/2026	27/06/2025	04/07/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	29/06/2026	28/07/2026	French	PDF
Full model	31/12/2024	27/06/2025	31/07/2025	French	PDF
Full model	31/12/2023	04/07/2024	29/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Full model	31/12/2021	24/06/2022	31/08/2022	French	PDF
Full model	31/12/2020	25/06/2021	07/07/2021	French	PDF
Full model	31/12/2019	29/07/2020	31/07/2020	French	PDF
Full model	31/12/2018	28/06/2019	12/08/2019	French	PDF
Full model	31/12/2017	29/06/2018	02/08/2018	French	PDF
Full modelCorrection	31/12/2016	13/06/2017	30/07/2018	French	PDF
Full model	31/12/2016	13/06/2017	22/08/2017	French	PDF
Full model	31/12/2015	16/06/2016	29/06/2016	French	PDF
Full modelCorrection	31/12/2014	26/05/2015	29/09/2015	French	PDF
Full modelCorrection	31/12/2014	26/05/2015	26/08/2015	French	PDF
Full model	31/12/2014	26/05/2015	23/06/2015	French	PDF
Full model	31/12/2013	18/06/2014	28/06/2014	French	PDF
Full model	31/12/2012	03/06/2013	18/06/2013	French	PDF
Full model	31/12/2011	22/05/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	18/03/2011	13/06/2011	French	PDF
Abridged model	31/12/2009	01/03/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	25/02/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	30/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 20 ended

Active mandates

Anne WAUTIER

Director · since 23 décembre 2023 · until 23 décembre 2029

Active

PROFIL CORPORATE

Director · since 24 juin 2022 · until 30 juin 2028 · 0464.648.014

Represented by John MORENT

Active

PVDC CONSULTING

Director · since 24 juin 2022 · until 30 juin 2028 · 0888.100.326

Represented by Pascal VANDECAVEYE

Active

Ended mandates

PROFIL CORPORATE

Director · since 24 juin 2022 · until 24 juin 2028 · 0464.648.014

Represented by JOHN MORENT

Ended

PROFIL CORPORATE

Director · since 24 juin 2022 · until 30 juin 2028 · 0464.648.014

Represented by JOHN MORENT

Ended

PVDC CONSULTING

Director · since 24 juin 2022 · until 24 juin 2028 · 0888.100.326

Represented by PASCAL VANDECAVEYE

Ended

PVDC CONSULTING

Director · since 24 juin 2022 · until 30 juin 2028 · 0888.100.326

Represented by PASCAL VANDECAVEYE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring17/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/06/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF
Other26/02/2018
ASSEMBLEE GENERALE
PDF
Mandates06/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-734,7 k €↓
2024
Annual accounts 2024-34,7 k €↑
2023
Annual accounts 2023-372,3 k €↓
2022
Annual accounts 2022636,5 k €↑
2021
Annual accounts 202182,1 k €↓
2020
Annual accounts 2020604,2 k €↑
2019
Annual accounts 201992,1 k €↓
2018
Annual accounts 2018414,3 k €↑
2017
Annual accounts 2017-243,4 k €↓
2016
Annual accounts 201679,9 k €↓
2015
Annual accounts 2015816,1 k €↓
2014
Annual accounts 20141,2 M €↑
2013
Annual accounts 2013556,8 k €↑
2012
Annual accounts 2012475,1 k €↓
2011
Annual accounts 2011769,6 k €↑
2010
Annual accounts 2010576,3 k €↑
2009
Annual accounts 2009499,4 k €↑
2008
Annual accounts 2008366,9 k €↑
2007
Annual accounts 20071,4 k €
09/03/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

POP SOLUTIONS

Overview

What does POP SOLUTIONS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline