ACTIVE

THICOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,4 k €

-22.3% YoY

Gross margin

45,7 k €

-18.6% YoY

Equity

165,4 k €

+20.7% YoY

What does THICOP do?

THICOP is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Lier.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.080.629

Incorporation

12/03/2007

Legal form

Private limited company

Registered office

Mijl 79 box 1
2500 Lier · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	45,7 k €	-18.6%	56,1 k €	+85.9%	30,2 k €	+85.3%	16,3 k €	-35.0%	25,1 k €	-6.7%	26,9 k €	+105%	13,1 k €	-23.4%	17,2 k €	-12.8%	19,7 k €	+35.3%	14,5 k €	-43.7%	25,8 k €	+70.5%	15,1 k €	-21.9%	19,4 k €	+18.9%	16,3 k €	+1378%	1,1 k €	-93.4%	16,8 k €
EBITDA	44,6 k €	-19.7%	55,5 k €	+85.6%	29,9 k €	+85.9%	16,1 k €	-35.2%	24,8 k €	-4.0%	25,8 k €	+130%	11,2 k €	-30.8%	16,2 k €	-13.3%	18,7 k €	+38.6%	13,5 k €	-46.2%	25,1 k €	+83.7%	13,7 k €	-25.1%	18,3 k €	+20.1%	15,2 k €	+24912%	60,8 €	-99.6%	14,9 k €
Operating result	43,7 k €	-20.7%	55,2 k €	+86.0%	29,7 k €	+93.3%	15,3 k €	-36.9%	24,3 k €	-3.5%	25,2 k €	+142%	10,4 k €	-31.0%	15,1 k €	-10.5%	16,9 k €	+40.2%	12 k €	-48.6%	23,4 k €	+80.5%	13 k €	-27.4%	17,9 k €	+18.8%	15 k €	+4891%	-314 €	-102%	14,4 k €
Net result	28,4 k €	-22.3%	36,5 k €	+107%	17,6 k €	-10.4%	19,7 k €	+20.5%	16,3 k €	-0.9%	16,5 k €	+378%	3,4 k €	-58.3%	8,3 k €	+45.4%	5,7 k €	-12.3%	6,5 k €	-58.2%	15,5 k €	+103%	7,6 k €	-27.7%	10,5 k €	+12.6%	9,4 k €	+624%	-1,8 k €	-121%	8,3 k €
Balance sheet
Equity	165,4 k €	+20.7%	137 k €	+36.3%	100,5 k €	+21.2%	82,9 k €	+31.1%	63,3 k €	-11.0%	71,1 k €	+30.1%	54,7 k €	+6.7%	51,2 k €	+19.2%	43 k €	-31.0%	62,3 k €	+11.6%	55,8 k €	+38.5%	40,3 k €	+23.4%	32,6 k €	+47.7%	22,1 k €	+73.4%	12,7 k €	-12.3%	14,5 k €
Total assets	183,3 k €	+20.6%	151,9 k €	+37.2%	110,8 k €	+11.6%	99,2 k €	+13.8%	87,2 k €	+12.8%	77,3 k €	+20.8%	64 k €	-5.2%	67,5 k €	+25.7%	53,6 k €	-28.4%	75 k €	+18.1%	63,5 k €	+41.5%	44,8 k €	+6.2%	42,2 k €	+29.9%	32,5 k €	+42.7%	22,8 k €	-6.6%	24,4 k €
Cash	167,1 k €	+158%	64,9 k €	-30.7%	93,5 k €	+17.0%	79,9 k €	-4.7%	83,8 k €	+42.1%	59 k €	+48.5%	39,8 k €	-22.7%	51,4 k €	-0.1%	51,5 k €	-25.2%	68,9 k €	+17.4%	58,6 k €	+94.8%	30,1 k €	-7.1%	32,4 k €	+40.5%	23,1 k €	+53.2%	15,1 k €	-13.3%	17,4 k €
Debts	17,9 k €	+19.9%	14,9 k €	+45.8%	10,2 k €	-37.2%	16,3 k €	-31.9%	23,9 k €	+288%	6,2 k €	-33.7%	9,3 k €	-42.8%	16,2 k €	+51.9%	10,7 k €	-15.8%	12,7 k €	+65.5%	7,7 k €	+68.0%	4,6 k €	-52.4%	9,6 k €	-7.8%	10,4 k €	+3.7%	10 k €	+1.7%	9,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Thierry Ophoff

Manager · since 12 mars 2007

Active

Ended mandates

Thierry Ophoff

Director · since 12 mars 2007

Ended

Thierry OPHOFF

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	30/06/2025	27/06/2024	30/06/2023	29/07/2022	30/06/2021
General meeting	19/05/2026	19/05/2025	21/05/2024	19/05/2023	30/06/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/05/2026	29/06/2026	Dutch	PDF
Micro model	31/12/2024	19/05/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	21/05/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	19/05/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	09/11/2020	Dutch	PDF
Micro model	31/12/2018	20/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	22/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	19/05/2012	25/08/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	19/05/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	24/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Thierry Ophoff

Manager · since 12 mars 2007

Active

Ended mandates

Thierry Ophoff

Director · since 12 mars 2007

Ended

Thierry OPHOFF

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,4 k €↓
2024
Annual accounts 202436,5 k €↑
2023
Annual accounts 202317,6 k €↓
2022
Annual accounts 202219,7 k €↑
2021
Annual accounts 202116,3 k €↓
2018
Annual accounts 201816,5 k €↑
2017
Annual accounts 20173,4 k €↓
2016
Annual accounts 20168,3 k €↑
2015
Annual accounts 20155,7 k €↓
2014
Annual accounts 20146,5 k €↓
2013
Annual accounts 201315,5 k €↑
2012
Annual accounts 20127,6 k €↓
2011
Annual accounts 201110,5 k €↑
2010
Annual accounts 20109,4 k €↑
2009
Annual accounts 2009-1,8 k €↓
2008
Annual accounts 20088,3 k €
12/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THICOP

Overview

What does THICOP do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline