ACTIVE

Simar

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,6 k €

+175.5% YoY

Revenue

119,9 k €

+33.8% YoY

Equity

47,9 k €

-38.0% YoY

What does Simar do?

Simar is a Cooperative society incorporated in 2007. Its main activity is: Raising of dairy cattle. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.081.520

Incorporation

20/03/2007

Legal form

Cooperative society

Registered office

Weverstraat 23
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport

Contacts

2 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	119,9 k €	+33.8%	89,6 k €	-21.3%	113,8 k €	+29.1%	88,1 k €	+2.4%	86,1 k €	+2.0%	84,4 k €	-2.6%	86,7 k €	+7.1%	80,9 k €	+1.2%	80 k €	+5.0%	76,2 k €	+10.4%	69 k €	+1.7%	67,9 k €	-2.9%	69,9 k €	+5.5%	66,3 k €	+6.2%	62,4 k €	+23.7%	50,4 k €	+5.2%	48 k €
EBITDA	42,4 k €	-10.6%	47,4 k €	+4.7%	45,3 k €	-0.3%	45,4 k €	+1.1%	44,9 k €	+2.5%	43,8 k €	-36.8%	69,4 k €	+33.6%	51,9 k €	+24.9%	41,6 k €	+15.6%	36 k €	-0.8%	36,3 k €	-2.6%	37,2 k €	-8.7%	40,8 k €	+16.8%	34,9 k €	+15.8%	30,1 k €	+14.4%	26,3 k €	+8.9%	24,2 k €
Operating result	6,6 k €	+378%	-2,4 k €	+37.0%	-3,8 k €	+29.0%	-5,3 k €	-261%	-1,5 k €	+61.9%	-3,8 k €	-116%	23,3 k €	+190%	8 k €	-52.7%	17 k €	+114%	7,9 k €	+30.8%	6,1 k €	-9.8%	6,7 k €	+48.7%	4,5 k €	+2.7%	4,4 k €	+50.1%	2,9 k €	+150%	-5,8 k €	-275%	3,3 k €
Net result	3,6 k €	+176%	-4,8 k €	-45.0%	-3,3 k €	+14.4%	-3,8 k €	-1025%	-341,6 €	-2.8%	-332,2 €	-102%	16 k €	+783%	1,8 k €	-87.4%	14,4 k €	+474%	2,5 k €	-22.5%	3,2 k €	+2.4%	3,2 k €	+1369%	-248,3 €	-178%	317,3 €	-93.9%	5,2 k €	+150%	-10,3 k €	-3136%	-318 €
Balance sheet
Equity	47,9 k €	-38.0%	77,3 k €	-4.7%	81 k €	-7.3%	87,4 k €	-3.8%	90,9 k €	-3.4%	94,1 k €	+1.7%	92,5 k €	+18.4%	78,1 k €	-1.0%	78,9 k €	+50.2%	52,5 k €	+9.9%	47,8 k €	+19.4%	40 k €	+153%	15,8 k €	-2.0%	16,2 k €	+2.5%	15,8 k €	+9.5%	14,4 k €	-42.3%	24,9 k €
Total assets	180,6 k €	+36.5%	132,4 k €	-27.1%	181,6 k €	-6.9%	195,1 k €	-6.3%	208,2 k €	-16.8%	250,3 k €	-4.7%	262,6 k €	-13.2%	302,7 k €	+64.1%	184,4 k €	+16.9%	157,8 k €	-8.7%	172,9 k €	+16.3%	148,6 k €	+4.7%	141,9 k €	+9.2%	130 k €	-7.6%	140,7 k €	+5.4%	133,5 k €	+0.4%	133 k €
Cash	21,5 k €	+26.9%	17 k €	+184%	6 k €	-68.8%	19,1 k €	-76.5%	81,3 k €	+6.1%	76,6 k €	-15.5%	90,7 k €	+2.1%	88,8 k €	+28.7%	69 k €	+43.4%	48,1 k €	+61.5%	29,8 k €	-19.6%	37,1 k €	+62.4%	22,8 k €	+40.5%	16,3 k €	-10.3%	18,1 k €	-14.7%	21,2 k €	-9.3%	23,4 k €
Debts	132,8 k €	+141%	55,1 k €	-45.2%	100,6 k €	-6.6%	107,7 k €	-8.2%	117,3 k €	-24.9%	156,2 k €	-8.2%	170,2 k €	-24.2%	224,6 k €	+113%	105,5 k €	+0.2%	105,3 k €	-15.9%	125,1 k €	+15.2%	108,6 k €	-13.6%	125,7 k €	+10.4%	113,8 k €	-8.9%	125 k €	+4.9%	119,1 k €	+10.2%	108,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 16 ended

Active mandates

Achiel Verbeke

Mandate

Active

Geert Van Damme

Mandate

Active

Johan Rooms

Mandate

Active

Luc D'Hoohge

Mandate

Active

Mario Vermeulen

Mandate

Active

Roeland Schelfaut

Mandate

Active

Ended mandates

Achiel VERBEKE

Director

Ended

Broederscholen Hiëronymus

Mandate · 0415.245.221

Represented by Dirk Martens

Ended

Broederscholen Hiëronymus

Mandate · 0415.245.221

Ended

Broederscholen Hiëronymus

Mandate · 0415.245.221

Represented by Dirk MARTENS

Ended

At this address

Other companies at this address

Company	CBE no.
Land- en Tuinbouwcentrum Waasland● Active	0450.546.984
Proeftuin Fruitteelt Waasland● Active	0870.783.846

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/05/2026	21/06/2025	18/06/2024	21/06/2023	15/06/2022	16/09/2021
General meeting	07/04/2026	01/04/2025	26/03/2024	04/04/2023	05/04/2022	27/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/04/2026	15/05/2026	Dutch	PDF
Abridged model	31/12/2024	01/04/2025	21/06/2025	Dutch	PDF
Abridged model	31/12/2023	26/03/2024	18/06/2024	Dutch	PDF
Micro model	31/12/2022	04/04/2023	21/06/2023	Dutch	PDF
Micro model	31/12/2021	05/04/2022	15/06/2022	Dutch	PDF
Micro model	31/12/2020	27/06/2021	16/09/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	27/07/2020	Dutch	PDF
Micro model	31/12/2018	04/04/2019	26/04/2019	Dutch	PDF
Abridged model	31/12/2017	29/03/2018	15/05/2018	Dutch	PDF
Micro model	31/12/2016	30/03/2017	17/05/2017	Dutch	PDF
Abridged model	31/12/2015	24/03/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	24/03/2015	22/05/2015	Dutch	PDF
Abridged model	31/12/2013	25/03/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	02/04/2013	25/02/2014	Dutch	PDF
Abridged model	31/12/2011	03/04/2012	25/02/2014	Dutch	PDF
Abridged model	31/12/2010	09/03/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/03/2010	29/07/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 16 ended

Active mandates

Achiel Verbeke

Mandate

Active

Geert Van Damme

Mandate

Active

Johan Rooms

Mandate

Active

Luc D'Hoohge

Mandate

Active

Mario Vermeulen

Mandate

Active

Roeland Schelfaut

Mandate

Active

Ended mandates

Achiel VERBEKE

Director

Ended

Broederscholen Hiëronymus

Mandate · 0415.245.221

Represented by Dirk Martens

Ended

Broederscholen Hiëronymus

Mandate · 0415.245.221

Ended

Broederscholen Hiëronymus

Mandate · 0415.245.221

Represented by Dirk MARTENS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,6 k €↑
2024
Annual accounts 2024-4,8 k €↓
2023
Annual accounts 2023-3,3 k €↑
2022
Annual accounts 2022-3,8 k €↓
2021
Annual accounts 2021-341,6 €↓
2020
Annual accounts 2020-332,2 €↓
2019
Annual accounts 201916 k €↑
2018
Annual accounts 20181,8 k €↓
2017
Annual accounts 201714,4 k €↑
2016
Annual accounts 20162,5 k €↓
2015
Annual accounts 20153,2 k €↑
2014
Annual accounts 20143,2 k €↑
2013
Annual accounts 2013-248,3 €↓
2012
Annual accounts 2012317,3 €↓
2011
Annual accounts 20115,2 k €↑
2010
Annual accounts 2010-10,3 k €↓
2009
Annual accounts 2009-318 €
20/03/2007
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Simar

Overview

What does Simar do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline