ACTIVE

Smeba

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
15,8 k €
-16.3% YoY
Gross margin
268,5 k €
-26.3% YoY
Equity
228,3 k €
+7.3% YoY
Workforce
4,3 ETP
-29.5% YoY

What does Smeba do?

Smeba is a Private limited company incorporated in 2007. Its main activity is: Raising of dairy cattle. Its registered office is in Zandhoven. It employs on average 4,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.098.544
Incorporation
20/03/2007
Legal form
Private limited company
Registered office
Schegel 4
2240 Zandhoven · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Average workforce
4,3 ETP
Activities (NACE)
01410Raising of dairy cattle· main41001Construction of buildings41201Construction of residential and non-residential buildings43110Demolition43110Demolition81300Landscape service activities+2
Joint committees (2)
  • 12400
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2024202320222021201920182017
Income statement
Gross margin268,5 k €364,1 k €487,5 k €471,8 k €291,6 k €212,4 k €135,7 k €
EBITDA73,3 k €79,8 k €135,9 k €125,7 k €154,7 k €129,8 k €124,5 k €
Operating result23,2 k €31 k €67,9 k €36,2 k €39,3 k €14,2 k €35,9 k €
Net result15,8 k €18,9 k €42,4 k €22 k €24,2 k €8,7 k €28,9 k €
Balance sheet
Equity228,3 k €212,7 k €193,8 k €151,4 k €116,5 k €92,3 k €83,7 k €
Total assets510,3 k €501,2 k €544,1 k €522,3 k €455,6 k €374,7 k €330,8 k €
Cash68,9 k €46,1 k €42,7 k €56,7 k €29,6 k €14,2 k €41,7 k €
Debts282 k €288,5 k €350,2 k €370,9 k €339,1 k €282,4 k €247,1 k €
Other
Workforce4,3 ETP6,1 ETP7,3 ETP7,5 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Bart Smeulders

Director

Active

Ended mandates

Bart Smeulders

Administrator - manager

Ended
Bart Smeulders

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Bas Vastgoed● Active
0770.421.906
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/09/202529/07/202430/08/202330/08/202219/08/202101/07/2020
General meeting30/06/202530/06/202431/07/202301/08/202220/07/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202526/09/2025DutchPDF
Abridged model31/12/202330/06/202429/07/2024DutchPDF
Abridged model31/12/202231/07/202330/08/2023DutchPDF
Abridged model31/12/202101/08/202230/08/2022DutchPDF
Abridged model31/12/202020/07/202119/08/2021DutchPDF
Micro model31/12/201905/06/202001/07/2020DutchPDF
Micro model31/12/201830/06/201926/09/2019DutchPDF
Micro model31/12/201731/07/201831/08/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Bart Smeulders

Director

Active

Ended mandates

Bart Smeulders

Administrator - manager

Ended
Bart Smeulders

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/03/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/02/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/04/2017
    DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office09/07/2008
    MAATSCHAPPELIJKE ZETEL - DOEL
    PDF
  • Other28/03/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202415,8 k €↓
  2. 2023
    Annual accounts 202318,9 k €↓
  3. 2022
    Annual accounts 202242,4 k €↑
  4. 2021
    Annual accounts 202122 k €↓
  5. 2019
    Annual accounts 201924,2 k €↑
  6. 2018
    Annual accounts 20188,7 k €↓
  7. 2017
    Annual accounts 201728,9 k €
  8. 20/03/2007
    IncorporationPrivate limited company