SPRL VERSION ORIGINALE
0888.115.568 · rovalta.com · 21/09/2026
NORMAL SITUATION
SPRL VERSION ORIGINALE
Financial year 2024 · closed on 31/12/2024
Net result
-463,1 €
-106.0% YoY
Gross margin
59 k €
-18.0% YoY
Equity
37,7 k €
-1.2% YoY
Company — Normal situation.
Overview
What does SPRL VERSION ORIGINALE do?
SPRL VERSION ORIGINALE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.115.568
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 323
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 59 k € | -18.0% | 72 k € | +14.9% | 62,6 k € | -34.9% | 96,2 k € | -4.4% | 100,6 k € | +57.0% | 64,1 k € | +34.8% | 47,5 k € | -34.2% | 72,2 k € | +27.0% | 56,9 k € | +85.2% | 30,7 k € | +8094% | -384 € | – | – | – | -1,1 k € | -125% | 4,2 k € | +1046% | -444 € | +95.4% | -9,7 k € | ||||
| EBITDA | 5,8 k € | -68.3% | 18,2 k € | -7.6% | 19,7 k € | -56.1% | 44,8 k € | -19.6% | 55,7 k € | +549% | 8,6 k € | +206% | -8,1 k € | -155% | 14,9 k € | +32.3% | 11,3 k € | +2.7% | 11 k € | +1595% | -733 € | – | – | – | -1,5 k € | -142% | 3,5 k € | +475% | -931 € | +90.8% | -10,1 k € | ||||
| Operating result | 1,5 k € | -89.5% | 14,1 k € | -9.6% | 15,6 k € | -63.9% | 43,1 k € | -22.7% | 55,7 k € | +549% | 8,6 k € | +196% | -9 k € | -164% | 14,1 k € | +34.9% | 10,4 k € | -4.8% | 11 k € | +1595% | -733 € | – | – | – | -1,5 k € | -439% | 432 € | +111% | -4 k € | +69.6% | -13,2 k € | ||||
| Net result | -463,1 € | -106% | 7,8 k € | -12.4% | 8,9 k € | -70.0% | 29,6 k € | -26.1% | 40 k € | +555% | 6,1 k € | +160% | -10,2 k € | -261% | 6,3 k € | +14.6% | 5,5 k € | +5.8% | 5,2 k € | +587% | -1,1 k € | – | – | – | -1,5 k € | -79.1% | -817 € | +79.7% | -4 k € | +70.8% | -13,8 k € | ||||
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 37,7 k € | -1.2% | 38,1 k € | -5.5% | 40,4 k € | -21.6% | 51,5 k € | -0.8% | 51,9 k € | +336% | 11,9 k € | +106% | 5,8 k € | -63.7% | 16 k € | +65.5% | 9,7 k € | +133% | 4,1 k € | +487% | -1,1 k € | 0 € | 0 € | 0 € | 0 € | +100% | -49 € | -106% | 768 € | -84.0% | 4,8 k € | ||||
| Total assets | 82,1 k € | +1.1% | 81,2 k € | -10.6% | 90,9 k € | -28.6% | 127,2 k € | +38.8% | 91,6 k € | +76.2% | 52 k € | +8.3% | 48 k € | +1.9% | 47,1 k € | +14.6% | 41,1 k € | +2.7% | 40 k € | +102% | 19,8 k € | – | – | – | – | 12 k € | -56.1% | 27,3 k € | -23.0% | 35,5 k € | |||||
| Cash | 32 k € | -54.0% | 69,6 k € | +15.0% | 60,5 k € | -25.3% | 81 k € | +32.1% | 61,3 k € | +310% | 14,9 k € | +90.1% | 7,9 k € | +23.9% | 6,3 k € | -41.4% | 10,8 k € | -20.0% | 13,5 k € | +22.0% | 11,1 k € | – | – | – | – | 1,3 k € | -75.3% | 5,1 k € | +10.7% | 4,6 k € | |||||
| Debts | 44,5 k € | +3.2% | 43,1 k € | -14.7% | 50,5 k € | -33.3% | 75,7 k € | +90.7% | 39,7 k € | -1.0% | 40,1 k € | -5.1% | 42,2 k € | +35.6% | 31,1 k € | -1.0% | 31,4 k € | -12.4% | 35,9 k € | +72.1% | 20,9 k € | – | – | – | – | 12,1 k € | -54.6% | 26,6 k € | -13.5% | 30,7 k € | |||||
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 1,7 ETP | +6.2% | 1,6 ETP | – | – | – | – | – | – | – | – | – | ||||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Laura Bource
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/05/2025 | 16/07/2024 | 24/07/2023 | 07/07/2022 | 01/07/2021 | 16/07/2020 |
| General meeting | 17/05/2025 | 18/05/2024 | 20/05/2023 | 21/05/2022 | 15/05/2021 | 16/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 17/05/2025 | 20/05/2025 | French | |
| Micro model | 31/12/2023 | 18/05/2024 | 16/07/2024 | French | |
| Micro model | 31/12/2022 | 20/05/2023 | 24/07/2023 | French | |
| Micro model | 31/12/2021 | 21/05/2022 | 07/07/2022 | French | |
| Micro model | 31/12/2020 | 15/05/2021 | 01/07/2021 | French | |
| Micro model | 31/12/2019 | 16/05/2020 | 16/07/2020 | French | |
| Micro model | 31/12/2018 | 18/05/2019 | 25/06/2019 | French | |
| Abridged model | 31/12/2017 | 19/05/2018 | 26/07/2018 | French | |
| Abridged model | 31/12/2016 | 29/05/2017 | 22/08/2017 | French | |
| Abridged model | 31/12/2015 | 21/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 16/05/2015 | 15/07/2015 | French | |
| Abridged model | 31/12/2013 | 22/05/2014 | 30/04/2015 | French | |
| Abridged model | 31/12/2012 | 22/05/2013 | 30/04/2015 | French | |
| Abridged model | 31/12/2011 | 22/05/2012 | 30/04/2015 | French | |
| Abridged model | 31/12/2010 | 22/05/2011 | 30/04/2015 | French | |
| Abridged model | 31/12/2009 | 24/05/2010 | 27/10/2010 | French | |
| Abridged model | 31/12/2008 | 24/05/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 24/05/2008 | 29/10/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Laura Bource
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-463,1 €↓
- 2023Annual accounts 20237,8 k €↓
- 2022Annual accounts 20228,9 k €↓
- 2021Annual accounts 202129,6 k €↓
- 2020Annual accounts 202040 k €↑
- 2019Annual accounts 20196,1 k €↑
- 2018Annual accounts 2018-10,2 k €↓
- 2017Annual accounts 20176,3 k €↑
- 2016Annual accounts 20165,5 k €↑
- 2015Annual accounts 20155,2 k €↑
- 2014Annual accounts 2014-1,1 k €↑
- 2013Annual accounts 2013
- 2012Annual accounts 2012
- 2011Annual accounts 2011
- 2010Annual accounts 2010-1,5 k €↓
- 2009Annual accounts 2009-817 €↑
- 2008Annual accounts 2008-4 k €↑
- 2007Annual accounts 2007-13,8 k €