ACTIVE

VLEESWAREN HOSTE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

47,1 k €

+2.6% YoY

Revenue

4,1 M €

+8.8% YoY

Equity

748,8 k €

+6.7% YoY

Workforce

7,1 ETP

-1.4% YoY

What does VLEESWAREN HOSTE do?

VLEESWAREN HOSTE is a Public limited company incorporated in 2007. Its main activity is: Production of meat and poultry meat products. Its registered office is in Maldegem. It employs on average 7,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.216.033

Incorporation

22/03/2007

Legal form

Public limited company

Registered office

Bogaardestraat 230/A
9990 Maldegem · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2024

Average workforce

7,1 ETP

Activities (NACE)

10130Production of meat and poultry meat products· main 10130Production of meat and poultry meat products 15131Tanning and dressing of leather; manufacture of luggage, handbags, saddlery and harness; dressing and dyeing of fur 10110Processing and preserving of meat 10111Processing and preserving of meat 10200Processing and preserving of fish, crustaceans and molluscs+3

Joint committees (4)

118
11811
220
22000

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	4,1 M €	+8.8%	3,7 M €	+12.4%	3,3 M €	-0.5%	3,3 M €	+11.7%	3 M €	+10.9%	2,7 M €	+10.3%	2,4 M €	-0.9%	2,5 M €	+13.9%	2,2 M €	+13.9%	1,9 M €	+6.4%	1,8 M €	+8.2%	1,7 M €	+3.5%	1,6 M €	+2.8%	1,6 M €	+1.8%	1,5 M €		–		–
EBITDA	218 k €	+1.4%	215 k €	-31.3%	313 k €	-27.6%	432,1 k €	+106%	209,9 k €	+22.1%	171,9 k €	-32.7%	255,6 k €	-8.7%	279,8 k €	+8.3%	258,3 k €	+2.7%	251,4 k €	+11.3%	225,9 k €	+5.6%	213,9 k €	-4.7%	224,5 k €	-11.3%	253,2 k €	+22.7%	206,3 k €	+18.3%	174,3 k €	-42.0%	300,6 k €
Operating result	93,6 k €	-3.6%	97,2 k €	-50.4%	195,7 k €	-35.4%	303,1 k €	+336%	69,6 k €	+84.7%	37,7 k €	-58.8%	91,5 k €	-31.7%	133,9 k €	+31.1%	102,1 k €	+21.9%	83,8 k €	+18.7%	70,6 k €	-3.9%	73,4 k €	-5.8%	77,9 k €	-3.5%	80,8 k €	-1.0%	81,6 k €	+23.8%	65,9 k €	+7.8%	61,2 k €
Net result	47,1 k €	+2.6%	45,9 k €	-63.2%	124,7 k €	-37.9%	200,8 k €	+608%	28,4 k €	+275%	7,6 k €	-80.5%	38,8 k €	-30.5%	55,9 k €	+63.1%	34,3 k €	+59.3%	21,5 k €	+323%	5,1 k €	+514%	828,1 €	-92.2%	10,6 k €	-19.9%	13,2 k €	-12.2%	15 k €	+960%	1,4 k €	+103%	-52,1 k €
Balance sheet
Equity	748,8 k €	+6.7%	701,7 k €	+7.0%	655,9 k €	+23.5%	531,2 k €	+60.8%	330,4 k €	+9.4%	302,1 k €	+2.6%	294,5 k €	+15.2%	255,7 k €	+28.0%	199,8 k €	+20.7%	165,5 k €	+14.9%	144 k €	+3.7%	138,9 k €	+0.6%	138,1 k €	+8.3%	127,5 k €	+11.5%	114,3 k €	+15.1%	99,3 k €	+1.4%	97,9 k €
Total assets	2,2 M €	-19.2%	2,7 M €	-0.1%	2,7 M €	+10.5%	2,5 M €	+15.0%	2,1 M €	-7.4%	2,3 M €	+9.1%	2,1 M €	-4.2%	2,2 M €	+3.1%	2,1 M €	+8.4%	2 M €	-3.9%	2,1 M €	-2.3%	2,1 M €	+3.6%	2 M €	-6.8%	2,2 M €	+24.6%	1,7 M €	+14.9%	1,5 M €	+6.7%	1,4 M €
Cash	118,7 k €	+1295%	8,5 k €	-60.4%	21,5 k €	-15.8%	25,5 k €	-18.4%	31,3 k €	+70.8%	18,3 k €	+48.2%	12,4 k €	-49.6%	24,5 k €	+149%	9,9 k €	-21.3%	12,5 k €	-45.4%	22,9 k €	+153%	9,1 k €	-48.6%	17,7 k €	+26.9%	13,9 k €	-61.8%	36,4 k €	+143%	15 k €	-82.7%	86,7 k €
Debts	1,4 M €	-28.1%	2 M €	-2.4%	2 M €	+6.6%	1,9 M €	+6.7%	1,8 M €	-10.4%	2 M €	+10.7%	1,8 M €	-6.7%	1,9 M €	+0.1%	1,9 M €	+7.3%	1,8 M €	-5.3%	1,9 M €	-2.7%	2 M €	+3.8%	1,9 M €	-7.2%	2 M €	+25.8%	1,6 M €	+14.2%	1,4 M €	+6.8%	1,3 M €
Other
Workforce	7,1 ETP	-1.4%	7,2 ETP	+12.5%	6,4 ETP	+3.2%	6,2 ETP	-3.1%	6,4 ETP	-3.0%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP	+17.9%	5,6 ETP	0.0%	5,6 ETP	0.0%	5,6 ETP	0.0%	5,6 ETP	+5.7%	5,3 ETP	+10.4%	4,8 ETP	-2.0%	4,9 ETP	-10.9%	5,5 ETP	0.0%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 16 ended

Active mandates

Dirk Cornelis

Director · since 14 juin 2024 · until 05 juin 2030

Active

Koen Damme

Managing director · since 14 juin 2024 · until 05 juin 2030

Active

Matheo Cornelis

Director · since 14 juin 2024 · until 05 juin 2030

Active

Valerie Cornelis

Director · since 14 juin 2024 · until 05 juin 2030

Active

Ended mandates

GANDA

Director · since 03 juin 2020 · until 03 juin 2026 · 0861.869.744

Represented by Cornelis DIRK

Ended

GANDA

Managing director · since 03 juin 2020 · until 03 juin 2026 · 0861.869.744

Represented by Dirk Cornelis

Ended

GANDA

Managing director · since 03 juin 2020 · until 03 juin 2026 · 0861.869.744

Represented by Dirk CORNELIS

Ended

Valerie CORNELIS

Director · since 03 juin 2020 · until 14 juin 2024

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2025	18/06/2024	19/07/2023	31/08/2022	27/07/2021	18/08/2020
General meeting	30/06/2025	14/06/2024	18/07/2023	08/08/2022	15/07/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	30/06/2025	14/07/2025	Dutch	PDF
Full model	31/12/2023	14/06/2024	18/06/2024	Dutch	PDF
Full model	31/12/2022	18/07/2023	19/07/2023	Dutch	PDF
Full model	31/12/2021	08/08/2022	31/08/2022	Dutch	PDF
Full model	31/12/2020	15/07/2021	27/07/2021	Dutch	PDF
Full model	31/12/2019	31/07/2020	18/08/2020	Dutch	PDF
Full model	31/12/2018	30/06/2019	25/07/2019	Dutch	PDF
Full model	31/12/2017	04/06/2018	19/07/2018	Dutch	PDF
Full model	31/12/2016	07/06/2017	25/08/2017	Dutch	PDF
Full model	31/12/2015	01/06/2016	30/06/2016	Dutch	PDF
Full model	31/12/2014	03/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	04/06/2014	23/07/2014	Dutch	PDF
Full model	31/12/2012	05/06/2013	19/06/2013	Dutch	PDF
Full model	31/12/2011	06/06/2012	29/06/2012	Dutch	PDF
Full model	31/12/2010	28/06/2011	17/08/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	31/07/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	28/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 16 ended

Active mandates

Dirk Cornelis

Director · since 14 juin 2024 · until 05 juin 2030

Active

Koen Damme

Managing director · since 14 juin 2024 · until 05 juin 2030

Active

Matheo Cornelis

Director · since 14 juin 2024 · until 05 juin 2030

Active

Valerie Cornelis

Director · since 14 juin 2024 · until 05 juin 2030

Active

Ended mandates

GANDA

Director · since 03 juin 2020 · until 03 juin 2026 · 0861.869.744

Represented by Cornelis DIRK

Ended

GANDA

Managing director · since 03 juin 2020 · until 03 juin 2026 · 0861.869.744

Represented by Dirk Cornelis

Ended

GANDA

Managing director · since 03 juin 2020 · until 03 juin 2026 · 0861.869.744

Represented by Dirk CORNELIS

Ended

Valerie CORNELIS

Director · since 03 juin 2020 · until 14 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/08/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other02/04/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202447,1 k €↑
2023
Annual accounts 202345,9 k €↓
2022
Annual accounts 2022124,7 k €↓
2021
Annual accounts 2021200,8 k €↑
2020
Annual accounts 202028,4 k €↑
2019
Annual accounts 20197,6 k €↓
2018
Annual accounts 201838,8 k €↓
2017
Annual accounts 201755,9 k €↑
2016
Annual accounts 201634,3 k €↑
2015
Annual accounts 201521,5 k €↑
2014
Annual accounts 20145,1 k €↑
2013
Annual accounts 2013828,1 €↓
2012
Annual accounts 201210,6 k €↓
2011
Annual accounts 201113,2 k €↓
2010
Annual accounts 201015 k €↑
2009
Annual accounts 20091,4 k €↑
2008
Annual accounts 2008-52,1 k €
22/03/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VLEESWAREN HOSTE

Overview

What does VLEESWAREN HOSTE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline