ACTIVE

CREATIVE FACTORY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

460,9 k €

+7.2% YoY

Gross margin

829,4 k €

+3.5% YoY

Equity

1,7 M €

-2.2% YoY

What does CREATIVE FACTORY do?

CREATIVE FACTORY is a Limited partnership incorporated in 2007. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.252.754

Incorporation

26/03/2007

Legal form

Limited partnership

Registered office

Avenue de Broqueville 40
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70321Activities of head offices; management consultancy activities· main 81100Combined facilities support activities 81100Combined facilities support activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	829,4 k €	+3.5%	801,3 k €	-0.0%	801,4 k €	+10.3%	726,5 k €	+4.9%	692,5 k €	+1.7%	680,9 k €	+5.4%	645,9 k €	-2.9%	665,2 k €	+0.5%	661,6 k €		–		–		–		–		–		–		–		–
EBITDA	756,3 k €	+3.5%	730,5 k €	-0.5%	734,1 k €	+10.5%	664,3 k €	+5.2%	631,5 k €	+1.8%	620,5 k €	+5.8%	586,4 k €	-3.4%	606,8 k €	+0.4%	604,4 k €	+3.4%	584,6 k €	+4.2%	561 k €	+2.6%	547 k €	+3.7%	527,6 k €	-3.6%	547 k €	+17.6%	465,1 k €	-2.3%	476,1 k €	+963%	-55,2 k €
Operating result	631 k €	+4.3%	605,2 k €	-0.4%	607,7 k €	+13.3%	536,4 k €	+6.5%	503,6 k €	+2.2%	492,5 k €	+7.4%	458,5 k €	-4.3%	478,9 k €	+0.5%	476,5 k €	+4.3%	456,7 k €	+5.4%	433,1 k €	+3.4%	419 k €	-37.9%	675,1 k €	+365%	145,3 k €	-57.2%	339,4 k €	-3.1%	350,3 k €	+478%	-92,7 k €
Net result	460,9 k €	+7.2%	429,8 k €	+3.8%	414,1 k €	+16.3%	356,1 k €	+12.9%	315,5 k €	+5.9%	297,9 k €	+19.9%	248,4 k €	-0.5%	249,7 k €	+10.6%	225,8 k €	+7.4%	210,2 k €	+17.8%	178,5 k €	+10.1%	162,1 k €	-55.8%	366,5 k €	+794%	-52,8 k €	-145%	117,4 k €	+2.9%	114 k €	+162%	-184 k €
Balance sheet
Equity	1,7 M €	-2.2%	1,8 M €	+21.6%	1,5 M €	+39.8%	1 M €	+24.7%	834,4 k €	+1.9%	818,9 k €	-0.3%	821 k €	-23.5%	1,1 M €	+30.4%	822,9 k €	+37.8%	597,1 k €	-36.7%	942,5 k €	+61.1%	585,2 k €	+38.3%	423,1 k €	+648%	56,6 k €	-48.3%	109,4 k €	+1477%	-7,9 k €	+93.5%	-122 k €
Total assets	2,3 M €	-0.2%	2,3 M €	+0.7%	2,3 M €	-7.9%	2,4 M €	-9.2%	2,7 M €	-6.8%	2,9 M €	-12.5%	3,3 M €	-1.7%	3,4 M €	+5.0%	3,2 M €	-19.3%	4 M €	-2.1%	4,1 M €	-0.4%	4,1 M €	+0.4%	4,1 M €	+3.5%	3,9 M €	-10.5%	4,4 M €	-0.1%	4,4 M €	-6.8%	4,7 M €
Cash	381,6 k €	+46.4%	260,7 k €	+119%	118,9 k €	-11.2%	134 k €	-28.0%	186 k €	-50.5%	375,9 k €	-43.1%	661 k €	+12.3%	588,7 k €	+95.4%	301,3 k €	-68.0%	940,7 k €	+22.0%	771,3 k €	+45.6%	529,8 k €	+52.4%	347,6 k €	+289%	89,3 k €	-57.0%	207,4 k €	+2252%	8,8 k €	-94.3%	155,2 k €
Debts	535,8 k €	+7.3%	499,5 k €	-37.2%	796 k €	-43.4%	1,4 M €	-24.4%	1,9 M €	-10.2%	2,1 M €	-16.5%	2,5 M €	+8.6%	2,3 M €	-3.8%	2,4 M €	-29.5%	3,4 M €	+8.4%	3,1 M €	-10.7%	3,5 M €	-4.0%	3,6 M €	-5.7%	3,8 M €	-9.0%	4,2 M €	-3.5%	4,4 M €	-8.1%	4,8 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Christophe Hamal

Director · since 21 octobre 2022 · until 02 juin 2027

Active

MERNO IMMO

Director · since 02 mai 2018 · until 04 juin 2028 · 0400.038.886

Represented by Wim Kinnet

Active

Ended mandates

Christophe Hamal

Director · since 21 octobre 2022 · until 21 octobre 2027

Ended

MERNO IMMO

Director · since 02 mai 2018 · until 02 mai 2028 · 0400.038.886

Represented by Wim Kinnet

Ended

BALOISE BELGIUM

Director · since 01 mai 2018 · until 02 mai 2023 · 0400.048.883

Represented by Henk Janssen

Ended

MERNO IMMO

Director · since 01 mai 2018 · until 02 mai 2023 · 0400.038.886

Represented by Patrick Van De Sype

Ended

At this address

Other companies at this address

Company	CBE no.
Axiell Belgium● Active	0780.483.972
Crossing Parallels International Consulting● Active	1010.057.931
ESPERANCE● Active	1027.373.322
EUROPEAN CONFEDERATION OF YOUNG ENTREPRENEURS● Active	0865.676.993
FONDATION HEARTFULNESS● Active	0765.297.039
HM I Art-Deco● Active	1024.984.845
HM I Bauhaus● Active	1017.268.197
HM I Beaux-Arts● Active	1023.767.296
HM I Classicism● Active	1016.568.116
HM I Cobra● Active	1031.059.223
HM II Pareto● Active	1036.049.674
HM II Pareto bis● Active	1036.049.971
HM I Modernism● Active	1031.058.926
HM I Renaissance● Active	1016.568.314
HM I Romanesque● Active	1024.985.142
Hymont Capital Holding● Active	1019.308.266
IRI EUROPE● Active	0849.305.076
La Maison Familiale● Active	0410.181.524
MARTIN IMMO PERFORMANCE● Active	0476.169.634
MARTIN INDUSTRIES● Active	0637.984.341

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	10/06/2025	11/06/2024	22/05/2023	14/12/2022	02/06/2021
General meeting	30/03/2026	04/06/2025	05/06/2024	02/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/03/2026	28/04/2026	Dutch	PDF
Abridged model	31/12/2024	04/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	05/06/2024	11/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	22/05/2023	Dutch	PDF
Abridged modelCorrection	31/12/2021	03/05/2022	14/12/2022	Dutch	PDF
Abridged model	31/12/2021	03/05/2022	02/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/05/2021	02/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/05/2020	12/05/2020	Dutch	PDF
Abridged model	31/12/2018	07/05/2019	27/05/2019	Dutch	PDF
Abridged model	31/12/2017	02/05/2018	15/05/2018	Dutch	PDF
Full model	31/12/2016	02/05/2017	01/06/2017	Dutch	PDF
Full model	31/12/2015	03/05/2016	23/05/2016	Dutch	PDF
Full model	31/12/2014	05/05/2015	21/05/2015	Dutch	PDF
Full model	31/12/2013	06/05/2014	23/05/2014	Dutch	PDF
Full model	31/12/2012	07/05/2013	23/05/2013	Dutch	PDF
Full model	31/12/2011	02/05/2012	24/05/2012	Dutch	PDF
Full model	31/12/2010	03/05/2011	30/05/2011	Dutch	PDF
Full model	31/12/2009	04/05/2010	18/05/2010	Dutch	PDF
Full model	31/12/2008	05/05/2009	28/05/2009	Dutch	PDF
Full model	31/12/2007	18/06/2008	23/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 13 ended

Active mandates

Christophe Hamal

Director · since 21 octobre 2022 · until 02 juin 2027

Active

MERNO IMMO

Director · since 02 mai 2018 · until 04 juin 2028 · 0400.038.886

Represented by Wim Kinnet

Active

Ended mandates

Christophe Hamal

Director · since 21 octobre 2022 · until 21 octobre 2027

Ended

MERNO IMMO

Director · since 02 mai 2018 · until 02 mai 2028 · 0400.038.886

Represented by Wim Kinnet

Ended

BALOISE BELGIUM

Director · since 01 mai 2018 · until 02 mai 2023 · 0400.048.883

Represented by Henk Janssen

Ended

MERNO IMMO

Director · since 01 mai 2018 · until 02 mai 2023 · 0400.038.886

Represented by Patrick Van De Sype

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/06/2026
—
PDF
Mandates18/05/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Capital / shares29/06/2023
KAPITAAL - AANDELEN
PDF
Mandates06/06/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/05/2022
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025460,9 k €↑
2024
Annual accounts 2024429,8 k €↑
2023
Annual accounts 2023414,1 k €↑
2022
Annual accounts 2022356,1 k €↑
2021
Annual accounts 2021315,5 k €↑
2020
Annual accounts 2020297,9 k €↑
2019
Annual accounts 2019248,4 k €↓
2018
Annual accounts 2018249,7 k €↑
2017
Annual accounts 2017225,8 k €↑
2016
Annual accounts 2016210,2 k €↑
2014
Annual accounts 2014178,5 k €↑
2012
Annual accounts 2012162,1 k €↓
2011
Annual accounts 2011366,5 k €↑
2010
Annual accounts 2010-52,8 k €↓
2009
Annual accounts 2009117,4 k €↑
2008
Annual accounts 2008114 k €↑
2007
Annual accounts 2007-184 k €
26/03/2007
IncorporationLimited partnership

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CREATIVE FACTORY

Overview

What does CREATIVE FACTORY do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline