ACTIVE

COMPULEAU

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
43,4 k €
+21.5% YoY
Gross margin
64,4 k €
+13.8% YoY
Equity
285,1 k €
+17.1% YoY

What does COMPULEAU do?

COMPULEAU is a Private limited company incorporated in 2007. Its main activity is: Computer programming activities. Its registered office is in Scherpenheuvel-Zichem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.259.484
Incorporation
21/03/2007
Legal form
Private limited company
Registered office
Leemstraat 29
3272 Scherpenheuvel-Zichem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities85510Sports and recreation education85510Sports and recreation education92622Gambling and betting activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin64,4 k €56,5 k €38,1 k €31,2 k €38,3 k €46,4 k €38 k €55,1 k €15,5 k €20 k €35,8 k €5,7 k €33,1 k €46 k €15,6 k €41,9 k €29,5 k €39,9 k €
EBITDA63,3 k €52,8 k €36,9 k €30 k €37,1 k €45,1 k €36,8 k €54,2 k €13,7 k €18,5 k €34,3 k €4 k €31,3 k €44,4 k €14,6 k €40,9 k €28,4 k €37,1 k €
Operating result57,6 k €47,9 k €33,1 k €27,7 k €28,2 k €37,1 k €28,7 k €42,4 k €1,3 k €7,7 k €24,3 k €-5,9 k €25,2 k €37,2 k €3,9 k €30,4 k €18,4 k €17,8 k €
Net result43,4 k €35,7 k €23,7 k €21 k €23,4 k €26,8 k €19 k €28,7 k €-1,1 k €3,5 k €11 k €-5 k €16,3 k €27,1 k €1,2 k €19,6 k €10,3 k €9,6 k €
Balance sheet
Equity285,1 k €243,3 k €209,4 k €187,3 k €167,9 k €146,1 k €120,9 k €103,5 k €74,8 k €75,9 k €72,4 k €61,4 k €66,4 k €50,1 k €23 k €58,1 k €38,5 k €28,2 k €
Total assets318,3 k €280 k €247,1 k €224,9 k €206 k €183,7 k €160,3 k €139,7 k €109,1 k €115,7 k €121,4 k €119,7 k €110,6 k €113,2 k €62 k €99,1 k €80,9 k €83,8 k €
Cash217,8 k €102,8 k €104,7 k €97,9 k €183 k €147,1 k €112,9 k €86,2 k €44,8 k €90,6 k €92,2 k €76,7 k €61,5 k €61,1 k €27,5 k €77,5 k €52,1 k €42,3 k €
Debts33 k €36,4 k €37,7 k €37,6 k €38,1 k €37,6 k €39,4 k €36,3 k €34,3 k €39,8 k €49 k €58,3 k €44,2 k €63,1 k €38,7 k €41 k €42,4 k €55,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Dirk Janssens

Director · since 08 septembre 2023

Active

Ended mandates

Dirk Janssens

Director · since 31 mars 2007

Ended
Dirk Janssens

Director · since 21 mars 2007

Ended
Dirk Janssens

Manager · since 21 mars 2007

Ended
Dirk Janssens

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202627/06/202527/06/202429/06/202330/06/202230/06/2021
General meeting11/06/202612/06/202513/06/202408/06/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/06/202630/07/2026DutchPDF
Micro model31/12/202412/06/202527/06/2025DutchPDF
Micro model31/12/202313/06/202427/06/2024DutchPDF
Micro model31/12/202208/06/202329/06/2023DutchPDF
Micro model31/12/202109/06/202230/06/2022DutchPDF
Micro model31/12/202010/06/202130/06/2021DutchPDF
Micro model31/12/201911/06/202030/06/2020DutchPDF
Micro model31/12/201813/06/201928/06/2019DutchPDF
Micro model31/12/201714/06/201817/07/2018DutchPDF
Micro model31/12/201608/06/201720/07/2017DutchPDF
Abridged model31/12/201509/06/201628/06/2016DutchPDF
Abridged model31/12/201411/06/201529/07/2015DutchPDF
Abridged model31/12/201312/06/201427/06/2014DutchPDF
Abridged model31/12/201229/03/201304/07/2013DutchPDF
Abridged model31/12/201129/06/201227/07/2012DutchPDF
Abridged model31/12/201029/06/201116/08/2011DutchPDF
Abridged model31/12/200910/06/201026/07/2010DutchPDF
Abridged model31/12/200805/06/200929/06/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Dirk Janssens

Director · since 08 septembre 2023

Active

Ended mandates

Dirk Janssens

Director · since 31 mars 2007

Ended
Dirk Janssens

Director · since 21 mars 2007

Ended
Dirk Janssens

Manager · since 21 mars 2007

Ended
Dirk Janssens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/04/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,4 k €↑
  2. 2024
    Annual accounts 202435,7 k €↑
  3. 2023
    Annual accounts 202323,7 k €↑
  4. 2022
    Annual accounts 202221 k €↓
  5. 2021
    Annual accounts 202123,4 k €↓
  6. 2020
    Annual accounts 202026,8 k €↑
  7. 2019
    Annual accounts 201919 k €↓
  8. 2018
    Annual accounts 201828,7 k €↑
  9. 2017
    Annual accounts 2017-1,1 k €↓
  10. 2016
    Annual accounts 20163,5 k €↓
  11. 2015
    Annual accounts 201511 k €↑
  12. 2014
    Annual accounts 2014-5 k €↓
  13. 2013
    Annual accounts 201316,3 k €↓
  14. 2012
    Annual accounts 201227,1 k €↑
  15. 2011
    Annual accounts 20111,2 k €↓
  16. 2010
    Annual accounts 201019,6 k €↑
  17. 2009
    Annual accounts 200910,3 k €↑
  18. 2008
    Annual accounts 20089,6 k €
  19. 21/03/2007
    IncorporationPrivate limited company