ACTIVE

FrameIT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

43,2 k €

+42.3% YoY

Revenue

210 k €

-2.6% YoY

Equity

356,2 k €

0.0% YoY

What does FrameIT do?

FrameIT is a Private company with limited liability incorporated in 2007. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.402.115

Incorporation

28/03/2007

Legal form

Private company with limited liability

Registered office

Rue des Badauds 6
1428 Braine-l'Alleud · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	210 k €	-2.6%	215,6 k €	+17.8%	183 k €	+0.2%	182,8 k €	+8.6%	168,3 k €	+5.0%	160,3 k €	+30.8%	122,6 k €	-47.7%	234,3 k €	-38.2%	379,1 k €	-22.4%	488,8 k €	-27.4%	673,4 k €	+3.8%	648,9 k €	+29.7%	500,3 k €	+26.6%	395,2 k €	+17.6%	335,9 k €	+94.8%	172,5 k €	-8.0%	187,5 k €
EBITDA	77,7 k €	+29.0%	60,3 k €	-8.6%	65,9 k €	-2.2%	67,4 k €	-5.0%	71 k €	+50.3%	47,2 k €	+286%	12,2 k €	-10.6%	13,7 k €	-69.5%	44,8 k €	-14.3%	52,3 k €	+8.0%	48,5 k €	-34.8%	74,3 k €	+69.6%	43,8 k €	-36.9%	69,4 k €	+49.1%	46,6 k €	-15.7%	55,2 k €	-13.8%	64,1 k €
Operating result	54,8 k €	+35.3%	40,5 k €	-15.9%	48,2 k €	-19.9%	60,2 k €	-11.2%	67,7 k €	+66.8%	40,6 k €	+525%	6,5 k €	+231%	-5 k €	-117%	28,9 k €	-20.3%	36,2 k €	+35.0%	26,8 k €	-31.3%	39,1 k €	+63.1%	23,9 k €	-52.8%	50,7 k €	+239%	15 k €	-57.6%	35,3 k €	+9.6%	32,2 k €
Net result	43,2 k €	+42.3%	30,4 k €	-22.9%	39,4 k €	-16.2%	47 k €	-11.3%	53 k €	+71.4%	30,9 k €	+656%	4,1 k €	+170%	-5,9 k €	-132%	18,5 k €	-14.9%	21,7 k €	+18.7%	18,3 k €	-26.7%	24,9 k €	+48.9%	16,7 k €	-60.2%	42,1 k €	+333%	9,7 k €	-66.4%	28,9 k €	+39.7%	20,7 k €
Balance sheet
Equity	356,2 k €	0.0%	356,2 k €	+6.4%	334,8 k €	+13.3%	295,4 k €	+18.9%	248,4 k €	+27.1%	195,3 k €	+18.8%	164,4 k €	+2.6%	160,3 k €	-3.5%	166,2 k €	+12.5%	147,7 k €	+17.2%	126,1 k €	+16.9%	107,8 k €	+30.1%	82,9 k €	+25.3%	66,1 k €	+37.7%	48 k €	+17.7%	40,8 k €	+51.7%	26,9 k €
Total assets	374 k €	-0.8%	376,9 k €	+8.4%	347,7 k €	+10.7%	314,1 k €	+22.3%	256,9 k €	+20.6%	213 k €	+25.5%	169,7 k €	-2.8%	174,6 k €	-20.5%	219,7 k €	+8.0%	203,3 k €	-10.5%	227,1 k €	-19.2%	281,1 k €	+68.8%	166,6 k €	+19.9%	139 k €	+32.7%	104,7 k €	+5.4%	99,3 k €	+54.6%	64,3 k €
Cash	133,7 k €	-6.1%	142,5 k €	-7.0%	153,1 k €	+22.5%	125 k €	+26.7%	98,7 k €	+180%	35,2 k €	+4.4%	33,7 k €	-64.2%	94,4 k €	-3.4%	97,7 k €	+1658%	5,6 k €	-91.7%	66,8 k €	+19.2%	56,1 k €	+57.5%	35,6 k €	-40.7%	60 k €	+384%	12,4 k €	-66.7%	37,2 k €	+243%	10,8 k €
Debts	17,8 k €	-14.2%	20,8 k €	+61.3%	12,9 k €	-31.1%	18,7 k €	+119%	8,5 k €	-46.6%	15,9 k €	+201%	5,3 k €	-62.7%	14,1 k €	-73.5%	53,3 k €	-4.0%	55,6 k €	-39.7%	92,1 k €	-44.0%	164,4 k €	+122%	74 k €	+1.6%	72,9 k €	+82.3%	40 k €	-31.7%	58,5 k €	+56.6%	37,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Andrew PLETSERS

Manager · since 28 août 2007

Active

Ended mandates

Jean-Claude PLETSERS

Manager · since 28 mars 2007 · until 01 septembre 2008

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	28/09/2024	30/10/2023	28/02/2023	28/02/2022	18/11/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	29/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	31/10/2025	French	PDF
Micro model	31/12/2023	31/05/2024	28/09/2024	French	PDF
Micro model	31/12/2022	26/05/2023	30/10/2023	French	PDF
Micro model	31/12/2021	29/05/2022	28/02/2023	French	PDF
Micro model	31/12/2020	28/05/2021	28/02/2022	French	PDF
Micro model	31/12/2019	29/05/2020	18/11/2020	French	PDF
Micro model	31/12/2018	31/05/2019	08/10/2019	French	PDF
Micro model	31/12/2017	18/05/2018	19/09/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	21/09/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	21/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	06/06/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	03/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Andrew PLETSERS

Manager · since 28 août 2007

Active

Ended mandates

Jean-Claude PLETSERS

Manager · since 28 mars 2007 · until 01 septembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2008
DEMISSIONS, NOMINATIONS
PDF
Other10/04/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202443,2 k €↑
2023
Annual accounts 202330,4 k €↓
2022
Annual accounts 202239,4 k €↓
2021
Annual accounts 202147 k €↓
2020
Annual accounts 202053 k €↑
2019
Annual accounts 201930,9 k €↑
2018
Annual accounts 20184,1 k €↑
2017
Annual accounts 2017-5,9 k €↓
2016
Annual accounts 201618,5 k €↓
2015
Annual accounts 201521,7 k €↑
2014
Annual accounts 201418,3 k €↓
2013
Annual accounts 201324,9 k €↑
2012
Annual accounts 201216,7 k €↓
2011
Annual accounts 201142,1 k €↑
2010
Annual accounts 20109,7 k €↓
2009
Annual accounts 200928,9 k €↑
2008
Annual accounts 200820,7 k €
28/03/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FrameIT

Overview

What does FrameIT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline