ACTIVE

dermatal

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

50,6 k €

+913.7% YoY

Gross margin

81,3 k €

+370.9% YoY

Equity

438,7 k €

+6.2% YoY

What does dermatal do?

dermatal is a Private limited company incorporated in 2007. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.482.287

Incorporation

21/03/2007

Legal form

Private limited company

Registered office

Rue du Printemps 28
1380 Lasne · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	81,3 k €	+371%	17,3 k €	-49.4%	34,1 k €	-42.4%	59,3 k €	-11.8%	67,3 k €	+18.7%	56,7 k €	-18.3%	69,4 k €	-38.1%	112 k €	+11.6%	100,4 k €	+90.7%	52,6 k €	-9.7%	58,3 k €	+24.0%	47 k €	-17.0%	56,6 k €	+12.0%	50,6 k €	+31.2%	38,5 k €	-16.0%	45,9 k €	+3.7%	44,3 k €	-7.5%	47,8 k €
EBITDA	79,5 k €	+405%	15,7 k €	-53.1%	33,5 k €	-41.4%	57,2 k €	-14.0%	66,4 k €	+21.4%	54,7 k €	-20.1%	68,5 k €	-35.0%	105,4 k €	+7.0%	98,5 k €	+92.6%	51,1 k €	-9.7%	56,6 k €	+25.1%	45,3 k €	-17.7%	55 k €	+12.3%	49 k €	+32.5%	37 k €	-16.4%	44,2 k €	+56.6%	28,2 k €	-39.1%	46,4 k €
Operating result	75,5 k €	+646%	10,1 k €	-65.9%	29,7 k €	-44.8%	53,7 k €	-13.5%	62,1 k €	+101%	30,9 k €	-33.1%	46,2 k €	-45.7%	85,1 k €	-1.2%	86,1 k €	+123%	38,6 k €	-12.1%	43,9 k €	+34.9%	32,6 k €	-23.1%	42,3 k €	+76.3%	24 k €	+92.6%	12,5 k €	-35.9%	19,5 k €	+877%	2 k €	-95.5%	43,9 k €
Net result	50,6 k €	+914%	5 k €	-74.6%	19,6 k €	-49.7%	39 k €	-12.7%	44,7 k €	+118%	20,6 k €	-34.7%	31,5 k €	-36.7%	49,8 k €	-2.0%	50,8 k €	+100%	25,4 k €	-14.0%	29,5 k €	+34.8%	21,9 k €	-16.5%	26,2 k €	+106%	12,7 k €	+92.7%	6,6 k €	-34.1%	10 k €	+737%	-1,6 k €	-104%	40,9 k €
Balance sheet
Equity	438,7 k €	+6.2%	413,1 k €	+1.2%	408,1 k €	+5.1%	388,4 k €	+11.2%	349,4 k €	+14.7%	304,7 k €	+7.2%	284,1 k €	+12.5%	252,6 k €	+24.5%	202,9 k €	+33.4%	152,1 k €	+20.0%	126,7 k €	+30.4%	97,2 k €	+29.1%	75,3 k €	+53.4%	49,1 k €	+35.0%	36,3 k €	+22.2%	29,7 k €	+50.9%	19,7 k €	-15.4%	23,3 k €
Total assets	466,3 k €	+8.4%	430,2 k €	+2.3%	420,3 k €	+3.0%	408 k €	+10.7%	368,7 k €	+6.6%	345,9 k €	+13.5%	304,7 k €	+0.3%	303,8 k €	+21.3%	250,6 k €	+37.4%	182,3 k €	+15.8%	157,4 k €	+38.1%	114 k €	-9.0%	125,2 k €	-8.9%	137,4 k €	-12.1%	156,3 k €	-13.2%	180,1 k €	-3.5%	186,6 k €	+211%	60 k €
Cash	380,4 k €	+8.4%	351 k €	+2.5%	342,6 k €	-3.6%	355,2 k €	+14.7%	309,7 k €	+4.2%	297,1 k €	+24.5%	238,7 k €	+5.2%	226,9 k €	+4.1%	217,9 k €	+59.1%	136,9 k €	+33.7%	102,4 k €	+119%	46,7 k €	+2.4%	45,6 k €	+1.8%	44,8 k €	+7.5%	41,7 k €	+0.9%	41,3 k €	-22.2%	53,1 k €	+73.6%	30,6 k €
Debts	27,7 k €	+61.5%	17,1 k €	+39.7%	12,3 k €	-37.5%	19,6 k €	+1.8%	19,3 k €	-53.3%	41,2 k €	+99.6%	20,6 k €	-59.7%	51,2 k €	+7.3%	47,7 k €	+57.8%	30,2 k €	+3.6%	29,2 k €	+90.9%	15,3 k €	-68.4%	48,4 k €	-44.3%	86,8 k €	-26.7%	118,5 k €	-20.4%	148,9 k €	-10.0%	165,4 k €	+351%	36,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Chantal DE WINNE

Manager

Active

Ended mandates

Chantal De WINNE

Manager · since 21 mars 2007

Ended

Chantal DE WINNE

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	02/12/2024	07/12/2023	29/09/2022	31/08/2021	05/10/2020
General meeting	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	01/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/05/2025	25/09/2025	French	PDF
Micro model	31/12/2023	31/05/2024	02/12/2024	French	PDF
Micro model	31/12/2022	31/05/2023	07/12/2023	French	PDF
Micro model	31/12/2021	31/05/2022	29/09/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	05/10/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	06/06/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	16/06/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	15/06/2016	French	PDF
Abridged model	31/12/2014	31/05/2015	15/06/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	31/12/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	27/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Chantal DE WINNE

Manager

Active

Ended mandates

Chantal De WINNE

Manager · since 21 mars 2007

Ended

Chantal DE WINNE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/04/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES
PDF
Other13/04/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202450,6 k €↑
2023
Annual accounts 20235 k €↓
2022
Annual accounts 202219,6 k €↓
2021
Annual accounts 202139 k €↓
2020
Annual accounts 202044,7 k €↑
2019
Annual accounts 201920,6 k €↓
2018
Annual accounts 201831,5 k €↓
2017
Annual accounts 201749,8 k €↓
2016
Annual accounts 201650,8 k €↑
2015
Annual accounts 201525,4 k €↓
2014
Annual accounts 201429,5 k €↑
2013
Annual accounts 201321,9 k €↓
2012
Annual accounts 201226,2 k €↑
2011
Annual accounts 201112,7 k €↑
2010
Annual accounts 20106,6 k €↓
2009
Annual accounts 200910 k €↑
2008
Annual accounts 2008-1,6 k €↓
2007
Annual accounts 200740,9 k €
21/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

dermatal

Overview

What does dermatal do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline