ACTIVE

KEDOMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7 k €

-72.9% YoY

Gross margin

35,8 k €

-44.5% YoY

Equity

59,1 k €

+13.3% YoY

What does KEDOMI do?

KEDOMI is a Private limited company incorporated in 2007. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Sint-Katelijne-Waver.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.509.013

Incorporation

02/04/2007

Legal form

Private limited company

Registered office

Dreefvelden 19 box A
2860 Sint-Katelijne-Waver · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	35,8 k €	-44.5%	64,6 k €	+119%	29,5 k €	-4.8%	31 k €	-30.4%	44,5 k €	-54.9%	98,7 k €	+198%	33,2 k €	+51.7%	21,9 k €	+4.7%	20,9 k €	-51.6%	43,1 k €	-0.6%	43,4 k €	+24.2%	34,9 k €	+291%	8,9 k €	-50.4%	18 k €	+245%	-12,4 k €	-173%	16,9 k €	+476%	2,9 k €	+150%	-5,9 k €	-260%	3,7 k €
EBITDA	34,6 k €	-36.6%	54,6 k €	+516%	-13,1 k €	-355%	5,1 k €	-77.9%	23,3 k €	-71.1%	80,5 k €	+228%	24,5 k €	+18.9%	20,6 k €	+4.1%	19,8 k €	-50.1%	39,7 k €	+22.5%	32,4 k €	+15.8%	28 k €	+268%	7,6 k €	-48.1%	14,6 k €	+203%	-14,2 k €	-204%	13,6 k €	+402%	2,7 k €	+144%	-6,1 k €	-269%	3,6 k €
Operating result	14,9 k €	-59.1%	36,5 k €	+199%	-37 k €	-202%	-12,2 k €	-253%	8 k €	-88.2%	67,8 k €	+2850%	2,3 k €	-56.2%	5,2 k €	+327%	-2,3 k €	-130%	7,8 k €	-66.7%	23,4 k €	+17.8%	19,9 k €	+184%	7 k €	-30.5%	10,1 k €	+151%	-19,6 k €	-886%	-2 k €	+84.2%	-12,6 k €	+41.2%	-21,4 k €	-189%	-7,4 k €
Net result	7 k €	-72.9%	25,7 k €	+159%	-43,8 k €	-134%	-18,7 k €	-798%	2,7 k €	-95.7%	62,9 k €	+4563%	1,4 k €	-58.0%	3,2 k €	+141%	1,3 k €	-77.9%	6 k €	-72.4%	21,8 k €	+7.6%	20,3 k €	+213%	6,5 k €	-32.6%	9,6 k €	+145%	-21,4 k €	-830%	-2,3 k €	+82.2%	-12,9 k €	+40.2%	-21,6 k €	-195%	-7,3 k €
Balance sheet
Equity	59,1 k €	+13.3%	52,1 k €	+97.2%	26,4 k €	-62.4%	70,2 k €	-21.1%	88,9 k €	+3.1%	86,3 k €	+270%	23,3 k €	+6.1%	22 k €	+17.1%	18,7 k €	+7.7%	17,4 k €	+53.0%	11,4 k €	+209%	-10,5 k €	+66.0%	-30,7 k €	+17.4%	-37,2 k €	+20.5%	-46,8 k €	-83.9%	-25,5 k €	-9.9%	-23,2 k €	-126%	-10,3 k €	-191%	11,3 k €
Total assets	380,2 k €	+4.0%	365,6 k €	-12.9%	419,9 k €	-2.9%	432,4 k €	-10.8%	484,7 k €	+34.4%	360,5 k €	+18.8%	303,4 k €	+241%	89,1 k €	-9.2%	98,1 k €	-13.1%	112,9 k €	+103%	55,5 k €	+38.4%	40,1 k €	+130%	17,4 k €	-28.1%	24,3 k €	+67.5%	14,5 k €	-35.7%	22,5 k €	-36.6%	35,6 k €	-29.5%	50,5 k €	+5.6%	47,8 k €
Cash	5,1 k €	-60.1%	12,8 k €	-37.2%	20,3 k €	+152%	8,1 k €	-59.2%	19,8 k €	+129%	8,6 k €	+1246%	642 €	-96.5%	18,5 k €	+71.4%	10,8 k €	-13.9%	12,5 k €	+133%	5,4 k €		–		–		–		–		–		248 €	-81.2%	1,3 k €	-64.9%	3,8 k €
Debts	321,1 k €	+2.4%	313,5 k €	-20.3%	393,5 k €	+8.7%	362,2 k €	-7.8%	392,8 k €	+43.2%	274,3 k €	-2.1%	280,1 k €	+317%	67,2 k €	-15.4%	79,4 k €	-16.8%	95,5 k €	+137%	40,2 k €	-20.5%	50,6 k €	+4.9%	48,2 k €	-21.6%	61,5 k €	+0.3%	61,3 k €	+27.7%	48 k €	-18.3%	58,7 k €	-3.3%	60,7 k €	+66.4%	36,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Kevin LEEN

Director · since 12 décembre 2023

Active

Ended mandates

Kevin Leen

Director

Ended

Kevin Leen

Manager

Ended

Rita Verbeeck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
MEDIDA-SOLUTIONS● Active	0875.896.142

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	03/07/2025	21/06/2024	20/06/2023	28/06/2022	14/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	27/08/2026	Dutch	PDF
Micro model	31/12/2024	13/06/2025	03/07/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	21/06/2024	Dutch	PDF
Micro model	31/12/2022	09/06/2023	20/06/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	14/06/2021	Dutch	PDF
Micro model	31/12/2019	12/06/2020	19/06/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	17/09/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	14/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	14/07/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	10/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Kevin LEEN

Director · since 12 décembre 2023

Active

Ended mandates

Kevin Leen

Director

Ended

Kevin Leen

Manager

Ended

Rita Verbeeck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/09/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/07/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office29/08/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/12/2007
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other16/04/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257 k €↓
2024
Annual accounts 202425,7 k €↑
2023
Annual accounts 2023-43,8 k €↓
2022
Annual accounts 2022-18,7 k €↓
2021
Annual accounts 20212,7 k €↓
2020
Annual accounts 202062,9 k €↑
2019
Annual accounts 20191,4 k €↓
2018
Annual accounts 20183,2 k €↑
2017
Annual accounts 20171,3 k €↓
2016
Annual accounts 20166 k €↓
2015
Annual accounts 201521,8 k €↑
2014
Annual accounts 201420,3 k €↑
2013
Annual accounts 20136,5 k €↓
2012
Annual accounts 20129,6 k €↑
2011
Annual accounts 2011-21,4 k €↓
2010
Annual accounts 2010-2,3 k €↑
2009
Annual accounts 2009-12,9 k €↑
2008
Annual accounts 2008-21,6 k €↓
2007
Annual accounts 2007-7,3 k €
02/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KEDOMI

Overview

What does KEDOMI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline