ACTIVE

WALDEYER

Financial year 2024 · closed on 31/03/2024
Net result
-808,8 €
+87.1% YoY
Gross margin
2 k €
+151.0% YoY
Equity
-70,3 k €
-1.2% YoY

What does WALDEYER do?

WALDEYER is a Private company with limited liability incorporated in 2007. Its main activity is: Public relations and communication activities. Its registered office is in Eghezée.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0888.583.742
Incorporation
29/03/2007
Legal form
Private company with limited liability
Registered office
Rue des Bruyères,Dhuy 55
5310 Eghezée · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2024
Joint committees (2)
  • 201
  • 218
Signals
Good liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin2 k €-3,9 k €-1,1 k €-448 €-2,1 k €-8,8 k €3,4 k €-3,2 k €-34,3 k €-1,6 k €20,7 k €46,4 k €25,2 k €932 €16,4 k €18,4 k €
EBITDA651,9 €-4,7 k €-1,1 k €-829 €-2,1 k €-21,3 k €3,4 k €-5,1 k €-38,2 k €-20,3 k €2 k €28,6 k €18,7 k €-25 €584 €13,1 k €13,3 k €
Operating result-3,6 k €-6,2 k €-1,1 k €-829 €-2,1 k €-21,3 k €3,4 k €-5,1 k €-38,2 k €-20,3 k €2 k €28,6 k €18,7 k €-25 €-5,1 k €2,1 k €6,4 k €
Net result-808,8 €-6,3 k €-1,1 k €-865 €1,1 k €-17,9 k €5,7 k €-5,5 k €-38,8 k €-24,1 k €442 €17,7 k €18,7 k €-25 €-13,8 k €-2,9 k €1,5 k €
Balance sheet
Equity-70,3 k €-69,5 k €-63,2 k €-62,2 k €-61,3 k €-62,4 k €-44,5 k €-50,2 k €-44,7 k €-6 k €18,1 k €17,7 k €-27 €-9 k €-9 k €4,8 k €7,7 k €
Total assets217,8 k €220,6 k €151,7 k €152,7 k €153,2 k €152,4 k €174,5 k €156,9 k €157,3 k €188,2 k €199,8 k €115,5 k €20,8 k €30,7 k €50 k €
Cash872 €11,2 k €71 €69 €1,6 k €1,1 k €709 €131 €13,5 k €4,6 k €
Debts287,2 k €289,2 k €214 k €214,4 k €214 k €214,3 k €218,3 k €205,5 k €202,1 k €194,2 k €181,6 k €94,9 k €17,9 k €9 k €9 k €25,7 k €42,3 k €
Other
Workforce0,1 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,2 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2024 · 1 active · 7 ended

Active mandates

Pierre WALDEYER

Director · since 30 mars 2011

Active

Ended mandates

Waldeyer Pierre

Manager · since 31 mars 2011

Ended
Edward Swartelé

Associate · since 02 avril 2007 · until 31 mars 2011

Ended
Nadine Lazoore

Manager · since 02 avril 2007 · until 31 mars 2011

Ended
Edward Swartelé

Associate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202301/04/202201/04/202101/04/202001/04/201901/04/2018
Closing of the financial year31/03/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/03/202527/03/202427/10/202230/11/202129/09/202014/09/2019
General meeting13/03/202520/03/202426/08/202227/08/202108/08/202009/09/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202413/03/202520/03/2025FrenchPDF
Micro model31/03/202320/03/202427/03/2024FrenchPDF
Micro model31/03/202226/08/202227/10/2022FrenchPDF
Abridged model31/03/202127/08/202130/11/2021FrenchPDF
Abridged model31/03/202008/08/202029/09/2020FrenchPDF
Abridged model31/03/201909/09/201914/09/2019FrenchPDF
Abridged model31/03/201810/09/201827/09/2018FrenchPDF
Abridged model31/03/201711/09/201709/11/2017FrenchPDF
Abridged model31/03/201612/09/201621/04/2017FrenchPDF
Abridged model31/03/201507/09/201528/09/2015DutchPDF
Abridged model31/03/201408/09/201431/10/2014DutchPDF
Abridged model31/03/201309/09/201322/11/2013DutchPDF
Abridged model31/03/201213/09/201231/01/2013DutchPDF
Abridged model31/03/201112/09/201131/10/2011DutchPDF
Abridged model31/03/201013/09/201024/02/2011DutchPDF
Abridged model31/03/200914/09/200928/10/2009DutchPDF
Abridged model31/03/200808/09/200828/11/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2024 · 1 active · 7 ended

Active mandates

Pierre WALDEYER

Director · since 30 mars 2011

Active

Ended mandates

Waldeyer Pierre

Manager · since 31 mars 2011

Ended
Edward Swartelé

Associate · since 02 avril 2007 · until 31 mars 2011

Ended
Nadine Lazoore

Manager · since 02 avril 2007 · until 31 mars 2011

Ended
Edward Swartelé

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-808,8 €
  2. 2023
    Annual accounts 2023-6,3 k €
  3. 2022
    Annual accounts 2022-1,1 k €
  4. 2021
    Annual accounts 2021-865 €
  5. 2020
    Annual accounts 20201,1 k €
  6. 2019
    Annual accounts 2019-17,9 k €
  7. 2018
    Annual accounts 20185,7 k €
  8. 2017
    Annual accounts 2017-5,5 k €
  9. 2016
    Annual accounts 2016-38,8 k €
  10. 2015
    Annual accounts 2015-24,1 k €
  11. 2014
    Annual accounts 2014442 €
  12. 2013
    Annual accounts 201317,7 k €
  13. 2012
    Annual accounts 201218,7 k €
  14. 2011
    Annual accounts 2011-25 €
  15. 2011
    Name changeWALDEYER
  16. 2010
    Annual accounts 2010-13,8 k €
  17. 2009
    Annual accounts 2009-2,9 k €
  18. 2008
    Annual accounts 20081,5 k €
  19. 2008
    Name changeLAZOORE Q8
  20. 29/03/2007
    IncorporationPrivate company with limited liability