ACTIVE

BRS Solutions

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,3 M €

-171.4% YoY

Revenue

5,6 M €

+13.0% YoY

Equity

-1,2 M €

-1249.8% YoY

Workforce

25,6 ETP

+30.6% YoY

What does BRS Solutions do?

BRS Solutions is a Private limited company incorporated in 2007. Its main activity is: Manufacture of furniture. Its registered office is in Wellen. It employs on average 25,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.600.766

Incorporation

06/04/2007

Legal form

Private limited company

Registered office

Bodemstraat 12
3830 Wellen · FlandreSee on map

Contributed capital

1 200 000,00 €

Latest accounts

31/12/2025

Average workforce

25,6 ETP

Activities (NACE)

31003Manufacture of furniture· main 31030Manufacture of mattresses

Joint committees (2)

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2011		2010		2009		2008
Income statement
Revenue	5,6 M €	+13.0%	4,9 M €	+3.1%	4,8 M €	+6.5%	4,5 M €	-16.2%	5,4 M €	-3.4%	5,6 M €	-2.5%	5,7 M €	-18.9%	7 M €	-9.2%	7,8 M €	+28.3%	6 M €	+1.6%	5,9 M €	+3.9%	5,7 M €	+16.8%	4,9 M €	+34.2%	3,6 M €	+149%	1,5 M €	+1251%	108,6 k €		–		–		–
EBITDA	-1,1 M €	-168%	-425,2 k €	-58.2%	-268,7 k €	-22382%	1,2 k €	+100%	-258,4 k €	-134%	757,9 k €	+3290%	22,4 k €	-77.7%	100,3 k €	+156%	-179,5 k €	-143%	420,8 k €	-1.9%	429 k €	+30.9%	327,8 k €	-6.7%	351,2 k €	+14.7%	306,3 k €	+103%	150,9 k €	+278%	39,9 k €	+7293%	-555,2 €	+72.3%	-2 k €	+78.8%	-9,5 k €
Operating result	-1,1 M €	-168%	-425,2 k €	-57.7%	-269,6 k €	-22456%	1,2 k €	+100%	-258,4 k €	-137%	699,5 k €	+295%	-358,5 k €	-1199%	32,6 k €	+105%	-708,4 k €	-1551%	48,8 k €	-55.4%	109,5 k €	+20.7%	90,7 k €	+20.7%	75,1 k €	-34.5%	114,6 k €	+118%	52,7 k €	+67.8%	31,4 k €	+4207%	-764,3 €	+65.6%	-2,2 k €	+79.5%	-10,8 k €
Net result	-1,3 M €	-171%	-465,8 k €	-18.4%	-393,5 k €	-31380%	1,3 k €	+100%	-272,3 k €	-140%	677 k €	+281%	-373,4 k €	-1793%	22,1 k €	+103%	-632,8 k €	-21099%	3 k €	-60.8%	7,7 k €	+56.6%	4,9 k €	-40.7%	8,3 k €	-13.2%	9,5 k €	+86.9%	5,1 k €	-71.7%	18 k €	+811%	-2,5 k €	+30.1%	-3,6 k €	+69.0%	-11,7 k €
Balance sheet
Equity	-1,2 M €	-1250%	101,1 k €	-82.2%	566,9 k €	-41.0%	960,4 k €	+0.1%	959,2 k €	-22.1%	1,2 M €	+122%	554,6 k €	-40.2%	927,9 k €	+2.4%	905,9 k €	-41.1%	1,5 M €	+0.2%	1,5 M €	+49.4%	1 M €	+0.5%	1 M €	+0.8%	1 M €	+101%	505,2 k €	+405%	100,1 k €	+14334%	693,7 €	+108%	-9,2 k €	-65.6%	-5,5 k €
Total assets	1,7 M €	-4.9%	1,7 M €	+1.7%	1,7 M €	-5.4%	1,8 M €	+9.4%	1,7 M €	-13.4%	1,9 M €	-29.3%	2,7 M €	-12.8%	3,1 M €	-35.6%	4,8 M €	-5.6%	5,1 M €	+20.4%	4,2 M €	-1.1%	4,3 M €	+28.1%	3,3 M €	+46.5%	2,3 M €	+101%	1,1 M €	+87.0%	607,6 k €	+20883%	2,9 k €	-61.3%	7,5 k €	+1.7%	7,4 k €
Cash	28,8 k €	+200%	9,6 k €	-75.2%	38,6 k €	-81.5%	208,9 k €	+221%	65,2 k €	-63.8%	179,9 k €	+81.2%	99,3 k €	+25.7%	79 k €	+0.2%	78,8 k €	+32.4%	59,5 k €	-47.2%	112,8 k €	+395%	22,8 k €	-59.1%	55,7 k €	+3620%	1,5 k €	-83.8%	9,3 k €	-91.4%	107,1 k €	+8026%	1,3 k €	+103%	649 €	+114%	303,5 €
Debts	2,8 M €	+71.5%	1,6 M €	+44.1%	1,1 M €	+34.3%	846,6 k €	+22.3%	692,4 k €	+2.4%	676,2 k €	-68.4%	2,1 M €	-1.1%	2,2 M €	-44.5%	3,9 M €	+9.9%	3,5 M €	+31.9%	2,7 M €	-17.1%	3,2 M €	+49.0%	2,2 M €	+72.8%	1,3 M €	+99.9%	630,8 k €	+24.3%	507,4 k €	+27132%	1,9 k €	-88.8%	16,7 k €	+29.1%	12,9 k €
Other
Workforce	25,6 ETP	+30.6%	19,6 ETP	+2.1%	19,2 ETP	-5.4%	20,3 ETP	-14.0%	23,6 ETP	-4.5%	24,7 ETP	-13.9%	28,7 ETP	+5.9%	27,1 ETP	-0.4%	27,2 ETP	-9.3%	30,0 ETP	+20.5%	24,9 ETP	+47.3%	16,9 ETP	+15.8%	14,6 ETP	+37.7%	10,6 ETP	+35.9%	7,8 ETP	0.0%	7,8 ETP		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

Stijn GROMMEN

Managing director · since 25 septembre 2023 · until 03 avril 2026

Active

Cedric DE MOL

Director · since 15 juin 2023 · until 27 septembre 2029

Active

Fernando UNGARO

Director · since 15 juin 2023

Active

Geert RAES

Director · since 15 juin 2023 · until 18 mars 2025

Active

Ended mandates

Stijn GROMMEN

Managing director · since 25 septembre 2023

Ended

Cedric DE MOL

Director · since 25 juin 2023

Ended

Geert RAES

Director · since 15 juin 2023

Ended

Hans VAN DUYSEN

Chairman of the board of directors · since 15 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
HUKLA MATRATZEN BENELUX● Active	0552.814.381
MATRALAT● Active	0880.255.303

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	17/06/2025	29/05/2024	31/05/2023	11/05/2022	12/02/2021
General meeting	12/06/2026	23/04/2025	15/05/2024	17/05/2023	11/05/2022	12/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	23/04/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	15/05/2024	29/05/2024	Dutch	PDF
Abridged model	31/12/2022	17/05/2023	31/05/2023	Dutch	PDF
Abridged model	31/12/2021	11/05/2022	11/05/2022	Dutch	PDF
Abridged model	31/12/2020	12/02/2021	12/02/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	29/01/2019	29/01/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	20/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	30/03/2016	30/03/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	05/03/2013	08/03/2013	Dutch	PDF
Abridged model	31/12/2011	22/03/2012	22/03/2012	Dutch	PDF
Abridged model	30/06/2011	10/10/2011	18/11/2011	Dutch	PDF
Abridged model	30/06/2010	24/12/2010	26/01/2011	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	22/12/2009	Dutch	PDF
Abridged model	30/06/2008	26/12/2008	30/01/2009	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

Stijn GROMMEN

Managing director · since 25 septembre 2023 · until 03 avril 2026

Active

Cedric DE MOL

Director · since 15 juin 2023 · until 27 septembre 2029

Active

Fernando UNGARO

Director · since 15 juin 2023

Active

Geert RAES

Director · since 15 juin 2023 · until 18 mars 2025

Active

Ended mandates

Stijn GROMMEN

Managing director · since 25 septembre 2023

Ended

Cedric DE MOL

Director · since 25 juin 2023

Ended

Geert RAES

Director · since 15 juin 2023

Ended

Hans VAN DUYSEN

Chairman of the board of directors · since 15 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/06/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN - DOEL
PDF
Mandates06/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2022
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,3 M €↓
2025
Name changeBRS Solutions
2024
Annual accounts 2024-465,8 k €↓
2023
Annual accounts 2023-393,5 k €↓
2022
Annual accounts 20221,3 k €↑
2021
Annual accounts 2021-272,3 k €↓
2021
Name changeRako Sleep Systems
2020
Annual accounts 2020677 k €↑
2019
Annual accounts 2019-373,4 k €↓
2018
Annual accounts 201822,1 k €↑
2017
Annual accounts 2017-632,8 k €↓
2016
Annual accounts 20163 k €↓
2015
Annual accounts 20157,7 k €↑
2014
Annual accounts 20144,9 k €↓
2013
Annual accounts 20138,3 k €↓
2012
Annual accounts 20129,5 k €↑
2011
Annual accounts 20115,1 k €↓
2011
Annual accounts 201118 k €↑
2010
Annual accounts 2010-2,5 k €↑
2009
Annual accounts 2009-3,6 k €↑
2008
Annual accounts 2008-11,7 k €
06/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRS Solutions

Overview

What does BRS Solutions do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline