ACTIVE

VISUALMETA4

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,5 k €

+53.8% YoY

Gross margin

97,5 k €

+32.4% YoY

Equity

555 k €

-3.7% YoY

What does VISUALMETA4 do?

VISUALMETA4 is a Private limited company incorporated in 2007. Its main activity is: Media representation. Its registered office is in Perwez.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.621.156

Incorporation

02/04/2007

Legal form

Private limited company

Registered office

Rue du Culot 27
1360 Perwez · WallonieSee on map

Contributed capital

14 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

73120Media representation· main 73120Media representation 74402Other professional, scientific and technical activities 61100Wired telecommunications activities 61200Wireless telecommunications activities 64200Activities of holding companies+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	97,5 k €	+32.4%	73,6 k €	-72.3%	265,6 k €	+10.0%	241,4 k €	+62.5%	148,6 k €	+28.6%	115,5 k €	-38.5%	187,8 k €	-6.7%	201,3 k €	+111%	95,6 k €	-38.3%	154,8 k €	-23.4%	202,1 k €	-1.4%	205 k €	+94.7%	105,3 k €	-66.6%	315 k €	+103%	155,3 k €	+92.8%	80,5 k €	-3.6%	83,6 k €	-22.1%	107,3 k €	+11.1%	96,5 k €
EBITDA	95,9 k €	+31.6%	72,9 k €	-71.8%	258,5 k €	+12.8%	229,1 k €	+56.0%	146,9 k €	+30.3%	112,7 k €	-39.4%	185,9 k €	-4.4%	194,5 k €	+110%	92,7 k €	-39.1%	152,3 k €	-24.0%	200,4 k €	-1.4%	203,3 k €	+95.4%	104 k €	-66.5%	310,7 k €	+102%	154 k €	+98.1%	77,7 k €	-3.8%	80,8 k €	-23.6%	105,7 k €	+10.7%	95,6 k €
Operating result	69,7 k €	+42.7%	48,8 k €	-79.9%	242,7 k €	+11.9%	216,9 k €	+60.0%	135,5 k €	+30.0%	104,3 k €	-42.0%	179,7 k €	-5.8%	190,9 k €	+116%	88,5 k €	-35.0%	136,2 k €	-23.4%	177,8 k €	-1.7%	180,9 k €	+124%	80,7 k €	-71.7%	285,4 k €	+125%	127,1 k €	+119%	58,1 k €	-5.3%	61,4 k €	-29.2%	86,7 k €	+11.0%	78,1 k €
Net result	55,5 k €	+53.8%	36,1 k €	-78.5%	168,2 k €	+13.6%	148,1 k €	+52.7%	97 k €	+25.2%	77,5 k €	-38.6%	126,2 k €	-1.9%	128,7 k €	+141%	53,4 k €	-38.2%	86,4 k €	-5.2%	91,2 k €	-19.8%	113,6 k €	+92.1%	59,2 k €	-68.6%	188,7 k €	+88.0%	100,3 k €	+126%	44,4 k €	-1.2%	45 k €	-25.9%	60,6 k €	+3.2%	58,7 k €
Balance sheet
Equity	555 k €	-3.7%	576,5 k €	-13.5%	666,4 k €	+6.3%	626,8 k €	+17.8%	532,1 k €	+3.0%	516,8 k €	-31.2%	750,7 k €	+1.7%	738,1 k €	-10.6%	825,4 k €	+6.9%	772 k €	+12.6%	685,6 k €	+15.3%	594,4 k €	+23.6%	480,8 k €	+7.9%	445,6 k €	+73.4%	257 k €	+33.4%	192,6 k €	+21.3%	158,8 k €	+39.5%	113,9 k €	+92.2%	59,2 k €
Total assets	700,7 k €	-10.5%	782,5 k €	-14.8%	918,6 k €	+16.7%	787,3 k €	+6.4%	740,2 k €	-19.0%	913,4 k €	-7.2%	984,4 k €	+9.8%	896,6 k €	-0.7%	902,9 k €	+0.2%	901,3 k €	+16.5%	773,6 k €	+9.6%	705,6 k €	+17.6%	599,9 k €	+4.1%	576,3 k €	+10.8%	519,9 k €	+77.5%	293 k €	+16.0%	252,6 k €	-3.4%	261,6 k €	+23.6%	211,6 k €
Cash	581 k €	+39.8%	415,6 k €	-42.0%	716,1 k €	+13.1%	633,3 k €	+21.2%	522,7 k €	-33.5%	785,4 k €	-11.9%	891 k €	+7.0%	832,5 k €	+1.7%	818,4 k €	-1.1%	827,1 k €	+22.8%	673,8 k €	+14.4%	588,9 k €	+36.4%	431,8 k €	-1.0%	436,2 k €	+73.8%	251 k €	+28.1%	195,9 k €	+105%	95,6 k €	+52.1%	62,9 k €	-2.7%	64,6 k €
Debts	145,7 k €	-29.3%	206 k €	-18.3%	252,2 k €	+57.2%	160,5 k €	-22.9%	208,1 k €	-47.5%	396,6 k €	+69.7%	233,7 k €	+48.6%	157,3 k €	+106%	76,2 k €	-40.2%	127,6 k €	+47.9%	86,2 k €	-21.1%	109,3 k €	-6.4%	116,7 k €	-9.1%	128,4 k €	-48.0%	246,9 k €	+146%	100,3 k €	+6.9%	93,8 k €	-36.5%	147,7 k €	-2.0%	150,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

NICOLAS JANDRAIN

Director

Active

Ended mandates

NICOLAS JANDRAIN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	14/08/2025	26/08/2024	08/08/2023	30/06/2022	30/07/2021
General meeting	06/03/2026	03/03/2025	29/03/2024	27/06/2023	22/06/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/03/2026	14/08/2026	French	PDF
Micro model	31/12/2024	03/03/2025	14/08/2025	French	PDF
Micro model	31/12/2023	29/03/2024	26/08/2024	French	PDF
Micro model	31/12/2022	27/06/2023	08/08/2023	French	PDF
Micro model	31/12/2021	22/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	18/05/2021	30/07/2021	French	PDF
Micro model	31/12/2019	20/05/2020	14/08/2020	French	PDF
Micro model	31/12/2018	05/03/2019	15/04/2019	French	PDF
Micro model	31/12/2017	26/06/2018	26/06/2018	French	PDF
Micro model	31/12/2016	27/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	26/04/2016	11/05/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	27/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	15/07/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	02/08/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	16/08/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	10/08/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	18/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

NICOLAS JANDRAIN

Director

Active

Ended mandates

NICOLAS JANDRAIN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office28/05/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares05/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares10/01/2014
CAPITAL, ACTIONS
PDF
Registered office27/02/2008
SIEGE SOCIAL
PDF
Other29/11/2007
DIVERS
PDF
Other18/04/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,5 k €↑
2024
Annual accounts 202436,1 k €↓
2023
Annual accounts 2023168,2 k €↑
2022
Annual accounts 2022148,1 k €↑
2021
Annual accounts 202197 k €↑
2020
Annual accounts 202077,5 k €↓
2019
Annual accounts 2019126,2 k €↓
2018
Annual accounts 2018128,7 k €↑
2017
Annual accounts 201753,4 k €↓
2016
Annual accounts 201686,4 k €↓
2015
Annual accounts 201591,2 k €↓
2014
Annual accounts 2014113,6 k €↑
2013
Annual accounts 201359,2 k €↓
2012
Annual accounts 2012188,7 k €↑
2011
Annual accounts 2011100,3 k €↑
2010
Annual accounts 201044,4 k €↓
2009
Annual accounts 200945 k €↓
2008
Annual accounts 200860,6 k €↑
2007
Annual accounts 200758,7 k €
02/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VISUALMETA4

Overview

What does VISUALMETA4 do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline