ACTIVE

WS CONSULTANCY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

49,6 k €

+3.4% YoY

Gross margin

84,1 k €

+8.4% YoY

Equity

229,4 k €

+7.7% YoY

What does WS CONSULTANCY do?

WS CONSULTANCY is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Erpe-Mere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.657.976

Incorporation

11/04/2007

Legal form

Private limited company

Registered office

Grobbestraat 20
9420 Erpe-Mere · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	84,1 k €	+8.4%	77,6 k €	+5.6%	73,5 k €	+22.4%	60,1 k €	+19.3%	50,4 k €	+16.9%	43,1 k €	+27.8%	33,7 k €	-6.3%	36 k €	+10.2%	32,7 k €	+41.0%	23,2 k €	-73.1%	86,2 k €	+364%	18,6 k €	-51.2%	38,1 k €	-40.3%	63,7 k €	+83.3%	34,8 k €	+51.1%	23 k €	-11.5%	26 k €	+38.8%	18,7 k €	+111%	8,9 k €
EBITDA	82,5 k €	+8.9%	75,8 k €	+6.5%	71,2 k €	+22.2%	58,2 k €	+24.1%	46,9 k €	+11.0%	42,3 k €	+30.0%	32,5 k €	-6.3%	34,7 k €	+12.7%	30,8 k €	+41.7%	21,7 k €	-74.4%	84,8 k €	+401%	16,9 k €	-52.7%	35,8 k €	-41.8%	61,5 k €	+92.4%	32 k €	+51.2%	21,1 k €	-8.3%	23,1 k €	+31.3%	17,6 k €	+118%	8,1 k €
Operating result	69,9 k €	+3.2%	67,7 k €	+7.4%	63 k €	+35.3%	46,6 k €	+74.7%	26,6 k €	+4.5%	25,5 k €	+59.4%	16 k €	-28.7%	22,4 k €	+56.6%	14,3 k €	+120%	6,5 k €	-91.5%	76,5 k €	+6882%	1,1 k €	-94.9%	21,6 k €	-39.1%	35,5 k €	+69.4%	20,9 k €	+105%	10,2 k €	-14.2%	11,9 k €	+294%	3 k €	-58.3%	7,3 k €
Net result	49,6 k €	+3.4%	48 k €	+19.4%	40,2 k €	+31.7%	30,5 k €	+106%	14,8 k €	+10.8%	13,4 k €	+106%	6,5 k €	-44.6%	11,8 k €	+89.6%	6,2 k €	+1944%	-336,4 €	-101%	40,1 k €	+871%	-5,2 k €	-152%	10 k €	-53.4%	21,4 k €	+201%	7,1 k €	+659%	-1,3 k €	-259%	799,3 €	+152%	-1,5 k €	-134%	4,6 k €
Balance sheet
Equity	229,4 k €	+7.7%	213 k €	+29.1%	165 k €	+32.2%	124,8 k €	+32.4%	94,2 k €	-18.1%	115,1 k €	+11.4%	103,3 k €	+5.0%	98,4 k €	+11.9%	87,9 k €	+7.6%	81,7 k €	-0.4%	82,1 k €	+95.3%	42 k €	-11.0%	47,2 k €	+26.8%	37,2 k €	+135%	15,9 k €	+80.9%	8,8 k €	-12.6%	10 k €	+8.6%	9,2 k €	-14.3%	10,8 k €
Total assets	319,8 k €	-3.1%	329,9 k €	+7.2%	307,6 k €	+11.7%	275,3 k €	+3.9%	265 k €	+32.2%	200,4 k €	+1.7%	197,1 k €	-6.0%	209,6 k €	-2.7%	215,4 k €	+16.6%	184,8 k €	-7.4%	199,5 k €	+28.1%	155,8 k €	-12.4%	177,8 k €	-11.0%	199,7 k €	+43.2%	139,4 k €	-6.4%	149 k €	-3.2%	153,9 k €	+21.2%	127 k €	+687%	16,1 k €
Cash	46,1 k €	-31.0%	66,8 k €	+2.8%	65 k €	+50.1%	43,3 k €	+36.2%	31,8 k €	-35.8%	49,6 k €	-6.9%	53,3 k €	-23.5%	69,6 k €	+12.1%	62,1 k €	-15.9%	73,9 k €	-51.0%	150,9 k €	+570%	22,5 k €	-19.2%	27,8 k €	+38.4%	20,1 k €	+365%	4,3 k €		–		–		1,8 k €	-85.3%	12,4 k €
Debts	90,3 k €	-22.7%	116,9 k €	-18.0%	142,6 k €	-5.3%	150,5 k €	-6.1%	160,3 k €	+116%	74,1 k €	-8.3%	80,8 k €	-18.0%	98,5 k €	-13.7%	114,1 k €	+28.3%	89 k €	-12.3%	101,5 k €	-10.8%	113,8 k €	-12.9%	130,6 k €	-14.6%	152,9 k €	+23.7%	123,6 k €	-11.9%	140,2 k €	-2.5%	143,9 k €	+23.2%	116,8 k €	+2079%	5,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

WIM SMETS

Mandate

Active

Ended mandates

Wim Smets

Director

Ended

Wim Smets

Administrator - manager

Ended

Wim Smets

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	08/07/2025	30/07/2024	29/08/2023	07/07/2022	30/06/2021
General meeting	28/08/2026	27/06/2025	05/07/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/08/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	08/07/2025	Dutch	PDF
Micro model	31/12/2023	05/07/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	23/06/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	07/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	15/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	11/07/2019	Dutch	PDF
Micro model	31/12/2017	22/06/2018	06/07/2018	Dutch	PDF
Micro model	31/12/2016	23/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	13/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	10/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	24/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

WIM SMETS

Mandate

Active

Ended mandates

Wim Smets

Director

Ended

Wim Smets

Administrator - manager

Ended

Wim Smets

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,6 k €↑
2025
Name changeWS CONULTANCY
2024
Annual accounts 202448 k €↑
2023
Annual accounts 202340,2 k €↑
2022
Annual accounts 202230,5 k €↑
2021
Annual accounts 202114,8 k €↑
2020
Annual accounts 202013,4 k €↑
2019
Annual accounts 20196,5 k €↓
2018
Annual accounts 201811,8 k €↑
2017
Annual accounts 20176,2 k €↑
2016
Annual accounts 2016-336,4 €↓
2015
Annual accounts 201540,1 k €↑
2014
Annual accounts 2014-5,2 k €↓
2013
Annual accounts 201310 k €↓
2012
Annual accounts 201221,4 k €↑
2011
Annual accounts 20117,1 k €↑
2010
Annual accounts 2010-1,3 k €↓
2009
Annual accounts 2009799,3 €↑
2008
Annual accounts 2008-1,5 k €↓
2007
Annual accounts 20074,6 k €
11/04/2007
IncorporationPrivate limited company
2007
Name changeWS Consultancy

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WS CONSULTANCY

Overview

What does WS CONSULTANCY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline