ACTIVE

FARMA+

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

102,8 k €

-0.2% YoY

Gross margin

55,4 k €

+5.4% YoY

Equity

374,8 k €

-9.2% YoY

What does FARMA+ do?

FARMA+ is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.694.204

Incorporation

20/03/2007

Legal form

Private limited company

Registered office

Rootstraat 2
3080 Tervuren · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies 66199Other activities auxiliary to financial services, except insurance and pension funding 66199Other activities auxiliary to financial services, except insurance and pension funding

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	55,4 k €	+5.4%	52,5 k €	-17.5%	63,6 k €	+182%	22,6 k €	+168%	8,4 k €	+11.2%	7,6 k €	-19.1%	9,4 k €	+30.4%	7,2 k €	-5.0%	7,6 k €	+19.4%	6,3 k €	+0.6%	6,3 k €	-32.8%	9,4 k €	+189%	-10,5 k €	-591%	2,1 k €	+127%	-7,8 k €	-256%	5 k €	-79.1%	23,7 k €	+71.3%	13,9 k €
EBITDA	55 k €	+4.7%	52,5 k €	-17.5%	63,6 k €	+182%	22,6 k €	+168%	8,4 k €	+11.2%	7,6 k €	-19.1%	9,4 k €	+30.4%	7,2 k €	-5.0%	7,6 k €	+19.4%	6,3 k €	+0.6%	6,3 k €	-32.8%	9,4 k €	+189%	-10,5 k €	-591%	2,1 k €	+127%	-7,8 k €	-256%	5 k €	-79.1%	23,7 k €	+71.3%	13,9 k €
Operating result	55 k €	+4.7%	52,5 k €	-17.5%	63,6 k €	+182%	22,6 k €	+168%	8,4 k €	+11.2%	7,6 k €	-19.1%	9,4 k €	+30.4%	7,2 k €	-5.0%	7,6 k €	+19.4%	6,3 k €	+0.6%	6,3 k €	-32.8%	9,4 k €	+189%	-10,5 k €	-591%	2,1 k €	+127%	-7,8 k €	-256%	5 k €	-79.1%	23,7 k €	+71.3%	13,9 k €
Net result	102,8 k €	-0.2%	103 k €	+46.8%	70,2 k €	+25.5%	55,9 k €	+29.9%	43 k €	+2.4%	42 k €	+17.2%	35,8 k €	-15.1%	42,2 k €	-41.8%	72,6 k €	+71.2%	42,4 k €	-26.5%	57,7 k €	-31.8%	84,6 k €	+186%	29,6 k €	+1454%	-2,2 k €	-103%	81,3 k €	+785%	9,2 k €	-66.0%	27,1 k €	-85.9%	192,2 k €
Balance sheet
Equity	374,8 k €	-9.2%	413 k €	+19.4%	345,8 k €	+8.8%	317,9 k €	-18.3%	389,1 k €	+2.1%	381,1 k €	+1.9%	374,1 k €	+10.6%	338,2 k €	-34.7%	518,3 k €	+16.3%	445,7 k €	+10.5%	403,3 k €	+16.7%	345,6 k €	+32.4%	261 k €	-0.3%	261,7 k €	-0.8%	263,9 k €	+44.6%	182,6 k €	-21.2%	231,7 k €	+13.2%	204,6 k €
Total assets	676,8 k €	-9.1%	744,3 k €	+16.6%	638,6 k €	-18.7%	785,1 k €	+24.8%	629,3 k €	-0.2%	630,4 k €	-1.2%	637,9 k €	-2.5%	654,4 k €	+7.5%	608,6 k €	-1.1%	615,6 k €	+4.7%	588,2 k €	+0.1%	587,7 k €	-0.4%	590,4 k €	-0.0%	590,4 k €	+0.3%	588,6 k €	-0.1%	589,1 k €	-0.6%	592,4 k €	-0.9%	597,6 k €
Cash	71,1 k €	+102%	35,2 k €	+561%	5,3 k €	-72.3%	19,2 k €	-53.9%	41,7 k €	+3.6%	40,2 k €	-15.2%	47,4 k €	-28.1%	66 k €	+264%	18,1 k €	+334%	4,2 k €	+398%	837,7 €	+124%	374,6 €	-87.9%	3,1 k €	-1.4%	3,1 k €	+2565%	117,9 €	-96.0%	2,9 k €	-21.4%	3,7 k €	-70.2%	12,6 k €
Debts	302 k €	-8.9%	331,3 k €	+13.2%	292,6 k €	-37.4%	467,2 k €	+95.4%	239,1 k €	-3.9%	248,9 k €	-3.0%	256,7 k €	-17.3%	310,5 k €	+246%	89,8 k €	-46.9%	169 k €	-7.9%	183,6 k €	-24.2%	242,1 k €	-26.3%	328,7 k €	-0.0%	328,7 k €	+1.2%	324,7 k €	-20.1%	406,6 k €	+12.7%	360,7 k €	-8.2%	392,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Sigrid De Vos

Director · since 20 mars 2007

Active

Ended mandates

Sigrid De Vos

Director · since 05 mai 2025

Ended

Sigrid De Vos

Director

Ended

Sigrid DE VOS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ABR● Active	0633.562.329
Apotheek S. De Vos● Active	0429.113.548
APOTHEEK S. DE VOS BTW-EENHEID● Active	0668.728.886
PARSYS● Active	0714.963.838

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	09/07/2025	28/06/2024	28/07/2023	31/08/2022	05/07/2021
General meeting	30/06/2026	30/06/2025	30/05/2024	30/06/2023	30/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	07/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	09/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/05/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	05/07/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	20/06/2019	Dutch	PDF
Abridged model	31/12/2017	24/05/2018	28/06/2018	Dutch	PDF
Abridged modelCorrection	31/12/2016	18/05/2017	21/09/2017	Dutch	PDF
Abridged model	31/12/2016	18/05/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	19/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	21/05/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	16/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	19/05/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	20/05/2010	01/06/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	28/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Sigrid De Vos

Director · since 20 mars 2007

Active

Ended mandates

Sigrid De Vos

Director · since 05 mai 2025

Ended

Sigrid De Vos

Director

Ended

Sigrid DE VOS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/11/2018
KAPITAAL - AANDELEN
PDF
Capital / shares23/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other20/04/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025102,8 k €↓
2024
Annual accounts 2024103 k €↑
2023
Annual accounts 202370,2 k €↑
2022
Annual accounts 202255,9 k €↑
2022
Name changeFarma Plus
2021
Annual accounts 202143 k €↑
2020
Annual accounts 202042 k €↑
2019
Annual accounts 201935,8 k €↓
2018
Annual accounts 201842,2 k €↓
2017
Annual accounts 201772,6 k €↑
2016
Annual accounts 201642,4 k €↓
2015
Annual accounts 201557,7 k €↓
2014
Annual accounts 201484,6 k €↑
2013
Annual accounts 201329,6 k €↑
2012
Annual accounts 2012-2,2 k €↓
2011
Annual accounts 201181,3 k €↑
2010
Annual accounts 20109,2 k €↓
2009
Annual accounts 200927,1 k €↓
2008
Annual accounts 2008192,2 k €
2008
Name changeFARMA+
20/03/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FARMA+

Overview

What does FARMA+ do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline