ACTIVE

ORION DYNAMIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

479,6 k €

+29.4% YoY

Gross margin

1,8 M €

+5.3% YoY

Equity

1,1 M €

+7.6% YoY

Workforce

7,6 ETP

-17.4% YoY

What does ORION DYNAMIC do?

ORION DYNAMIC is a Private limited company incorporated in 2007. Its main activity is: Installation of industrial machinery and equipment. Its registered office is in Beernem. It employs on average 7,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.841.979

Incorporation

12/04/2007

Legal form

Private limited company

Registered office

Hoornstraat 22 A
8730 Beernem · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Average workforce

7,6 ETP

Activities (NACE)

33200Installation of industrial machinery and equipment· main 33200Installation of industrial machinery and equipment 43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.43211Electrical installation 43211Electrical installation+1

Joint committees (3)

111
11101
20900

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,8 M €	+5.3%	1,7 M €	-27.8%	2,3 M €	+4.1%	2,2 M €	+27.6%	1,8 M €	-8.9%	1,9 M €	+6.4%	1,8 M €	+21.1%	1,5 M €	+34.1%	1,1 M €	+2.9%	1,1 M €	+13.4%	957,8 k €	+24.9%	766,8 k €	-2.1%	783,1 k €	+7.5%	728,3 k €	+19.6%	609 k €	+16.3%	523,7 k €	+59.6%	328,1 k €	-2.8%	337,5 k €
EBITDA	1,2 M €	+17.2%	1 M €	-36.9%	1,7 M €	+1.0%	1,6 M €	+36.2%	1,2 M €	-12.7%	1,4 M €	+8.2%	1,3 M €	+17.5%	1,1 M €	+41.5%	768,7 k €	-8.6%	841,4 k €	+3.3%	814,2 k €	+26.8%	642 k €	-2.2%	656,2 k €	+1.9%	644,2 k €	+22.6%	525,4 k €	+18.0%	445,3 k €	+78.0%	250,2 k €	-7.5%	270,4 k €
Operating result	673,3 k €	+26.6%	531,7 k €	-56.4%	1,2 M €	+2.0%	1,2 M €	+100%	597 k €	-20.7%	752,9 k €	+38.8%	542,2 k €	-10.2%	603,8 k €	+44.4%	418,1 k €	-27.2%	574,1 k €	+11.1%	516,8 k €	+111%	244,8 k €	-32.0%	360,1 k €	+4.6%	344,2 k €	+24.3%	276,8 k €	+13.4%	244,1 k €	+1311%	17,3 k €	-32.7%	25,7 k €
Net result	479,6 k €	+29.4%	370,6 k €	-60.4%	935,9 k €	+11.8%	837,3 k €	+94.1%	431,5 k €	-26.8%	589,2 k €	+32.5%	444,5 k €	-1.8%	452,9 k €	+21.4%	373 k €	-14.9%	438,4 k €	-7.7%	475,2 k €	+103%	233,8 k €	-32.3%	345,3 k €	+9.6%	315 k €	+28.4%	245,4 k €	+25.2%	196 k €	+51086%	382,8 €	-96.5%	11 k €
Balance sheet
Equity	1,1 M €	+7.6%	1 M €	+1.0%	1 M €	+1.2%	1 M €	+22.5%	831,7 k €	+0.2%	830,1 k €	+107%	401,5 k €	+49.6%	268,4 k €	-46.5%	502 k €	+32.5%	379 k €	+170%	140,6 k €	+47.4%	95,4 k €	+4.2%	91,5 k €	+12.7%	81,2 k €	-19.8%	101,3 k €	+33.5%	75,9 k €	+154%	29,9 k €	+1.3%	29,5 k €
Total assets	3,1 M €	+3.5%	2,9 M €	-23.7%	3,9 M €	+4.5%	3,7 M €	+1.0%	3,7 M €	+3.2%	3,5 M €	+20.7%	2,9 M €	+36.4%	2,2 M €	+24.1%	1,7 M €	+28.7%	1,3 M €	+7.9%	1,3 M €	+16.9%	1,1 M €	+14.7%	933,5 k €	-23.7%	1,2 M €	+25.6%	974,3 k €	+50.0%	649,7 k €	-8.9%	713,2 k €	+67.9%	424,8 k €
Cash	648,4 k €	+71.4%	378,2 k €	+42.9%	264,7 k €	-67.5%	815,4 k €	+6.6%	765,2 k €	+3.0%	742,6 k €	+4.8%	708,9 k €	+128%	310,9 k €	-0.6%	313 k €	+0.7%	310,7 k €	+45.7%	213,2 k €	+87.4%	113,8 k €	+37.0%	83,1 k €	-75.4%	337,9 k €	+65.1%	204,7 k €	+249%	58,6 k €	+2254%	2,5 k €	-92.9%	35,2 k €
Debts	1,9 M €	+1.2%	1,9 M €	-32.3%	2,8 M €	+5.3%	2,7 M €	-5.2%	2,8 M €	+4.2%	2,7 M €	+7.0%	2,5 M €	+36.5%	1,9 M €	+50.4%	1,2 M €	+27.2%	970,4 k €	-12.6%	1,1 M €	+13.9%	975,1 k €	+15.8%	842 k €	-26.3%	1,1 M €	+37.7%	830 k €	+57.9%	525,6 k €	-19.0%	648,5 k €	+72.7%	375,5 k €
Other
Workforce	7,6 ETP	-17.4%	9,2 ETP	-4.2%	9,6 ETP	+4.3%	9,2 ETP	+2.2%	9,0 ETP	-9.1%	9,9 ETP	+12.5%	8,8 ETP	+22.2%	7,2 ETP	+16.1%	6,2 ETP	+31.9%	4,7 ETP	+27.0%	3,7 ETP	+48.0%	2,5 ETP	+25.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+33.3%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

CAPFORCE

Director · since 29 septembre 2017 · 0681.471.817

Represented by Johan Devriese

Active

Ended mandates

CAPFORCE

Director · since 29 septembre 2017 · 0681.471.817

Represented by Johan DEVRIESE

Ended

CAPFORCE

Mandate · since 29 septembre 2017 · 0681.471.817

Represented by Johan Devriese

Ended

CAPFORCE

Director · since 29 septembre 2017 · 0681.471.817

Represented by Johan Devriese

Ended

CAPFORCE

Manager · since 29 septembre 2017 · 0681.471.817

Represented by Johan Devriese

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/04/2026	25/03/2025	29/03/2024	03/04/2023	14/07/2022	25/06/2021
General meeting	31/03/2026	01/03/2025	01/03/2024	13/03/2023	24/06/2022	12/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/03/2026	23/04/2026	Dutch	PDF
Abridged model	31/12/2024	01/03/2025	25/03/2025	Dutch	PDF
Abridged model	31/12/2023	01/03/2024	29/03/2024	Dutch	PDF
Abridged model	31/12/2022	13/03/2023	03/04/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/04/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	08/05/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	05/06/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	17/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

CAPFORCE

Director · since 29 septembre 2017 · 0681.471.817

Represented by Johan Devriese

Active

Ended mandates

CAPFORCE

Director · since 29 septembre 2017 · 0681.471.817

Represented by Johan DEVRIESE

Ended

CAPFORCE

Mandate · since 29 septembre 2017 · 0681.471.817

Represented by Johan Devriese

Ended

CAPFORCE

Director · since 29 septembre 2017 · 0681.471.817

Represented by Johan Devriese

Ended

CAPFORCE

Manager · since 29 septembre 2017 · 0681.471.817

Represented by Johan Devriese

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates13/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/04/2017
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Registered office06/01/2016
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other26/04/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025479,6 k €↑
2024
Annual accounts 2024370,6 k €↓
2023
Annual accounts 2023935,9 k €↑
2022
Annual accounts 2022837,3 k €↑
2021
Annual accounts 2021431,5 k €↓
2020
Annual accounts 2020589,2 k €↑
2019
Annual accounts 2019444,5 k €↓
2018
Annual accounts 2018452,9 k €↑
2017
Annual accounts 2017373 k €↓
2016
Annual accounts 2016438,4 k €↓
2015
Annual accounts 2015475,2 k €↑
2014
Annual accounts 2014233,8 k €↓
2013
Annual accounts 2013345,3 k €↑
2012
Annual accounts 2012315 k €↑
2011
Annual accounts 2011245,4 k €↑
2010
Annual accounts 2010196 k €↑
2009
Annual accounts 2009382,8 €↓
2008
Annual accounts 200811 k €
12/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ORION DYNAMIC

Overview

What does ORION DYNAMIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline