CALCKINE
0888.846.731 · rovalta.com · 23/09/2026
ACTIVE
CALCKINE
Financial year 2024 · closed on 31/12/2024
Net result
297,8 €
+6116.7% YoY
Gross margin
183,9 k €
+6.3% YoY
Equity
74,3 k €
+0.4% YoY
Overview
What does CALCKINE do?
CALCKINE is a Private limited company incorporated in 2007. Its main activity is: General medical practice activities. Its registered office is in Laarne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.846.731
Incorporation
18/04/2007
Legal form
Private limited company
Registered office
Kalkendorp 41
9270 Laarne · FlandreSee on map
9270 Laarne · FlandreSee on map
Contributed capital
57 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 183,9 k € | +6.3% | 173,1 k € | +18.5% | 146 k € | -8.2% | 159,1 k € | -5.6% | 168,5 k € | -3.9% | 175,2 k € | +4.7% | 167,3 k € | -0.8% | 168,7 k € | -9.8% | 187 k € | +18.8% | 157,4 k € | +1.0% | 155,9 k € | -9.8% | 172,9 k € | +113% | 81 k € | +112% | 38,3 k € | -33.0% | 57,1 k € | +169% | 21,2 k € |
| EBITDA | 64,6 k € | +5.2% | 61,4 k € | +9.4% | 56,1 k € | -18.4% | 68,8 k € | -0.6% | 69,2 k € | +1.7% | 68,1 k € | -4.2% | 71 k € | -1.9% | 72,4 k € | -14.5% | 84,7 k € | +25.6% | 67,4 k € | +5.5% | 63,9 k € | -14.0% | 74,3 k € | +144% | 30,4 k € | +54.3% | 19,7 k € | -58.3% | 47,3 k € | +138% | 19,9 k € |
| Operating result | 8,6 k € | +45.5% | 5,9 k € | -5.5% | 6,3 k € | -60.0% | 15,6 k € | -15.7% | 18,5 k € | +13.1% | 16,4 k € | -2.0% | 16,7 k € | -21.0% | 21,2 k € | -2.5% | 21,7 k € | -9.5% | 24 k € | +4.9% | 22,9 k € | -5.5% | 24,2 k € | +47.1% | 16,4 k € | -16.7% | 19,7 k € | +33.3% | 14,8 k € | -25.5% | 19,9 k € |
| Net result | 297,8 € | +6117% | 4,8 € | -53.1% | 10,2 € | -83.9% | 63,4 € | -98.0% | 3,1 k € | +2949% | 101,4 € | +15.9% | 87,5 € | -81.6% | 475,2 € | +2183% | 20,8 € | -87.4% | 165 € | -11.3% | 186 € | -95.4% | 4 k € | +1726% | 219,6 € | -93.6% | 3,5 k € | +609% | 487 € | +5927% | 8,1 € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 74,3 k € | +0.4% | 74 k € | +6.6% | 69,4 k € | +0.0% | 69,4 k € | +0.1% | 69,3 k € | +4.7% | 66,2 k € | +0.2% | 66,1 k € | +0.1% | 66 k € | +0.7% | 65,5 k € | +0.0% | 65,5 k € | +0.3% | 65,4 k € | +0.3% | 65,2 k € | +6.6% | 61,2 k € | +0.4% | 60,9 k € | +6.0% | 57,5 k € | +0.9% | 57 k € |
| Total assets | 188,6 k € | -8.5% | 206,2 k € | -23.3% | 269 k € | -11.9% | 305,3 k € | -12.4% | 348,4 k € | -12.8% | 399,7 k € | -11.6% | 452 k € | -10.7% | 506,4 k € | -10.4% | 565,1 k € | -8.0% | 614,2 k € | -8.6% | 672,3 k € | -4.1% | 700,8 k € | -3.4% | 725,3 k € | -10.8% | 813,3 k € | +84.3% | 441,4 k € | +17.4% | 376 k € |
| Cash | 9,1 k € | -32.7% | 13,5 k € | +938% | 1,3 k € | -64.5% | 3,7 k € | +1743% | 198,6 € | -94.2% | 3,4 k € | -52.0% | 7,1 k € | -34.4% | 10,8 k € | -47.5% | 20,6 k € | +52.7% | 13,5 k € | +330% | 3,1 k € | -74.0% | 12 k € | -20.4% | 15,1 k € | +437% | 2,8 k € | -92.3% | 36,5 k € | +3142% | 1,1 k € |
| Debts | 112,7 k € | -14.0% | 131 k € | -34.4% | 199,6 k € | -14.8% | 234,3 k € | -14.6% | 274,3 k € | -17.4% | 332 k € | -13.6% | 384,4 k € | -12.4% | 438,8 k € | -11.8% | 497,6 k € | -9.0% | 546,9 k € | -9.9% | 606,9 k € | -4.1% | 633,1 k € | -4.4% | 662,3 k € | -12.0% | 752,4 k € | +96.9% | 382,1 k € | +20.2% | 318 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 2,3 ETP | +4.5% | 2,2 ETP | +15.8% | 1,9 ETP | 0.0% | 1,9 ETP | +11.8% | 1,7 ETP | – | – | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 4 ended
Active mandates
ALEX DE SMET
ActiveHILDE VAN WATERMEULEN
ActiveKARL DELEU
ActiveLEEN THIENPONT
ActiveEnded mandates
ALEX DE SMET
EndedHILDE VAN WATERMEULEN
EndedKARL DELEU
EndedLEEN THIENPONT
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/10/2025 | 29/10/2024 | 03/10/2022 | 11/08/2021 | 21/09/2020 | 08/10/2019 |
| General meeting | 07/10/2025 | 29/10/2024 | 03/10/2022 | 11/08/2021 | 18/09/2020 | 08/10/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 07/10/2025 | 16/10/2025 | Dutch | |
| Micro model | 31/12/2023 | 29/10/2024 | 29/10/2024 | Dutch | |
| Micro model | 31/12/2021 | 03/10/2022 | 03/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/08/2021 | 11/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 18/09/2020 | 21/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 08/10/2019 | 08/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 24/09/2018 | 24/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 14/09/2017 | 14/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 12/06/2016 | 23/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 17/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/09/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/08/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 17/07/2012 | 17/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/09/2011 | 26/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/09/2010 | 16/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/12/2009 | 11/12/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 4 ended
Active mandates
ALEX DE SMET
ActiveHILDE VAN WATERMEULEN
ActiveKARL DELEU
ActiveLEEN THIENPONT
ActiveEnded mandates
ALEX DE SMET
EndedHILDE VAN WATERMEULEN
EndedKARL DELEU
EndedLEEN THIENPONT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024297,8 €↑
- 2023Annual accounts 20234,8 €↓
- 2021Annual accounts 202110,2 €↓
- 2020Annual accounts 202063,4 €↓
- 2019Annual accounts 20193,1 k €↑
- 2018Annual accounts 2018101,4 €↑
- 2017Annual accounts 201787,5 €↓
- 2016Annual accounts 2016475,2 €↑
- 2015Annual accounts 201520,8 €↓
- 2014Annual accounts 2014165 €↓
- 2013Annual accounts 2013186 €↓
- 2012Annual accounts 20124 k €↑
- 2011Annual accounts 2011219,6 €↓
- 2010Annual accounts 20103,5 k €↑
- 2009Annual accounts 2009487 €↑
- 2008Annual accounts 20088,1 €
- 18/04/2007IncorporationPrivate limited company