ACTIVE

Medisoma

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

142,1 k €

+13.2% YoY

Gross margin

267,4 k €

+12.7% YoY

Equity

836,1 k €

+0.2% YoY

What does Medisoma do?

Medisoma is a Private limited company incorporated in 2007. Its main activity is: Specialist medical practice activities. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.868.012

Incorporation

19/04/2007

Legal form

Private limited company

Registered office

Rodedreef 28
2970 Schilde · FlandreSee on map

Contributed capital

68 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	267,4 k €	+12.7%	237,3 k €	+12.4%	211,1 k €	-32.7%	313,5 k €	+19.2%	263,1 k €	+3.8%	253,6 k €	-11.8%	287,4 k €	+13.9%	252,2 k €	+9.7%	230 k €	-16.7%	276 k €	+38.4%	199,4 k €	-27.2%	273,8 k €	+41.0%	194,2 k €	-12.4%	221,7 k €	+2.0%	217,3 k €	+21.5%	178,8 k €	+37.5%	130 k €
EBITDA	260,4 k €	+13.0%	230,5 k €	+12.3%	205,1 k €	-33.1%	306,8 k €	+19.6%	256,6 k €	+3.4%	248,1 k €	-12.3%	282,8 k €	+14.4%	247,2 k €	+9.7%	225,3 k €	-17.3%	272,3 k €	+42.6%	191 k €	-29.2%	269,8 k €	+40.9%	191,5 k €	-12.9%	219,8 k €	+2.2%	215,1 k €	+21.4%	177,2 k €	+37.9%	128,5 k €
Operating result	208,9 k €	+16.3%	179,7 k €	+38.9%	129,4 k €	-42.9%	226,7 k €	+30.2%	174,1 k €	+9.4%	159,2 k €	-18.5%	195,4 k €	+25.1%	156,1 k €	+66.7%	93,7 k €	-48.1%	180,5 k €	+66.1%	108,7 k €	-47.9%	208,7 k €	+44.5%	144,5 k €	-17.7%	175,6 k €	+47.7%	118,9 k €	-19.2%	147,1 k €	+43.9%	102,2 k €
Net result	142,1 k €	+13.2%	125,5 k €	+40.0%	89,6 k €	-42.7%	156,3 k €	+34.9%	115,9 k €	+8.0%	107,3 k €	-17.3%	129,7 k €	+43.5%	90,4 k €	+76.7%	51,2 k €	-39.1%	84,1 k €	+73.2%	48,6 k €	-58.4%	116,7 k €	+35.8%	85,9 k €	-12.7%	98,4 k €	+46.7%	67,1 k €	-10.5%	74,9 k €	+14.7%	65,3 k €
Balance sheet
Equity	836,1 k €	+0.2%	834,4 k €	+4.4%	799,3 k €	+5.1%	760,7 k €	-7.9%	826,3 k €	+10.1%	750,5 k €	+16.7%	643,1 k €	+25.3%	513,4 k €	+0.3%	512,1 k €	+11.1%	460,9 k €	+22.3%	376,8 k €	+14.8%	328,2 k €	+45.7%	225,3 k €	+61.7%	139,3 k €	+311%	33,9 k €	-78.1%	154,8 k €	+153%	61,2 k €
Total assets	983,6 k €	+1.4%	970,4 k €	-13.3%	1,1 M €	+11.9%	1 M €	-6.4%	1,1 M €	+4.2%	1 M €	+2.9%	996,4 k €	+7.0%	930,8 k €	-9.5%	1 M €	+13.2%	908,3 k €	-8.5%	993,1 k €	-6.7%	1,1 M €	+9.1%	976,1 k €	+0.9%	967 k €	+11.0%	870,8 k €	+97.9%	440 k €	+9.3%	402,5 k €
Cash	90,9 k €	+42.8%	63,7 k €	-14.1%	74,1 k €	+49.2%	49,7 k €	-29.7%	70,7 k €	+20.7%	58,6 k €	+55.5%	37,7 k €	+31.4%	28,7 k €	-45.5%	52,6 k €	-46.0%	97,4 k €	+147%	39,4 k €	-36.5%	62,1 k €	-62.0%	163,3 k €	+14.2%	142,9 k €	+132%	61,5 k €	-17.9%	74,9 k €	+74.9%	42,8 k €
Debts	147,5 k €	+8.5%	136 k €	-57.5%	319,9 k €	+33.4%	239,7 k €	-1.2%	242,5 k €	-11.9%	275,3 k €	-21.8%	352 k €	-15.7%	417,4 k €	-19.1%	516,3 k €	+16.0%	445,2 k €	-26.2%	602,9 k €	-16.3%	720,4 k €	-4.1%	750,9 k €	-9.2%	826,5 k €	-0.7%	832,8 k €	+198%	279,6 k €	-18.1%	341,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Jo Vanoorbeek

Director

Active

Ended mandates

JO VANOORBEEK

Mandate

Ended

JO VANOORBEEK

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	30/10/2024	31/10/2023	28/11/2022	23/11/2021	05/11/2020
General meeting	05/09/2025	06/09/2024	01/09/2023	02/09/2022	03/09/2021	04/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	05/09/2025	28/11/2025	Dutch	PDF
Abridged model	31/03/2024	06/09/2024	30/10/2024	Dutch	PDF
Abridged model	31/03/2023	01/09/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	02/09/2022	28/11/2022	Dutch	PDF
Abridged model	31/03/2021	03/09/2021	23/11/2021	Dutch	PDF
Abridged model	31/03/2020	04/09/2020	05/11/2020	Dutch	PDF
Micro model	31/03/2019	06/09/2019	06/11/2019	Dutch	PDF
Micro model	31/03/2018	07/09/2018	15/11/2018	Dutch	PDF
Micro model	31/03/2017	01/09/2017	20/11/2017	Dutch	PDF
Abridged model	31/03/2016	02/09/2016	30/11/2016	Dutch	PDF
Abridged model	31/03/2015	04/09/2015	22/10/2015	Dutch	PDF
Abridged model	31/03/2014	05/09/2014	14/10/2014	Dutch	PDF
Abridged model	31/03/2013	06/09/2013	18/11/2013	Dutch	PDF
Abridged model	31/03/2012	07/09/2012	28/11/2012	Dutch	PDF
Abridged model	31/03/2011	02/09/2011	30/11/2011	Dutch	PDF
Abridged model	31/03/2010	03/09/2010	28/10/2010	Dutch	PDF
Abridged model	31/03/2009	04/09/2009	13/11/2009	Dutch	PDF
Abridged model	31/03/2008	05/09/2008	21/11/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Jo Vanoorbeek

Director

Active

Ended mandates

JO VANOORBEEK

Mandate

Ended

JO VANOORBEEK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/04/2018
KAPITAAL - AANDELEN
PDF
Other21/12/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office23/04/2015
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares10/03/2014
KAPITAAL - AANDELEN
PDF
Other12/04/2011
BENAMING - DOEL
PDF
Other27/04/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025142,1 k €↑
2024
Annual accounts 2024125,5 k €↑
2023
Annual accounts 202389,6 k €↓
2022
Annual accounts 2022156,3 k €↑
2021
Annual accounts 2021115,9 k €↑
2020
Annual accounts 2020107,3 k €↓
2019
Annual accounts 2019129,7 k €↑
2018
Annual accounts 201890,4 k €↑
2017
Annual accounts 201751,2 k €↓
2016
Annual accounts 201684,1 k €↑
2015
Annual accounts 201548,6 k €↓
2014
Annual accounts 2014116,7 k €↑
2013
Annual accounts 201385,9 k €↓
2012
Annual accounts 201298,4 k €↑
2011
Annual accounts 201167,1 k €↓
2010
Annual accounts 201074,9 k €↑
2009
Annual accounts 200965,3 k €
19/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Medisoma

Overview

What does Medisoma do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline