ACTIVE

SPRL VESIMIES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

68,5 k €

+28.4% YoY

Gross margin

95,9 k €

+28.1% YoY

Equity

490,2 k €

+16.3% YoY

What does SPRL VESIMIES do?

SPRL VESIMIES is a Private company with limited liability incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.877.613

Incorporation

19/04/2007

Legal form

Private company with limited liability

Registered office

Rue Pierre Hap Lemaître 21
1040 Etterbeek · BruxellesSee on map

Contributed capital

97 360,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 72600Scientific research and development

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	95,9 k €	+28.1%	74,9 k €	-8.5%	81,9 k €	+19.5%	68,5 k €	+1226%	-6,1 k €	-112%	52,5 k €	-8.0%	57 k €	+124%	25,4 k €	-54.0%	55,2 k €	+20.4%	45,9 k €	+97.0%	23,3 k €	+152%	-44,4 k €	-204%	42,6 k €	+1403%	2,8 k €	-91.5%	33,3 k €	-12.1%	37,8 k €	+12.3%	33,7 k €	+40.6%	23,9 k €	-18.9%	29,5 k €
EBITDA	95,9 k €	+28.0%	74,9 k €	-8.5%	81,9 k €	+19.5%	68,5 k €	+1226%	-6,1 k €	-112%	52,4 k €	-7.2%	56,5 k €	+123%	25,3 k €	-54.1%	55,2 k €	+20.5%	45,8 k €	+99.4%	23 k €	+151%	-45 k €	-208%	41,8 k €	+3013%	1,3 k €	-95.8%	31,7 k €	-12.9%	36,4 k €	+11.7%	32,6 k €	+38.8%	23,5 k €	-19.7%	29,2 k €
Operating result	95 k €	+28.9%	73,7 k €	-8.1%	80,2 k €	+19.4%	67,2 k €	+1041%	-7,1 k €	-114%	51,4 k €	-6.8%	55,2 k €	+130%	24 k €	-56.0%	54,5 k €	+19.0%	45,8 k €	+102%	22,7 k €	+150%	-45,6 k €	-223%	37,1 k €	+985%	-4,2 k €	-116%	26,5 k €	-14.5%	31 k €	+9.7%	28,2 k €	+27.2%	22,2 k €	-17.4%	26,9 k €
Net result	68,5 k €	+28.4%	53,4 k €	-16.8%	64,2 k €	+5.2%	61 k €	+950%	-7,2 k €	-119%	37,1 k €	-7.2%	39,9 k €	+130%	17,4 k €	-50.9%	35,4 k €	-11.8%	40,2 k €	+75.5%	22,9 k €	+151%	-45,3 k €	-262%	27,9 k €	+800%	-4 k €	-120%	19,8 k €	-14.8%	23,3 k €	+12.7%	20,6 k €	+24.5%	16,6 k €	-16.8%	19,9 k €
Balance sheet
Equity	490,2 k €	+16.3%	421,7 k €	+14.5%	368,3 k €	+21.1%	304,1 k €	+25.1%	243,1 k €	-2.9%	250,3 k €	+17.4%	213,2 k €	+7.8%	197,7 k €	+9.6%	180,3 k €	+24.4%	144,9 k €	+38.4%	104,7 k €	+28.0%	81,9 k €	-35.6%	127,1 k €	+17.0%	108,7 k €	-3.5%	112,7 k €	+21.4%	92,8 k €	+33.5%	69,6 k €	+42.2%	48,9 k €	+51.3%	32,3 k €
Total assets	505,7 k €	+15.5%	437,7 k €	+14.2%	383,2 k €	+22.5%	312,9 k €	+22.4%	255,5 k €	-5.1%	269,2 k €	+9.1%	246,6 k €	+11.7%	220,8 k €	+4.0%	212,3 k €	+37.6%	154,3 k €	+37.9%	111,9 k €	+30.1%	86 k €	-35.0%	132,4 k €	+14.4%	115,8 k €	-6.5%	123,8 k €	+12.6%	109,9 k €	+21.1%	90,7 k €	+63.9%	55,3 k €	+40.5%	39,4 k €
Cash	492,2 k €	+14.6%	429,4 k €	+13.4%	378,8 k €	+26.5%	299,3 k €	+26.7%	236,3 k €	-11.1%	265,7 k €	+18.9%	223,5 k €	+6.7%	209,5 k €	+6.2%	197,4 k €	+41.0%	139,9 k €	+39.9%	100 k €	+39.6%	71,6 k €	-44.9%	129,9 k €	+32.9%	97,8 k €	-7.5%	105,7 k €	+31.6%	80,4 k €	+41.9%	56,6 k €	+141%	23,4 k €	-14.5%	27,4 k €
Debts	15,4 k €	-3.1%	15,9 k €	+7.4%	14,8 k €	+70.0%	8,7 k €	-29.6%	12,4 k €	-34.3%	18,9 k €	-43.5%	33,4 k €	+45.3%	23 k €	-28.1%	31,9 k €	+245%	9,2 k €	+31.3%	7 k €	+74.6%	4 k €	-21.1%	5,1 k €	-26.8%	7 k €	-36.4%	11 k €	-35.0%	16,9 k €	-18.0%	20,6 k €	+227%	6,3 k €	-9.1%	6,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Dominique Verillotte

Director · since 12 avril 2007

Active

Ended mandates

Dominique Verillotte

Manager · since 12 avril 2007

Ended

At this address

Other companies at this address

Company	CBE no.
District12 Consulting● Active	1006.796.949

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	04/07/2025	04/07/2024	23/06/2023	27/06/2022	12/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	26/06/2026	French	PDF
Micro model	31/12/2024	27/06/2025	04/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	04/07/2024	French	PDF
Micro model	31/12/2022	23/06/2023	23/06/2023	French	PDF
Micro model	31/12/2021	24/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	25/06/2021	12/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	14/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	08/07/2019	French	PDF
Micro model	31/12/2017	22/06/2018	09/07/2018	French	PDF
Micro model	31/12/2016	23/06/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	02/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Dominique Verillotte

Director · since 12 avril 2007

Active

Ended mandates

Dominique Verillotte

Manager · since 12 avril 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/04/2019
SIEGE SOCIAL
PDF
Registered office09/12/2013
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Registered office01/12/2011
SIEGE SOCIAL
PDF
Other27/04/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202568,5 k €↑
2024
Annual accounts 202453,4 k €↓
2023
Annual accounts 202364,2 k €↑
2022
Annual accounts 202261 k €↑
2021
Annual accounts 2021-7,2 k €↓
2020
Annual accounts 202037,1 k €↓
2019
Annual accounts 201939,9 k €↑
2018
Annual accounts 201817,4 k €↓
2017
Annual accounts 201735,4 k €↓
2016
Annual accounts 201640,2 k €↑
2015
Annual accounts 201522,9 k €↑
2014
Annual accounts 2014-45,3 k €↓
2013
Annual accounts 201327,9 k €↑
2012
Annual accounts 2012-4 k €↓
2011
Annual accounts 201119,8 k €↓
2010
Annual accounts 201023,3 k €↑
2009
Annual accounts 200920,6 k €↑
2008
Annual accounts 200816,6 k €↓
2007
Annual accounts 200719,9 k €
19/04/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPRL VESIMIES

Overview

What does SPRL VESIMIES do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline