ACTIVE

VOXIA

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

4,4 k €

-40.8% YoY

Gross margin

84,5 k €

+4.9% YoY

Equity

68,7 k €

+6.8% YoY

What does VOXIA do?

VOXIA is a Private limited company incorporated in 2007. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.881.175

Incorporation

19/04/2007

Legal form

Private limited company

Registered office

Rue Marie-Christine 176
1020 Bruxelles · BruxellesSee on map

Contributed capital

38 600,00 €

Latest accounts

31/12/2023

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 64202Activities of holding companies 61100Wired telecommunications activities 61200Wireless telecommunications activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	84,5 k €	+4.9%	80,6 k €	+45.8%	55,3 k €	-6.0%	58,8 k €	-21.5%	74,9 k €	+5.5%	71 k €	+128%	31,1 k €	+216%	9,8 k €	-23.4%	12,9 k €	+18.0%	10,9 k €	-71.5%	38,3 k €	+113%	18 k €	+123%	8,1 k €	+975%	-922,2 €	-125%	3,7 k €	-46.9%	7 k €	+166%	-10,6 k €
EBITDA	19,8 k €	+36.1%	14,6 k €	+61.1%	9 k €	-45.7%	16,6 k €	+22.4%	13,6 k €	-60.8%	34,7 k €	+65.3%	21 k €	+205%	6,9 k €	-24.4%	9,1 k €	-6.9%	9,8 k €	-68.2%	30,7 k €	+122%	13,8 k €	+82.2%	7,6 k €	+592%	-1,5 k €	-150%	3,1 k €	+0.6%	3,1 k €	+125%	-12,4 k €
Operating result	5,2 k €	-44.1%	9,2 k €	+63.3%	5,7 k €	-30.9%	8,2 k €	+83.0%	4,5 k €	-81.3%	23,9 k €	+89.9%	12,6 k €	+828%	-1,7 k €	-406%	565,3 €	-68.8%	1,8 k €	-91.5%	21,3 k €	+212%	6,8 k €	+1724%	375,3 €	+111%	-3,5 k €	-381%	1,2 k €	+159%	-2,1 k €	+87.6%	-16,7 k €
Net result	4,4 k €	-40.8%	7,4 k €	+113%	3,5 k €	-52.2%	7,2 k €	+2264%	306,3 €	-98.4%	19,2 k €	+76.5%	10,9 k €	+623%	1,5 k €	+156%	-2,7 k €	-1150%	256,2 €	-98.7%	20 k €	+434%	3,8 k €	+565%	-807,6 €	+81.2%	-4,3 k €	-573%	908,6 €	+127%	-3,4 k €	+83.2%	-20,4 k €
Balance sheet
Equity	68,7 k €	+6.8%	64,3 k €	+13.0%	56,9 k €	+6.5%	53,5 k €	+0.1%	53,4 k €	+0.6%	53,1 k €	+36.6%	38,9 k €	+16.1%	33,5 k €	+4.7%	32 k €	-7.8%	34,7 k €	+0.7%	34,4 k €	+139%	14,4 k €	+35.3%	10,6 k €	-7.1%	11,4 k €	+368%	-4,3 k €	+17.6%	-5,2 k €	-196%	-1,8 k €
Total assets	174,8 k €	+3.6%	168,7 k €	+20.2%	140,4 k €	-0.2%	140,7 k €	+39.8%	100,6 k €	-13.0%	115,7 k €	+18.0%	98,1 k €	+1.4%	96,7 k €	+25.5%	77 k €	+19.3%	64,6 k €	+27.5%	50,6 k €	+14.4%	44,3 k €	-5.7%	47 k €	+44.3%	32,6 k €	+35.1%	24,1 k €	-17.4%	29,2 k €	+83.7%	15,9 k €
Cash	87,6 k €	-20.4%	110 k €	+31.0%	83,9 k €	+16.4%	72,1 k €	+69.7%	42,5 k €	-26.4%	57,7 k €	+67.1%	34,6 k €	+255%	9,7 k €	-40.6%	16,4 k €	+80.1%	9,1 k €	+47.8%	6,2 k €	+95.5%	3,1 k €	+151%	1,3 k €	-86.8%	9,5 k €	+1344%	659,5 €	-55.1%	1,5 k €	+57.4%	933,4 €
Debts	106,1 k €	+1.7%	104,4 k €	+25.1%	83,4 k €	-4.3%	87,2 k €	+84.7%	47,2 k €	-24.5%	62,5 k €	+5.7%	59,2 k €	-6.4%	63,2 k €	+40.3%	45 k €	+50.7%	29,9 k €	+84.4%	16,2 k €	-45.8%	29,9 k €	-17.7%	36,3 k €	+72.1%	21,1 k €	-25.6%	28,4 k €	-17.5%	34,4 k €	+94.8%	17,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,2 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 2 ended

Active mandates

MESUT DURMUS

Manager

Active

Ended mandates

Mesut DURMUS

Administrator - manager

Ended

Veysel KILIC

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
GABRIELLI● Active	0405.910.554

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2024	31/10/2023	30/10/2022	01/10/2021	16/12/2020	30/09/2019
General meeting	01/09/2024	01/09/2023	30/06/2022	30/06/2021	02/06/2020	02/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	01/09/2024	10/10/2024	French	PDF
Micro model	31/12/2022	01/09/2023	31/10/2023	French	PDF
Micro model	31/12/2021	30/06/2022	30/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	01/10/2021	French	PDF
Micro model	31/12/2019	02/06/2020	16/12/2020	French	PDF
Micro model	31/12/2018	02/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	02/06/2018	22/08/2018	French	PDF
Micro model	31/12/2016	01/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	02/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	03/06/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	23/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 2 ended

Active mandates

MESUT DURMUS

Manager

Active

Ended mandates

Mesut DURMUS

Administrator - manager

Ended

Veysel KILIC

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/03/2025
DEMISSION - NOMINATION - CESSION DE PARTS SOCIALES
PDF
Other21/12/2023
MODIFICATION FORME JURIDIQUE
PDF
Mandates20/08/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates17/04/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office24/02/2011
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Registered office26/03/2010
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/03/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20234,4 k €↓
2022
Annual accounts 20227,4 k €↑
2021
Annual accounts 20213,5 k €↓
2020
Annual accounts 20207,2 k €↑
2019
Annual accounts 2019306,3 €↓
2018
Annual accounts 201819,2 k €↑
2017
Annual accounts 201710,9 k €↑
2016
Annual accounts 20161,5 k €↑
2015
Annual accounts 2015-2,7 k €↓
2014
Annual accounts 2014256,2 €↓
2013
Annual accounts 201320 k €↑
2012
Annual accounts 20123,8 k €↑
2011
Annual accounts 2011-807,6 €↑
2010
Annual accounts 2010-4,3 k €↓
2009
Annual accounts 2009908,6 €↑
2008
Annual accounts 2008-3,4 k €↑
2007
Annual accounts 2007-20,4 k €
19/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VOXIA

Overview

What does VOXIA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline