IMMODAK
0888.889.687 · rovalta.com · 22/09/2026
ACTIVE
IMMODAK
Financial year 2025 · closed on 30/09/2025
Net result
8 k €
+1558.7% YoY
Gross margin
8 k €
+1558.7% YoY
Equity
115,3 €
+101.5% YoY
Overview
What does IMMODAK do?
IMMODAK is a Private company with limited liability incorporated in 2007. Its main activity is: Development of building projects. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0888.889.687
Incorporation
12/04/2007
Legal form
Private company with limited liability
Registered office
Rue Dewez 29
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 8 k € | +1559% | 482 € | -51.3% | 990 € | -50.1% | 2 k € | +34.9% | 1,5 k € | +45.9% | 1 k € | -47.0% | 1,9 k € | +32.8% | 1,4 k € | -24.6% | 1,9 k € | -0.1% | 1,9 k € | -1.5% | 1,9 k € | +101% | 957,6 € | +3490% | -28,3 € | -100% | 162,1 k € | +186% | 56,7 k € | -11.7% | 64,2 k € | +94.1% | 33,1 k € | +42.8% | 23,2 k € |
| EBITDA | 8 k € | +1559% | 482 € | -51.3% | 990 € | -39.4% | 1,6 k € | +11.3% | 1,5 k € | +45.9% | 1 k € | -32.9% | 1,5 k € | +371% | -554,7 € | -140% | 1,4 k € | +4.7% | 1,3 k € | -8.4% | 1,5 k € | +192% | 499,1 € | +186% | -581,1 € | -100% | 161,7 k € | +351% | 35,9 k € | +41.7% | 25,3 k € | +15.2% | 22 k € | -2.2% | 22,5 k € |
| Operating result | 8 k € | +1559% | 482 € | -51.3% | 990 € | -39.4% | 1,6 k € | +11.3% | 1,5 k € | +174% | -2 k € | -233% | 1,5 k € | +173% | -2,1 k € | -247% | 1,4 k € | +962% | -162,6 € | -302% | -40,5 € | +96.0% | -1 k € | +51.9% | -2,1 k € | -101% | 160,2 k € | +683% | 20,5 k € | +66.8% | 12,3 k € | +27.5% | 9,6 k € | +45.1% | 6,6 k € |
| Net result | 8 k € | +1559% | 482 € | -51.3% | 990 € | -39.4% | 1,6 k € | +11.3% | 1,5 k € | +155% | -2,7 k € | -1263% | -196,2 € | +95.9% | -4,8 k € | -112% | -2,2 k € | +51.8% | -4,7 k € | +3.9% | -4,8 k € | +25.0% | -6,5 k € | +27.2% | -8,9 k € | -362% | 3,4 k € | -68.2% | 10,7 k € | +532% | 1,7 k € | +412% | -540 € | +95.8% | -12,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 115,3 € | +101% | -7,9 k € | +5.8% | -8,4 k € | +10.6% | -9,4 k € | +14.9% | -11 k € | +11.8% | -12,5 k € | -27.3% | -9,8 k € | -2.0% | -9,6 k € | -98.5% | -4,8 k € | -86.8% | -2,6 k € | -225% | 2,1 k € | -70.0% | 6,9 k € | -48.3% | 13,4 k € | -39.9% | 22,2 k € | +18.0% | 18,9 k € | +130% | 8,2 k € | +25.9% | 6,5 k € | -7.7% | 7,1 k € |
| Total assets | 1,3 k € | 0.0% | 1,3 k € | 0.0% | 1,3 k € | 0.0% | 1,3 k € | -52.6% | 2,8 k € | +111% | 1,3 k € | -94.1% | 22,4 k € | -44.8% | 40,6 k € | -34.3% | 61,7 k € | -22.2% | 79,3 k € | -18.1% | 96,9 k € | -18.0% | 118,1 k € | -14.1% | 137,5 k € | -13.8% | 159,5 k € | -3.6% | 165,4 k € | -15.0% | 194,5 k € | +3.9% | 187,2 k € | -40.4% | 314,2 k € |
| Cash | – | – | – | – | – | – | 9,1 k € | -68.5% | 28,8 k € | -40.6% | 48,5 k € | -28.8% | 68,1 k € | -20.8% | 86 k € | -18.4% | 105,4 k € | -15.6% | 124,9 k € | -13.6% | 144,5 k € | +14676% | 978 € | -85.1% | 6,6 k € | +350% | 1,5 k € | -98.9% | 138,8 k € | ||||||
| Debts | 1,2 k € | -86.8% | 9,2 k € | -5.0% | 9,7 k € | -9.3% | 10,7 k € | -22.5% | 13,8 k € | 0.0% | 13,8 k € | -57.2% | 32,2 k € | -35.9% | 50,2 k € | -24.7% | 66,6 k € | -18.7% | 81,9 k € | -13.6% | 94,8 k € | -14.4% | 110,7 k € | -10.8% | 124,1 k € | -9.6% | 137,2 k € | -6.3% | 146,5 k € | -21.4% | 186,3 k € | +3.1% | 180,7 k € | -41.2% | 307,1 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | -75.0% | 2,0 ETP | +300% | 0,5 ETP | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Active mandates
Cuypers Jean Marie
ActiveEnded mandates
Jean Marie CUYPERS
EndedJean Marie Cuypers
EndedPatricia ROBERT
EndedPatricia ROBERT
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/04/2026 | 28/04/2025 | 28/04/2024 | 19/04/2023 | 26/04/2022 | 20/04/2021 |
| General meeting | 10/02/2026 | 11/02/2025 | 13/02/2024 | 08/02/2023 | 08/02/2022 | 09/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 10/02/2026 | 09/04/2026 | French | |
| Micro model | 30/09/2024 | 11/02/2025 | 28/04/2025 | French | |
| Micro model | 30/09/2023 | 13/02/2024 | 28/04/2024 | French | |
| Micro model | 30/09/2022 | 08/02/2023 | 19/04/2023 | French | |
| Micro model | 30/09/2021 | 08/02/2022 | 26/04/2022 | French | |
| Micro model | 30/09/2020 | 09/02/2021 | 20/04/2021 | French | |
| Micro model | 30/09/2019 | 11/02/2020 | 23/04/2020 | French | |
| Micro model | 30/09/2018 | 12/02/2019 | 21/03/2019 | French | |
| Micro model | 30/09/2017 | 13/02/2018 | 30/03/2018 | French | |
| Abridged model | 30/09/2016 | 14/02/2017 | 29/03/2017 | French | |
| Abridged model | 30/09/2015 | 09/02/2016 | 21/03/2016 | French | |
| Abridged model | 30/09/2014 | 10/02/2015 | 29/04/2015 | French | |
| Abridged model | 30/09/2013 | 11/02/2014 | 28/04/2014 | French | |
| Abridged model | 30/09/2012 | 04/04/2013 | 05/04/2013 | French | |
| Abridged model | 30/09/2011 | 30/11/2011 | 02/01/2012 | French | |
| Abridged model | 30/09/2010 | 08/02/2011 | 17/05/2011 | French | |
| Abridged model | 30/09/2009 | 09/02/2010 | 28/04/2010 | French | |
| Abridged model | 30/09/2008 | 10/02/2009 | 29/04/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 4 ended
Active mandates
Cuypers Jean Marie
ActiveEnded mandates
Jean Marie CUYPERS
EndedJean Marie Cuypers
EndedPatricia ROBERT
EndedPatricia ROBERT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258 k €↑
- 2024Annual accounts 2024482 €↓
- 2023Annual accounts 2023990 €↓
- 2022Annual accounts 20221,6 k €↑
- 2021Annual accounts 20211,5 k €↑
- 2020Annual accounts 2020-2,7 k €↓
- 2019Annual accounts 2019-196,2 €↑
- 2018Annual accounts 2018-4,8 k €↓
- 2017Annual accounts 2017-2,2 k €↑
- 2016Annual accounts 2016-4,7 k €↑
- 2015Annual accounts 2015-4,8 k €↑
- 2014Annual accounts 2014-6,5 k €↑
- 2013Annual accounts 2013-8,9 k €↓
- 2012Annual accounts 20123,4 k €↓
- 2011Annual accounts 201110,7 k €↑
- 2010Annual accounts 20101,7 k €↑
- 2009Annual accounts 2009-540 €↑
- 2008Annual accounts 2008-12,9 k €
- 12/04/2007IncorporationPrivate company with limited liability