ACTIVE

BOUGI

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

117,3 k €

-39.6% YoY

Revenue

961,6 k €

-5.9% YoY

Equity

279,4 k €

+41.0% YoY

Workforce

10,6 ETP

+21.8% YoY

What does BOUGI do?

BOUGI is a Private company with limited liability incorporated in 2007. Its registered office is in Leuven. It employs on average 10,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0888.959.567

Incorporation

06/04/2007

Legal form

Private company with limited liability

Registered office

Grote Markt 3 box 1
3000 Leuven · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2023

Average workforce

10,6 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	961,6 k €	-5.9%	1 M €	+39.4%	733,5 k €	+108%	352,7 k €	-55.1%	785,4 k €	+14.6%	685,2 k €	-3.4%	709,4 k €	-0.7%	714,2 k €	-10.2%	795,7 k €	+13.3%	702,4 k €	+18.5%	592,9 k €	-3.1%	612 k €	+10.5%	554 k €	+14.1%	485,6 k €	-6.0%	516,9 k €	+30.6%	395,9 k €
EBITDA	158,7 k €	-39.6%	262,9 k €	+20.4%	218,2 k €	+2050%	10,2 k €	-82.3%	57,3 k €	+762%	-8,7 k €	-111%	77,7 k €	-24.4%	102,8 k €	-24.3%	135,7 k €	+41.3%	96,1 k €	+12.4%	85,5 k €	-5.6%	90,6 k €	+23.6%	73,3 k €	+123%	32,9 k €	-22.4%	42,4 k €	+39.9%	30,3 k €
Operating result	146,6 k €	-41.1%	248,9 k €	+20.3%	206,9 k €	+7241%	-2,9 k €	-107%	40,6 k €	+263%	-24,9 k €	-144%	56,9 k €	-20.8%	71,9 k €	-29.2%	101,6 k €	+53.2%	66,3 k €	+9.1%	60,8 k €	-1.6%	61,7 k €	+43.8%	42,9 k €	+876%	-5,5 k €	-151%	10,8 k €	+6303%	168 €
Net result	117,3 k €	-39.6%	194,3 k €	+1.5%	191,5 k €	+5517%	-3,5 k €	-104%	-1,7 k €	+96.3%	-46,7 k €	-360%	18 k €	-72.9%	66,4 k €	-25.6%	89,4 k €	+66.5%	53,7 k €	+14.3%	46,9 k €	+0.6%	46,7 k €	+59.9%	29,2 k €	+234%	-21,7 k €	-797%	3,1 k €	+132%	-9,6 k €
Balance sheet
Equity	279,4 k €	+41.0%	198,1 k €	+60.0%	123,8 k €	+491%	-31,7 k €	-12.6%	-28,1 k €	-37.9%	-20,4 k €	-178%	26,3 k €	-53.3%	56,3 k €	+12.9%	49,9 k €	+143%	20,5 k €	+616%	2,9 k €	+116%	-18,1 k €	+53.4%	-38,7 k €	+43.0%	-67,9 k €	-47.0%	-46,2 k €	+6.3%	-49,3 k €
Total assets	848 k €	+48.6%	570,8 k €	+194%	194,5 k €	+97.1%	98,7 k €	+35.3%	72,9 k €	-14.3%	85,1 k €	-9.1%	93,6 k €	-40.1%	156,2 k €	+1.0%	154,7 k €	+35.7%	114 k €	-8.5%	124,5 k €	-30.0%	177,9 k €	+12.7%	157,9 k €	-8.8%	173,2 k €	+16.6%	148,5 k €	-19.7%	184,8 k €
Cash	755,9 k €	+52.2%	496,5 k €	+2122%	22,3 k €	+495%	3,8 k €	-82.0%	20,9 k €	+622%	2,9 k €	-92.0%	36,1 k €	-42.6%	63 k €	+375%	13,3 k €	-20.2%	16,6 k €	+105%	8,1 k €	-6.2%	8,6 k €	-19.7%	10,8 k €	-19.2%	13,3 k €	+55.4%	8,6 k €	-53.4%	18,4 k €
Debts	563,5 k €	+58.2%	356,2 k €	+434%	66,8 k €	-48.2%	128,9 k €	+30.5%	98,8 k €	+3.3%	95,6 k €	+45.1%	65,9 k €	-32.2%	97,1 k €	-0.3%	97,4 k €	+10.8%	87,9 k €	-22.3%	113,1 k €	-35.9%	176,5 k €	-4.5%	184,7 k €	-23.4%	241,1 k €	+24.1%	194,2 k €	-13.8%	225,3 k €
Other
Workforce	10,6 ETP	+21.8%	8,7 ETP	+29.9%	6,7 ETP	+15.5%	5,8 ETP	-18.3%	7,1 ETP	0.0%	7,1 ETP	+109%	3,4 ETP	0.0%	3,4 ETP	-20.9%	4,3 ETP	-14.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	-28.6%	7,0 ETP	+6.1%	6,6 ETP	-17.5%	8,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

MOURAD VAN DURME

Manager

Active

Ended mandates

MOURAD BEN MIFTEH-VAN DURME

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	23/10/2024	17/11/2022	24/12/2021	22/12/2020	27/12/2019
General meeting	02/11/2025	04/10/2024	05/10/2022	20/10/2021	30/10/2020	20/09/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	02/11/2025	05/06/2026	Dutch	PDF
Abridged model	31/12/2022	04/10/2024	23/10/2024	Dutch	PDF
Abridged model	31/12/2021	05/10/2022	17/11/2022	Dutch	PDF
Abridged model	31/12/2020	20/10/2021	24/12/2021	Dutch	PDF
Abridged model	31/12/2019	30/10/2020	22/12/2020	Dutch	PDF
Abridged model	31/12/2018	20/09/2019	27/12/2019	Dutch	PDF
Abridged model	31/12/2017	18/07/2018	27/12/2018	Dutch	PDF
Abridged model	31/12/2016	17/06/2017	30/09/2017	Dutch	PDF
Abridged model	31/12/2015	25/07/2016	08/11/2016	Dutch	PDF
Abridged model	31/12/2014	15/07/2015	28/12/2015	Dutch	PDF
Abridged model	31/12/2013	14/07/2014	17/03/2015	Dutch	PDF
Abridged model	31/12/2012	25/07/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	05/09/2012	31/01/2013	Dutch	PDF
Abridged model	31/12/2010	10/09/2011	30/12/2011	Dutch	PDF
Abridged model	31/12/2009	05/11/2010	31/12/2010	Dutch	PDF
Abridged model	31/12/2008	25/10/2010	28/02/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

MOURAD VAN DURME

Manager

Active

Ended mandates

MOURAD BEN MIFTEH-VAN DURME

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other30/04/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023117,3 k €↓
2022
Annual accounts 2022194,3 k €↑
2021
Annual accounts 2021191,5 k €↑
2020
Annual accounts 2020-3,5 k €↓
2019
Annual accounts 2019-1,7 k €↑
2018
Annual accounts 2018-46,7 k €↓
2017
Annual accounts 201718 k €↓
2016
Annual accounts 201666,4 k €↓
2015
Annual accounts 201589,4 k €↑
2014
Annual accounts 201453,7 k €↑
2013
Annual accounts 201346,9 k €↑
2012
Annual accounts 201246,7 k €↑
2011
Annual accounts 201129,2 k €↑
2010
Annual accounts 2010-21,7 k €↓
2009
Annual accounts 20093,1 k €↑
2008
Annual accounts 2008-9,6 k €
06/04/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOUGI

Overview

What does BOUGI do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline