ACTIVE

SMGC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

30,4 k €

-72.9% YoY

Gross margin

188,7 k €

-20.8% YoY

Equity

688,7 k €

+4.6% YoY

What does SMGC do?

SMGC is a Private limited company incorporated in 2007. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.014.205

Incorporation

25/04/2007

Legal form

Private limited company

Registered office

Place Georges Brugmann 8
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	188,7 k €	-20.8%	238,3 k €	-0.6%	239,6 k €	+43.5%	167 k €	+260%	46,4 k €	-48.2%	89,5 k €	+8.6%	82,4 k €	+20.2%	68,6 k €	+2.6%	66,9 k €	-51.9%	139 k €	+3.7%	134 k €	+7.7%	124,5 k €	+23.3%	100,9 k €	+1.5%	99,4 k €	+28.5%	77,4 k €	-12.0%	87,9 k €	-26.1%	118,9 k €
EBITDA	69,5 k €	-62.5%	185,4 k €	-21.7%	236,8 k €	+45.3%	163 k €	+274%	43,6 k €	-49.8%	86,9 k €	+8.9%	79,9 k €	+21.7%	65,6 k €	+1.8%	64,5 k €	-52.8%	136,6 k €	+3.7%	131,6 k €	+8.8%	121 k €	+28.0%	94,5 k €	+24.5%	75,9 k €	+49.7%	50,7 k €	-26.8%	69,3 k €	+26.1%	55 k €
Operating result	36,3 k €	-76.5%	154,5 k €	-29.5%	219 k €	+54.3%	141,9 k €	+592%	20,5 k €	-66.2%	60,7 k €	+13.7%	53,4 k €	+30.6%	40,9 k €	+3.3%	39,6 k €	-65.7%	115,3 k €	+5.8%	109 k €	+10.5%	98,6 k €	+34.6%	73,2 k €	+29.6%	56,5 k €	+67.6%	33,7 k €	+147%	13,7 k €	-73.2%	51 k €
Net result	30,4 k €	-72.9%	112,1 k €	-30.5%	161,2 k €	+61.7%	99,7 k €	+616%	13,9 k €	-69.0%	45 k €	+16.2%	38,7 k €	+52.4%	25,4 k €	+10.1%	23,1 k €	-68.8%	74 k €	-13.6%	85,7 k €	+14.2%	75 k €	+7.3%	69,9 k €	+122%	31,5 k €	+39.1%	22,7 k €	+38.1%	16,4 k €	-62.4%	43,6 k €
Balance sheet
Equity	688,7 k €	+4.6%	658,4 k €	+20.5%	546,3 k €	+41.9%	385,1 k €	+34.9%	285,4 k €	+5.1%	271,4 k €	+19.9%	226,5 k €	+20.6%	187,8 k €	+20.2%	156,2 k €	+17.3%	133,1 k €	+125%	59,2 k €	-42.8%	103,5 k €	+31.9%	78,5 k €	+61.6%	48,6 k €	+31.1%	37,1 k €	+7.7%	34,4 k €	+11.0%	31 k €
Total assets	1,4 M €	-0.3%	1,4 M €	+56.3%	885,6 k €	+18.9%	744,9 k €	+16.5%	639,5 k €	-4.0%	666,4 k €	+7.4%	620,7 k €	+6.4%	583,6 k €	+4.2%	560,1 k €	-3.2%	578,8 k €	-10.5%	646,4 k €	+7.0%	603,9 k €	+1.5%	594,9 k €	+8.5%	548,4 k €	+5.7%	518,9 k €	+13.8%	455,9 k €	+223%	141 k €
Cash	1,9 k €	-98.2%	110,3 k €	-9.7%	122,1 k €	+28.5%	95,1 k €	+186%	33,3 k €	-49.0%	65,2 k €	+8.5%	60,1 k €	+39.8%	43 k €	+203%	14,2 k €	-62.7%	38,1 k €	-33.9%	57,6 k €	+59.3%	36,2 k €	-27.2%	49,7 k €	-16.7%	59,6 k €	+12.4%	53,1 k €	+2.4%	51,8 k €	-33.7%	78,1 k €
Debts	576 k €	-5.4%	608,7 k €	+172%	224,1 k €	-8.0%	243,5 k €	+2.2%	238,1 k €	-9.8%	263,9 k €	-5.1%	278 k €	-0.5%	279,5 k €	-2.8%	287,6 k €	-12.7%	329,2 k €	-30.1%	470,8 k €	+22.6%	383,9 k €	-4.0%	399,9 k €	+4.0%	384,6 k €	-0.3%	386 k €	+12.2%	344,1 k €	+589%	50 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Sophie CVILIC

Manager · since 18 avril 2007

Active

Ended mandates

Sophie CVILIC

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble sis à Ixelles, place Georges Brugmann 8● Active	0560.840.736
Sarah Lavoine BE● Active	0800.196.352
SEPCO INVEST● Active	0860.858.172
SOCIETE IMMOBILIERE ET FORESTIERE● Active	0425.109.626
Solières Management● Active	1019.789.506
The Dome Group● Active	0466.717.181

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/10/2025	09/10/2024	09/10/2023	30/09/2022	29/10/2021	09/12/2020
General meeting	01/10/2025	01/10/2024	05/10/2023	27/09/2022	30/06/2021	12/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	01/10/2025	02/10/2025	French	PDF
Micro model	31/12/2023	01/10/2024	09/10/2024	French	PDF
Micro model	31/12/2022	05/10/2023	09/10/2023	French	PDF
Micro model	31/12/2021	27/09/2022	30/09/2022	French	PDF
Micro model	31/12/2020	30/06/2021	29/10/2021	French	PDF
Micro model	31/12/2019	12/08/2020	09/12/2020	French	PDF
Micro model	31/12/2018	27/09/2019	30/09/2019	French	PDF
Micro model	31/12/2017	30/10/2018	31/10/2018	French	PDF
Abridged model	31/12/2016	28/09/2017	04/10/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	27/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	24/07/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	23/09/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	12/10/2012	30/11/2012	French	PDF
Abridged model	31/12/2010	21/11/2011	30/12/2011	French	PDF
Abridged model	31/12/2009	16/11/2010	31/12/2010	French	PDF
Abridged model	31/12/2008	31/08/2009	31/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Sophie CVILIC

Manager · since 18 avril 2007

Active

Ended mandates

Sophie CVILIC

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
PDF
Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office26/06/2014
SIEGE SOCIAL
PDF
Registered office29/11/2010
SIEGE SOCIAL
PDF
Other04/05/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202430,4 k €↓
2024
Name changeSMGC
2023
Annual accounts 2023112,1 k €↓
2022
Annual accounts 2022161,2 k €↑
2021
Annual accounts 202199,7 k €↑
2021
Name changeDR SOPHIE CVILIC
2020
Annual accounts 202013,9 k €↓
2019
Annual accounts 201945 k €↑
2018
Annual accounts 201838,7 k €↑
2017
Annual accounts 201725,4 k €↑
2016
Annual accounts 201623,1 k €↓
2015
Annual accounts 201574 k €↓
2014
Annual accounts 201485,7 k €↑
2013
Annual accounts 201375 k €↑
2012
Annual accounts 201269,9 k €↑
2011
Annual accounts 201131,5 k €↑
2010
Annual accounts 201022,7 k €↑
2009
Annual accounts 200916,4 k €↓
2008
Annual accounts 200843,6 k €
25/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMGC

Overview

What does SMGC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline