ACTIVE

DAELEM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

18,8 k €

+386.7% YoY

Gross margin

-2,3 k €

+37.4% YoY

Equity

1,6 M €

+1.2% YoY

What does DAELEM do?

DAELEM is a Private limited company incorporated in 2007. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.015.688

Incorporation

25/04/2007

Legal form

Private limited company

Registered office

Pater Beckersstraat 40
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-2,3 k €	+37.4%	-3,6 k €	-103%	-1,8 k €	+18.5%	-2,2 k €	+6.1%	-2,3 k €	-30.7%	-1,8 k €	+42.6%	-3,1 k €	+37.2%	-5 k €	-720%	801,6 €	+108%	-10,3 k €	-84.5%	-5,6 k €	-202%	-1,8 k €	-37.5%	-1,3 k €	+3.1%	-1,4 k €	-298%	-347,5 €	+60.6%	-882,9 €	-8.2%	-816 €
EBITDA	-3,3 k €	+29.0%	-4,7 k €	-71.1%	-2,7 k €	+13.0%	-3,1 k €	+4.4%	-3,3 k €	-20.2%	-2,7 k €	+32.8%	-4,1 k €	+31.4%	-5,9 k €	-2999%	-190,4 €	+98.3%	-11,2 k €	-74.1%	-6,4 k €	-223%	-2 k €	-30.1%	-1,5 k €	+2.8%	-1,6 k €	-354%	-347,5 €	+67.5%	-1,1 k €	-31.2%	-816 €
Operating result	-3,3 k €	+29.0%	-4,7 k €	-71.1%	-2,7 k €	+13.0%	-3,1 k €	+4.4%	-3,3 k €	-20.2%	-2,7 k €	+32.8%	-4,1 k €	+31.4%	-5,9 k €	-2999%	-190,4 €	+98.3%	-11,2 k €	-74.1%	-6,4 k €	-223%	-2 k €	-21.0%	-1,6 k €	+19.1%	-2 k €	-152%	-810 €	+47.2%	-1,5 k €	+5.7%	-1,6 k €
Net result	18,8 k €	+387%	3,9 k €	+201%	-3,8 k €	+10.9%	-4,3 k €	-16.4%	-3,7 k €	-20.9%	-3,1 k €	-11686%	26,4 €	-100.0%	271,1 k €	-7.8%	294 k €	-55.0%	653,3 k €	+46.4%	446,3 k €	+121%	201,6 k €	+0.8%	200 k €	-49.4%	395,3 k €	+12.5%	351,4 k €	+44.4%	243,4 k €	-25.4%	326,4 k €
Balance sheet
Equity	1,6 M €	+1.2%	1,5 M €	-14.1%	1,8 M €	-13.6%	2,1 M €	-0.2%	2,1 M €	-0.2%	2,1 M €	-0.1%	2,1 M €	-36.1%	3,3 M €	+9.1%	3 M €	+10.9%	2,7 M €	+31.9%	2 M €	+27.9%	1,6 M €	+4.6%	1,5 M €	+15.0%	1,3 M €	+42.3%	933,6 k €	+60.4%	582,2 k €	+71.8%	338,8 k €
Total assets	1,6 M €	+1.2%	1,5 M €	-14.1%	1,8 M €	-13.6%	2,1 M €	-0.2%	2,1 M €	-0.2%	2,1 M €	-0.2%	2,1 M €	-36.6%	3,3 M €	+8.9%	3 M €	+11.6%	2,7 M €	+32.1%	2 M €	+28.1%	1,6 M €	+4.6%	1,5 M €	-21.7%	2 M €	+10.3%	1,8 M €	+2.3%	1,7 M €	+402%	344,8 k €
Cash	39,4 k €	+68.8%	23,4 k €	-96.9%	752,8 k €	-27.3%	1 M €	+1.6%	1 M €	-0.4%	1 M €	-2.2%	1 M €	-32.9%	1,6 M €	+23.9%	1,3 M €	+135%	536 k €	+528%	85,3 k €	-82.3%	483,2 k €	+143%	198,6 k €	+321%	47,1 k €	-89.2%	438,3 k €	+10.3%	397,5 k €	+601%	56,7 k €
Debts	446,7 €	+5.0%	425,5 €		–		–		62 €		–		385,7 €	-98.4%	24,9 k €	-10.7%	27,9 k €	+238%	8,3 k €	+103%	4,1 k €	+770%	467,3 €	-30.8%	675 €	-99.9%	624,8 k €	-25.4%	837,2 k €	-27.1%	1,1 M €	+18812%	6,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Kenny Larminier

Director

Active

Ended mandates

KENNY LARMINIER

Manager · since 23 avril 2007

Ended

Kenny Larminier

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
EUROTECHNOX● Active	0442.917.044

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2025	28/06/2024	26/06/2023	09/06/2022	10/06/2021	02/09/2020
General meeting	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021	10/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	11/06/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	12/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	14/06/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	08/06/2022	09/06/2022	Dutch	PDF
Abridged model	31/12/2020	09/06/2021	10/06/2021	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	02/09/2020	Dutch	PDF
Abridged model	31/12/2018	12/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	16/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	24/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Kenny Larminier

Director

Active

Ended mandates

KENNY LARMINIER

Manager · since 23 avril 2007

Ended

Kenny Larminier

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/07/2020
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares22/06/2018
KAPITAAL - AANDELEN
PDF
Capital / shares05/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other04/05/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202418,8 k €↑
2023
Annual accounts 20233,9 k €↑
2022
Annual accounts 2022-3,8 k €↑
2021
Annual accounts 2021-4,3 k €↓
2020
Annual accounts 2020-3,7 k €↓
2019
Annual accounts 2019-3,1 k €↓
2018
Annual accounts 201826,4 €↓
2017
Annual accounts 2017271,1 k €↓
2016
Annual accounts 2016294 k €↓
2015
Annual accounts 2015653,3 k €↑
2014
Annual accounts 2014446,3 k €↑
2013
Annual accounts 2013201,6 k €↑
2012
Annual accounts 2012200 k €↓
2011
Annual accounts 2011395,3 k €↑
2010
Annual accounts 2010351,4 k €↑
2009
Annual accounts 2009243,4 k €↓
2008
Annual accounts 2008326,4 k €
25/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAELEM

Overview

What does DAELEM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline