ACTIVE

LE MERISIER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-118,4 k €
-143,8 %over 1 year
Gross margin
1,7 M €
-15,7 %over 1 year
Equity
143,6 k €
-78,3 %over 1 year
Workforce
26,1 ETP
+8,8 %over 1 year

Identity

Source · BCE/KBO

LE MERISIER is a Public limited company incorporated in 2007. Its main activity is: General secondary education. Its registered office is in Saint-Nicolas. It employs on average 26,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0889.042.612
Incorporation
26/04/2007
Legal form
Public limited company
Registered office
Rue Pavé du Gosson 343
4420 Saint-Nicolas · WallonieSee on map
Contributed capital
117 536,00 €
Latest accounts
31/12/2025
Average workforce
26,1 ETP
Joint committees (2)
  • 201
  • 330
Signals
Healthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin1,7 M €2,1 M €2 M €1,5 M €1,4 M €
EBITDA-37,2 k €512,7 k €297,9 k €78,3 k €61,6 k €
Operating result-98,8 k €413,5 k €208,3 k €9,2 k €-10,8 k €
Net result-118,4 k €270,1 k €145,1 k €-62,2 k €-72,7 k €
Balance sheet
Equity143,6 k €662,7 k €392,6 k €247,5 k €309,6 k €
Total assets766,5 k €2,4 M €2,1 M €2,1 M €2,2 M €
Cash255,5 k €274,3 k €41,3 k €51,8 k €18,1 k €
Debts619,3 k €1,8 M €1,7 M €1,8 M €1,9 M €
Other
Workforce26,1 ETP24,0 ETP24,9 ETP25,5 ETP25,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 19 ended

Active mandates

MIQUETOT

Director · since 12 octobre 2022 · 0838.166.904

Represented by Benjamin VOYER

Active

Ended mandates

Jean Michel VOYER

Director · since 10 décembre 2022 · until 21 avril 2023

Ended
Giuseppe MILAZZO

Managing director · since 05 janvier 2015

Ended
Pascal DETHINNE

Managing director · since 05 janvier 2015

Ended
Sabrina TASSAN-MAZZOCCO

Director · since 05 janvier 2015

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/08/202631/08/202531/08/202402/08/202306/07/202201/07/2021
General meeting25/06/202626/06/202527/06/202431/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202615/08/2026FrenchPDF
Abridged model31/12/202426/06/202531/08/2025FrenchPDF
Abridged model31/12/202327/06/202431/08/2024FrenchPDF
Abridged model31/12/202231/05/202302/08/2023FrenchPDF
Abridged model31/12/202127/05/202206/07/2022FrenchPDF
Abridged model31/12/202028/05/202101/07/2021FrenchPDF
Abridged model31/12/201922/05/202013/07/2020FrenchPDF
Abridged model31/12/201824/05/201912/07/2019FrenchPDF
Abridged model31/12/201725/05/201810/07/2018FrenchPDF
Abridged model31/12/201626/05/201717/07/2017FrenchPDF
Abridged model31/12/201527/05/201612/07/2016FrenchPDF
Abridged model31/12/201422/05/201506/07/2015FrenchPDF
Abridged model31/12/201323/05/201407/07/2014FrenchPDF
Abridged model31/12/201228/08/201328/08/2013FrenchPDF
Abridged model31/12/201125/05/201230/07/2012FrenchPDF
Abridged model31/12/201027/05/201123/07/2011FrenchPDF
Abridged model31/12/200928/05/201028/07/2010FrenchPDF
Abridged model31/12/200822/05/200919/07/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 19 ended

Active mandates

MIQUETOT

Director · since 12 octobre 2022 · 0838.166.904

Represented by Benjamin VOYER

Active

Ended mandates

Jean Michel VOYER

Director · since 10 décembre 2022 · until 21 avril 2023

Ended
Giuseppe MILAZZO

Managing director · since 05 janvier 2015

Ended
Pascal DETHINNE

Managing director · since 05 janvier 2015

Ended
Sabrina TASSAN-MAZZOCCO

Director · since 05 janvier 2015

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring14/01/2026
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring23/09/2025
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other22/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates16/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/05/2023
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates02/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/10/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-118,4 k €↓
  2. 2024
    Annual accounts 2024270,1 k €↑
  3. 2023
    Annual accounts 2023145,1 k €↑
  4. 2022
    Annual accounts 2022-62,2 k €↑
  5. 2022
    Name changeLE MERISIER
  6. 2021
    Annual accounts 2021-72,7 k €↓
  7. 2021
    Name changeLE TEMPS DES CERISIERS
  8. 2020
    Annual accounts 202071,3 k €↑
  9. 2019
    Annual accounts 201957,6 k €↑
  10. 2018
    Annual accounts 201825,9 k €↓
  11. 2017
    Annual accounts 201739,2 k €↓
  12. 2016
    Annual accounts 201644,8 k €↑
  13. 2015
    Annual accounts 2015-51,6 k €↓
  14. 2014
    Annual accounts 2014102,2 k €↑
  15. 2013
    Annual accounts 2013-97,7 k €↓
  16. 2012
    Annual accounts 2012-2,9 k €↓
  17. 2011
    Annual accounts 201168,2 k €↑
  18. 2010
    Annual accounts 2010-72,2 k €↓
  19. 2009
    Annual accounts 2009-54,3 k €↓
  20. 2008
    Annual accounts 2008-16,2 k €
  21. 26/04/2007
    IncorporationPublic limited company