ACTIVE

Ai-Em

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,7 k €

+219.2% YoY

Gross margin

76,2 k €

+111.2% YoY

Equity

151,2 k €

+16.2% YoY

What does Ai-Em do?

Ai-Em is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Tessenderlo-Ham.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.107.344

Incorporation

30/04/2007

Legal form

Private limited company

Registered office

Kwamol 96
3945 Tessenderlo-Ham · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	76,2 k €	+111%	36,1 k €	-44.7%	65,3 k €	+72.3%	37,9 k €	-47.8%	72,6 k €	+48.2%	49 k €	+4.6%	46,8 k €	+4.6%	44,8 k €	+3266%	-1,4 k €	-1056%	-122,4 €	-100%	44,6 k €	+63.8%	27,2 k €	+181%	9,7 k €	-20.0%	12,1 k €	-29.9%	17,2 k €	-60.9%	44,1 k €	-43.9%	78,5 k €	-19.2%	97,2 k €
EBITDA	76,1 k €	+112%	35,9 k €	-44.7%	64,9 k €	+72.3%	37,7 k €	-48.0%	72,4 k €	+48.4%	48,8 k €	+4.6%	46,6 k €	+4.7%	44,6 k €	+2789%	-1,7 k €	-258%	-463,2 €	-101%	43,1 k €	+59.5%	27,1 k €	+210%	8,7 k €	-24.1%	11,5 k €	-31.5%	16,8 k €	-61.7%	43,9 k €	-44.0%	78,3 k €	-18.9%	96,6 k €
Operating result	62 k €	+188%	21,5 k €	-57.6%	50,8 k €	+103%	25 k €	-56.8%	57,7 k €	+66.2%	34,7 k €	+7.2%	32,4 k €	+24.5%	26 k €	+263%	-16 k €	-26.0%	-12,7 k €	-156%	22,5 k €	+71.7%	13,1 k €	+379%	-4,7 k €	-189%	5,3 k €	-46.0%	9,8 k €	-75.4%	39,9 k €	-47.3%	75,6 k €	-19.7%	94,2 k €
Net result	42,7 k €	+219%	13,4 k €	-60.0%	33,4 k €	+124%	14,9 k €	-61.5%	38,8 k €	+79.0%	21,7 k €	+1.3%	21,4 k €	+15.0%	18,6 k €	+183%	-22,3 k €	-25.8%	-17,8 k €	-244%	12,3 k €	+196%	4,2 k €	+138%	-10,9 k €	-1033%	1,2 k €	-62.8%	3,2 k €	-88.6%	27,7 k €	-46.7%	51,9 k €	-11.7%	58,8 k €
Balance sheet
Equity	151,2 k €	+16.2%	130,2 k €	-5.8%	138,2 k €	+12.0%	123,4 k €	+13.7%	108,4 k €	+55.6%	69,7 k €	+45.1%	48 k €	-14.2%	56 k €	+49.7%	37,4 k €	-37.4%	59,7 k €	-22.9%	77,5 k €	+18.9%	65,2 k €	-19.6%	81 k €	-11.9%	92 k €	+1.3%	90,8 k €	+3.6%	87,7 k €	+3.2%	85 k €	+60.2%	53 k €
Total assets	251,8 k €	+14.4%	220,2 k €	-5.1%	232,1 k €	+5.6%	219,9 k €	-0.6%	221,1 k €	+21.2%	182,4 k €	-5.8%	193,7 k €	-2.4%	198,5 k €	+15.4%	172,1 k €	-7.3%	185,6 k €	-27.7%	256,9 k €	+6.1%	242,2 k €	+1.4%	238,8 k €	+0.3%	238,1 k €	+142%	98,4 k €	-22.6%	127,1 k €	+36.3%	93,2 k €	+67.0%	55,9 k €
Cash	123,5 k €	+22.1%	101,1 k €	-7.2%	108,9 k €	+46.0%	74,6 k €	+4.6%	71,4 k €	+38.1%	51,7 k €	-5.7%	54,8 k €	+72.0%	31,8 k €		–		13,6 k €	-73.1%	50,4 k €	+110%	24 k €	-25.6%	32,3 k €	-44.3%	57,9 k €	-18.2%	70,8 k €	-5.4%	74,8 k €	+99.1%	37,6 k €	+54.0%	24,4 k €
Debts	100,6 k €	+11.8%	90 k €	-4.2%	93,9 k €	-2.7%	96,5 k €	-14.3%	112,7 k €	-0.1%	112,7 k €	-22.6%	145,7 k €	+2.2%	142,5 k €	+5.8%	134,7 k €	+7.0%	125,9 k €	-29.8%	179,5 k €	+1.6%	176,7 k €	+12.0%	157,8 k €	+8.0%	146,2 k €	+1836%	7,5 k €	-80.8%	39,4 k €	+376%	8,3 k €	+195%	2,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Gert Govers

Director

Active

Ended mandates

Gert Govers

Manager

Ended

Peggy Quaaden

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	15/07/2025	08/08/2024	07/08/2023	28/07/2022	04/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	15/07/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	08/08/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	07/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	04/08/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	10/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	11/09/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	09/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	15/06/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Gert Govers

Director

Active

Ended mandates

Gert Govers

Manager

Ended

Peggy Quaaden

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2024
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/04/2013
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/04/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other09/05/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,7 k €↑
2024
Annual accounts 202413,4 k €↓
2023
Annual accounts 202333,4 k €↑
2023
Name changeAi-Em bv
2022
Annual accounts 202214,9 k €↓
2021
Annual accounts 202138,8 k €↑
2020
Annual accounts 202021,7 k €↑
2019
Annual accounts 201921,4 k €↑
2018
Annual accounts 201818,6 k €↑
2017
Annual accounts 2017-22,3 k €↓
2016
Annual accounts 2016-17,8 k €↓
2015
Annual accounts 201512,3 k €↑
2014
Annual accounts 20144,2 k €↑
2013
Annual accounts 2013-10,9 k €↓
2012
Annual accounts 20121,2 k €↓
2011
Annual accounts 20113,2 k €↓
2010
Annual accounts 201027,7 k €↓
2009
Annual accounts 200951,9 k €↓
2008
Annual accounts 200858,8 k €
2008
Name changeADIANTE
30/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ai-Em

Overview

What does Ai-Em do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline