ACTIVE

WILLKO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-75,4 k €

-23210.3% YoY

Gross margin

44,5 k €

-63.8% YoY

Equity

51,8 k €

-59.3% YoY

What does WILLKO do?

WILLKO is a Private limited company incorporated in 2007. Its main activity is: Site preparation. Its registered office is in Oudsbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.112.094

Incorporation

18/04/2007

Legal form

Private limited company

Registered office

Weg naar Zwartberg 153
3660 Oudsbergen · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43120Site preparation· main 43120Site preparation 45112Sale of cars and light motor vehicles 42220Construction of utility projects for electricity and telecommunications 42220Construction of utility projects for electricity and telecommunications 43320Joinery installation+6

Joint committees (3)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	44,5 k €	-63.8%	122,8 k €	+7.5%	114,3 k €	-2.0%	116,6 k €	-9.6%	129,0 k €	+140%	53,8 k €	+163%	20,5 k €	-78.5%	95,2 k €	+41.7%	67,2 k €	-41.4%	114,6 k €	-21.1%	145,3 k €	+10.3%	131,7 k €	-36.1%	206,1 k €	-14.1%	239,8 k €	-15.2%	282,8 k €	+24.9%	226,3 k €	+24.6%	181,6 k €	+3.0%	176,3 k €
EBITDA	-69,6 k €	-923%	8,5 k €	+58.8%	5,3 k €	+19210%	27,6 €	-99.8%	15,0 k €	-5.2%	15,9 k €	+60.0%	9,9 k €	+1.0%	9,8 k €	+57.6%	6,2 k €	-84.1%	39,2 k €	+41.1%	27,8 k €	+24.6%	22,3 k €	+2.9%	21,7 k €	-18.2%	26,5 k €	-60.0%	66,3 k €	+21.7%	54,4 k €	+7.0%	50,9 k €	-35.1%	78,4 k €
Operating result	-73,2 k €	-2110%	3,6 k €	+69.4%	2,2 k €	+149%	-4,4 k €	-199%	4,5 k €	+0.8%	4,4 k €	+148%	-9,3 k €	+26.7%	-12,7 k €	+26.7%	-17,3 k €	-211%	15,6 k €	+135%	6,7 k €	-39.2%	10,9 k €	+479%	1,9 k €	-79.5%	9,2 k €	-78.2%	42,3 k €	+43.5%	29,5 k €	+54.8%	19,0 k €	-66.8%	57,4 k €
Net result	-75,4 k €	-23210%	326,3 €	-59.4%	802,8 €	+115%	-5,5 k €	-269%	3,3 k €	+6.3%	3,1 k €	+128%	-11,1 k €	+32.6%	-16,5 k €	+17.6%	-20,0 k €	-354%	7,9 k €	+496%	1,3 k €	-19.9%	1,7 k €	+79.5%	920,0 €	-83.0%	5,4 k €	-81.3%	28,8 k €	+50.8%	19,1 k €	+74.2%	11,0 k €	-70.4%	37,1 k €
Balance sheet
Equity	51,8 k €	-59.3%	127,2 k €	+0.3%	126,8 k €	+0.6%	126,0 k €	-4.2%	131,5 k €	+2.5%	128,3 k €	+2.4%	125,2 k €	-8.1%	136,3 k €	-10.8%	152,8 k €	-11.6%	172,8 k €	+4.8%	164,9 k €	+0.8%	163,6 k €	+1.0%	161,9 k €	+4.5%	155,0 k €	+3.6%	149,6 k €	+23.8%	120,8 k €	+18.8%	101,7 k €	+12.1%	90,8 k €
Total assets	65,9 k €	-58.1%	157,4 k €	-19.7%	196,0 k €	+35.2%	144,9 k €	-11.4%	163,6 k €	+8.8%	150,4 k €	-7.2%	162,1 k €	-9.1%	178,3 k €	-17.9%	217,2 k €	-19.2%	268,7 k €	-1.9%	273,9 k €	+34.6%	203,4 k €	-17.1%	245,4 k €	+12.4%	218,4 k €	-4.7%	229,1 k €	+11.9%	204,7 k €	-11.4%	231,1 k €	-3.2%	238,8 k €
Cash	42,8 k €	-8.8%	46,9 k €	+17.5%	39,9 k €	+51.2%	26,4 k €	-11.7%	29,9 k €	+11.6%	26,8 k €	-10.0%	29,7 k €	+46.4%	20,3 k €	-51.7%	42,0 k €	-45.2%	76,7 k €	+123%	34,4 k €	+2797%	1,2 k €	-98.3%	68,2 k €	-11.6%	77,1 k €	+0.8%	76,5 k €	-34.1%	116,2 k €	+123%	52,1 k €	-39.2%	85,6 k €
Debts	13,5 k €	-53.8%	29,2 k €	-57.7%	69,1 k €	+266%	18,9 k €	-35.1%	29,1 k €	+31.4%	22,1 k €	-40.0%	36,9 k €	-12.1%	42,0 k €	-34.8%	64,4 k €	-32.9%	95,9 k €	-12.0%	109,0 k €	+174%	39,8 k €	-52.3%	83,5 k €	+31.7%	63,4 k €	-20.3%	79,5 k €	-5.2%	83,9 k €	-35.2%	129,4 k €	-12.6%	148,1 k €
Other
Workforce	–		–		2,0 ETP	-33.3%	3,0 ETP	-3.2%	3,1 ETP	+138%	1,3 ETP	+1200%	0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-45.5%	2,2 ETP	-4.3%	2,3 ETP	-36.1%	3,6 ETP	-14.3%	4,2 ETP	-12.5%	4,8 ETP	+11.6%	4,3 ETP	+38.7%	3,1 ETP	+34.8%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Koenraad WILLEMS

Director

Active

Ended mandates

Koenraad Willems

Director · since 18 avril 2007

Ended

Koenraad Willems

Manager · since 18 avril 2007

Ended

KOENRAAD WILLEMS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	08/07/2025	28/06/2024	28/07/2023	30/06/2022	30/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	16/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	13/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	04/06/2018	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	03/01/2017	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	02/10/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	23/10/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	23/10/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	06/09/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	27/09/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	10/09/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	29/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Koenraad WILLEMS

Director

Active

Ended mandates

Koenraad Willems

Director · since 18 avril 2007

Ended

Koenraad Willems

Manager · since 18 avril 2007

Ended

KOENRAAD WILLEMS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other09/05/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-75,4 k €↓
2024
Annual accounts 2024326,3 €↓
2023
Annual accounts 2023802,8 €↑
2022
Annual accounts 2022-5,5 k €↓
2021
Annual accounts 20213,3 k €↑
2020
Annual accounts 20203,1 k €↑
2019
Annual accounts 2019-11,1 k €↑
2018
Annual accounts 2018-16,5 k €↑
2017
Annual accounts 2017-20,0 k €↓
2016
Annual accounts 20167,9 k €↑
2015
Annual accounts 20151,3 k €↓
2014
Annual accounts 20141,7 k €↑
2013
Annual accounts 2013920,0 €↓
2012
Annual accounts 20125,4 k €↓
2011
Annual accounts 201128,8 k €↑
2010
Annual accounts 201019,1 k €↑
2009
Annual accounts 200911,0 k €↓
2008
Annual accounts 200837,1 k €
18/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLKO

Overview

What does WILLKO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline