Azaé – Proxy Services
0889.114.569 · rovalta.com · 21/09/2026
NORMAL SITUATION
Azaé – Proxy Services
Financial year 2021 · closed on 31/12/2021
Net result
16,2 k €
+219.8% YoY
Revenue
8,3 M €
+8.0% YoY
Equity
329,5 k €
+5.2% YoY
Workforce
315,5 ETP
-2.3% YoY
Company — Normal situation.
Overview
What does Azaé – Proxy Services do?
Azaé – Proxy Services is a company registered in Belgium. It employs on average 315,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.114.569
Legal form
Private limited company
Contributed capital
100 000,00 €
Latest accounts
31/12/2021
Average workforce
315,5 ETP
Joint committees (4)
- 200
- 218
- 322
- 32201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 8,3 M € | +8.0% | 7,7 M € | -15.5% | 9,1 M € | +6.3% | 8,6 M € | -0.7% | 8,7 M € | -1.2% | 8,8 M € | +15.8% | 7,6 M € | -4.0% | 7,9 M € | -8.3% | 8,6 M € | +52.7% | 5,6 M € | +44.3% | 3,9 M € | +4.7% | 3,7 M € | – | 1,9 M € | +467% | 338,9 k € | ||
| EBITDA | 247,1 k € | +8.5% | 227,8 k € | -8.1% | 247,8 k € | -19.3% | 307,1 k € | -17.5% | 372,1 k € | -15.6% | 440,8 k € | +51.3% | 291,4 k € | +34.7% | 216,4 k € | -2.6% | 222,1 k € | +360% | 48,3 k € | -46.8% | 90,9 k € | -55.2% | 202,9 k € | +2.9% | 197,1 k € | +139% | 82,6 k € | +332% | 19,1 k € |
| Operating result | 70,6 k € | +107% | 34 k € | -37.7% | 54,6 k € | -47.3% | 103,6 k € | -36.4% | 162,9 k € | -24.1% | 214,5 k € | +71.1% | 125,3 k € | +76.3% | 71,1 k € | -37.1% | 113 k € | +484% | -29,5 k € | -153% | 55,8 k € | -45.5% | 102,3 k € | -2.4% | 104,9 k € | +72.0% | 61 k € | +257% | 17,1 k € |
| Net result | 16,2 k € | +220% | -13,5 k € | -48.3% | -9,1 k € | -130% | 30 k € | -46.1% | 55,7 k € | -13.8% | 64,6 k € | +211% | 20,8 k € | +157% | -36,3 k € | -3081% | 1,2 k € | +101% | -153,1 k € | -378% | 55,2 k € | -7.5% | 59,7 k € | -27.2% | 82 k € | +358% | 17,9 k € | +7.2% | 16,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 329,5 k € | +5.2% | 313,4 k € | -4.1% | 326,8 k € | -2.7% | 335,9 k € | +9.8% | 305,9 k € | +22.3% | 250,2 k € | +376% | 52,6 k € | +404% | 10,4 k € | -77.7% | 46,7 k € | +2.7% | 45,5 k € | -77.1% | 198,6 k € | +38.5% | 143,5 k € | +71.2% | 83,8 k € | +344% | 18,9 k € | -17.5% | 22,9 k € |
| Total assets | 2 M € | -15.2% | 2,3 M € | +8.5% | 2,2 M € | -6.0% | 2,3 M € | -9.0% | 2,5 M € | -3.7% | 2,6 M € | +10.0% | 2,4 M € | +14.7% | 2,1 M € | -4.0% | 2,2 M € | +11.8% | 1,9 M € | +64.8% | 1,2 M € | +24.9% | 937,5 k € | -2.0% | 956,7 k € | +125% | 425,5 k € | +204% | 140,2 k € |
| Cash | 411,3 k € | +15.1% | 357,5 k € | -33.0% | 533,9 k € | +55.4% | 343,6 k € | -4.4% | 359,6 k € | -21.7% | 459,5 k € | +29.1% | 356 k € | +29.4% | 275,2 k € | -68.9% | 884,3 k € | +33.8% | 661,1 k € | +144% | 270,8 k € | -23.3% | 353 k € | +2.9% | 343 k € | +293% | 87,4 k € | +416% | 16,9 k € |
| Debts | 1,6 M € | -18.8% | 2 M € | +11.0% | 1,8 M € | -6.7% | 1,9 M € | -11.7% | 2,2 M € | -4.4% | 2,3 M € | -2.1% | 2,3 M € | +12.0% | 2,1 M € | -1.1% | 2,1 M € | +11.4% | 1,9 M € | +92.0% | 972 k € | +33.2% | 730 k € | -16.3% | 871,9 k € | +114% | 406,6 k € | +249% | 116,6 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 315,5 ETP | -2.3% | 323,0 ETP | -2.4% | 331,0 ETP | +9.2% | 303,0 ETP | +0.4% | 301,7 ETP | -5.0% | 317,5 ETP | +25.4% | 253,2 ETP | -9.4% | 279,5 ETP | -9.0% | 307,2 ETP | -10.4% | 343,0 ETP | +164% | 130,0 ETP | 0.0% | 130,0 ETP | +27.7% | 101,8 ETP | +7.3% | 94,9 ETP | +763% | 11,0 ETP |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 25 ended
Active mandates
Active
LUC SERVAIS
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2022 | 13/07/2021 | 17/07/2020 | 27/06/2019 | 13/06/2018 | 08/08/2017 |
| General meeting | 06/06/2022 | 11/06/2021 | 10/07/2020 | 18/06/2019 | 01/06/2018 | 22/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 06/06/2022 | 15/07/2022 | French | |
| Full model | 31/12/2020 | 11/06/2021 | 13/07/2021 | French | |
| Full model | 31/12/2019 | 10/07/2020 | 17/07/2020 | French | |
| Full model | 31/12/2018 | 18/06/2019 | 27/06/2019 | French | |
| Full model | 31/12/2017 | 01/06/2018 | 13/06/2018 | French | |
| Full model | 31/12/2016 | 22/06/2017 | 08/08/2017 | French | |
| Full model | 31/12/2015 | 06/05/2016 | 07/06/2016 | French | |
| Full model | 31/12/2014 | 28/09/2015 | 29/09/2015 | French | |
| Full model | 31/12/2013 | 25/06/2014 | 21/08/2014 | French | |
| Full model | 31/12/2012 | 26/06/2013 | 24/07/2013 | French | |
| Full model | 31/12/2011 | 01/06/2012 | 31/07/2012 | French | |
| Full model | 31/12/2010 | 30/06/2011 | 02/11/2011 | French | |
| Abridged modelCorrection | 31/12/2009 | 30/06/2010 | 09/09/2010 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 23/07/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 29/08/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 25 ended
Active mandates
Active
LUC SERVAIS
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202116,2 k €↑
- 2020Annual accounts 2020-13,5 k €↓
- 2019Annual accounts 2019-9,1 k €↓
- 2018Annual accounts 201830 k €↓
- 2017Annual accounts 201755,7 k €↓
- 2016Annual accounts 201664,6 k €↑
- 2015Annual accounts 201520,8 k €↑
- 2014Annual accounts 2014-36,3 k €↓
- 2013Annual accounts 20131,2 k €↑
- 2012Annual accounts 2012-153,1 k €↓
- 2011Annual accounts 201155,2 k €↓
- 2010Annual accounts 201059,7 k €↓
- 2009Annual accounts 200982 k €↑
- 2008Annual accounts 200817,9 k €↑
- 2007Annual accounts 200716,7 k €