ACTIVE

MEDIXAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

81,8 k €

+128.5% YoY

Gross margin

225,8 k €

+51.5% YoY

Equity

323,1 k €

+33.4% YoY

What does MEDIXAN do?

MEDIXAN is a Private limited company incorporated in 2007. Its registered office is in Beersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.137.236

Incorporation

25/04/2007

Legal form

Private limited company

Registered office

Nijsberglaan 32
1652 Beersel · FlandreSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	225,8 k €	+51.5%	149,1 k €	+27.2%	117,2 k €	+139%	49,1 k €	+40.5%	34,9 k €	-21.7%	44,6 k €	+11.7%	39,9 k €	-25.1%	53,3 k €	+282%	14 k €	-27.5%	19,2 k €	+13.0%	17 k €	-51.1%	34,8 k €	+26.3%	27,6 k €	+18.4%	23,3 k €	+41.6%	16,5 k €	-47.3%	31,2 k €	+30.5%	23,9 k €	-28.7%	33,6 k €	+50340%	66,6 €
EBITDA	224,8 k €	+51.8%	148,1 k €	+28.9%	114,9 k €	+139%	48,2 k €	+40.5%	34,3 k €	-19.4%	42,5 k €	+8.1%	39,4 k €	-25.6%	52,9 k €	+313%	12,8 k €	-32.0%	18,8 k €	+13.3%	16,6 k €	-51.7%	34,4 k €	+27.5%	27 k €	+27.8%	21,1 k €	+31.5%	16,1 k €	-47.3%	30,4 k €	+30.8%	23,3 k €	-29.9%	33,2 k €	+3248%	-1,1 k €
Operating result	215,6 k €	+59.5%	135,2 k €	+30.1%	103,9 k €	+176%	37,6 k €	+54.1%	24,4 k €	-33.4%	36,7 k €	+7.9%	34 k €	-28.8%	47,7 k €	+544%	7,4 k €	+16.7%	6,3 k €	-25.4%	8,5 k €	-68.1%	26,7 k €	+36.3%	19,6 k €	+146%	7,9 k €	+513%	-1,9 k €	-117%	11,3 k €	+152%	4,5 k €	-83.0%	26,3 k €	+1124%	-2,6 k €
Net result	81,8 k €	+129%	35,8 k €	-50.7%	72,5 k €	+194%	24,6 k €	+58.8%	15,5 k €	-40.1%	25,9 k €	+11.1%	23,3 k €	-24.5%	30,9 k €	+765%	3,6 k €	+14.6%	3,1 k €	-36.4%	4,9 k €	-70.6%	16,7 k €	+27.0%	13,1 k €	+296%	3,3 k €	+166%	-5,1 k €	-235%	3,7 k €	+652%	-677,7 €	-105%	14,9 k €	+535%	-3,4 k €
Balance sheet
Equity	323,1 k €	+33.4%	242,2 k €	+16.8%	207,3 k €	+52.9%	135,6 k €	+21.3%	111,7 k €	+12.5%	99,3 k €	+4.6%	95 k €	+31.0%	72,5 k €	+8.9%	66,6 k €	+5.7%	63 k €	+5.2%	59,9 k €	+8.9%	55 k €	+43.5%	38,3 k €	+52.1%	25,2 k €	+15.1%	21,9 k €	-18.8%	26,9 k €	+16.1%	23,2 k €	-2.8%	23,9 k €	+166%	9 k €
Total assets	378,8 k €	+25.6%	301,7 k €	+26.4%	238,7 k €	+27.0%	188 k €	+9.4%	171,8 k €	-4.8%	180,5 k €	+36.9%	131,8 k €	-21.2%	167,3 k €	+39.3%	120,1 k €	+13.7%	105,7 k €	+3.7%	101,9 k €	-3.1%	105,2 k €	+28.3%	82 k €	+15.2%	71,2 k €	+7.4%	66,3 k €	-20.4%	83,3 k €	-26.7%	113,7 k €	+55.6%	73,1 k €	+232%	22 k €
Cash	204,2 k €	-12.5%	233,4 k €	+40.0%	166,7 k €	+36.3%	122,2 k €	+8.5%	112,7 k €	+8.6%	103,8 k €	+23.7%	83,9 k €	-13.9%	97,4 k €	+20.6%	80,8 k €	+27.9%	63,2 k €	-10.3%	70,4 k €	+3.4%	68 k €	+82.7%	37,2 k €	+73.5%	21,5 k €	+26.7%	16,9 k €	+28.8%	13,2 k €	-44.7%	23,8 k €	+3.8%	22,9 k €	+517%	3,7 k €
Debts	55,7 k €	-6.3%	59,5 k €	+92.1%	31 k €	-40.9%	52,4 k €	-12.8%	60,1 k €	-26.0%	81,2 k €	+121%	36,8 k €	-61.2%	94,8 k €	+237%	28,2 k €	-32.8%	41,9 k €	+13.5%	36,9 k €	-25.1%	49,3 k €	+17.2%	42,1 k €	-8.5%	45,9 k €	+3.5%	44,4 k €	-21.3%	56,4 k €	-37.7%	90,5 k €	+84.0%	49,2 k €	+277%	13,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe Lothaire

Director

Active

Ended mandates

Philippe Lothaire

Director · since 15 juin 2023

Ended

Philippe LOTHAIRE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	25/06/2025	30/07/2024	05/06/2023	04/05/2022	07/06/2021
General meeting	30/06/2026	23/06/2025	30/06/2024	12/05/2023	22/04/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	17/07/2026	Dutch	PDF
Micro model	31/12/2024	23/06/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	12/05/2023	05/06/2023	French	PDF
Micro model	31/12/2021	22/04/2022	04/05/2022	French	PDF
Micro model	31/12/2020	17/05/2021	07/06/2021	French	PDF
Micro model	31/12/2019	30/04/2020	12/05/2020	French	PDF
Micro model	31/12/2018	13/08/2019	14/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	19/10/2017	30/10/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe Lothaire

Director

Active

Ended mandates

Philippe Lothaire

Director · since 15 juin 2023

Ended

Philippe LOTHAIRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202581,8 k €↑
2024
Annual accounts 202435,8 k €↓
2023
Annual accounts 202372,5 k €↑
2022
Annual accounts 202224,6 k €↑
2021
Annual accounts 202115,5 k €↓
2020
Annual accounts 202025,9 k €↑
2019
Annual accounts 201923,3 k €↓
2018
Annual accounts 201830,9 k €↑
2017
Annual accounts 20173,6 k €↑
2016
Annual accounts 20163,1 k €↓
2015
Annual accounts 20154,9 k €↓
2014
Annual accounts 201416,7 k €↑
2013
Annual accounts 201313,1 k €↑
2012
Annual accounts 20123,3 k €↑
2011
Annual accounts 2011-5,1 k €↓
2010
Annual accounts 20103,7 k €↑
2009
Annual accounts 2009-677,7 €↓
2008
Annual accounts 200814,9 k €↑
2007
Annual accounts 2007-3,4 k €
25/04/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIXAN

Overview

What does MEDIXAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline