ACTIVE

DVEA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-30,9 k €

-192.4% YoY

Gross margin

31,6 k €

-86.1% YoY

Equity

715,5 k €

-14.9% YoY

What does DVEA do?

DVEA is a Private limited company incorporated in 2007. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.198.901

Incorporation

04/05/2007

Legal form

Private limited company

Registered office

Rue Roger Clément(TX) 16
5020 Namur · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	31,6 k €	-86.1%	227,8 k €	+19.2%	191,2 k €	-43.7%	339,5 k €	-34.3%	516,4 k €	-3.2%	533,4 k €	+64.4%	324,4 k €	+19.3%	271,9 k €	-15.5%	321,7 k €	+165%	121,5 k €	-50.6%	246,1 k €	+147%	99,8 k €	+43.7%	69,4 k €	-19.6%	86,3 k €	-34.9%	132,6 k €	+491%	22,4 k €	-31.7%	32,8 k €
EBITDA	23,6 k €	-88.2%	199,7 k €	+6.6%	187,2 k €	-44.1%	335,2 k €	-34.6%	512,3 k €	-0.0%	512,3 k €	+71.1%	299,4 k €	+13.9%	262,9 k €	-17.5%	318,8 k €	+178%	114,9 k €	-52.5%	241,6 k €	+156%	94,2 k €	+40.0%	67,3 k €	-20.9%	85,1 k €	-18.5%	104,3 k €	+394%	21,1 k €	-21.8%	27 k €
Operating result	-8,1 k €	-105%	163,5 k €	+14.5%	142,8 k €	-51.5%	294,4 k €	-37.5%	471 k €	+0.4%	469,3 k €	+80.7%	259,7 k €	+26.1%	206 k €	-22.2%	264,7 k €	+244%	76,9 k €	-62.9%	207,2 k €	+235%	61,9 k €	+63.3%	37,9 k €	-48.1%	73 k €	-7.0%	78,5 k €	+383%	16,2 k €	+63.3%	9,9 k €
Net result	-30,9 k €	-192%	33,4 k €	-62.9%	90 k €	-58.4%	216,1 k €	-36.6%	340,7 k €	+15.0%	296,3 k €	+74.0%	170,3 k €	+48.0%	115,1 k €	-28.5%	161 k €	+334%	37,1 k €	-70.0%	123,7 k €	+381%	25,7 k €	+204%	8,5 k €	-82.5%	48,4 k €	-16.4%	58 k €	+503%	9,6 k €	+62.4%	5,9 k €
Balance sheet
Equity	715,5 k €	-14.9%	841,1 k €	+4.1%	807,7 k €	+0.1%	806,5 k €	+10.0%	733,3 k €	+36.9%	535,5 k €	+92.1%	278,8 k €	+10.4%	252,5 k €	-20.8%	318,7 k €	+16.7%	273 k €	-9.9%	303,1 k €	+67.6%	180,9 k €	+22.1%	148,1 k €	+61.1%	91,9 k €	+71.9%	53,5 k €	+110%	25,5 k €	+60.4%	15,9 k €
Total assets	926,8 k €	-9.6%	1 M €	-19.7%	1,3 M €	-14.8%	1,5 M €	+14.4%	1,3 M €	-8.4%	1,4 M €	+26.1%	1,1 M €	+8.9%	1 M €	-9.6%	1,2 M €	+14.9%	1 M €	+3.0%	973,9 k €	+21.2%	803,2 k €	-9.2%	884,9 k €	+31.7%	671,7 k €	+161%	257,8 k €	+170%	95,6 k €	+64.9%	58 k €
Cash	91,5 k €	-63.8%	252,6 k €	+114%	117,9 k €	-36.4%	185,4 k €	+6.3%	174,4 k €	-11.6%	197,3 k €	+157%	76,7 k €	-67.5%	235,9 k €	+84.5%	127,8 k €	+3.6%	123,4 k €	+77614%	158,8 €	-99.0%	15,5 k €	+4633%	328,1 €		–		67,2 k €	+113566%	59,1 €	-63.2%	160,7 €
Debts	211,2 k €	+14.9%	183,8 k €	-60.8%	469,3 k €	-32.0%	690,5 k €	+20.0%	575,2 k €	-35.6%	893,2 k €	+4.4%	855,8 k €	+8.4%	789,7 k €	-5.3%	834 k €	+14.3%	729,8 k €	+9.0%	669,5 k €	+8.1%	619,3 k €	-15.7%	735 k €	+28.5%	572,2 k €	+191%	196,7 k €	+181%	70,1 k €	+66.7%	42 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Daniel LEBRUN

Director · since 04 mai 2007

Active

Ended mandates

Daniel LEBRUN

Manager · since 24 avril 2007 · until 23 avril 2013

Ended

Véronique FRANCOIS

Manager · since 24 avril 2007 · until 23 avril 2013

Ended

Daniel Lebrun

Manager

Ended

Daniel LEBRUN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ALEMI MANAGEMENT GROUP● Active	0631.798.315
JLVG● Active	0742.658.625

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	24/04/2025	26/04/2024	25/04/2023	26/04/2022	30/04/2021
General meeting	06/03/2026	31/03/2025	20/03/2024	24/03/2023	08/04/2022	17/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	06/03/2026	10/03/2026	French	PDF
Abridged model	30/09/2024	31/03/2025	24/04/2025	French	PDF
Abridged model	30/09/2023	20/03/2024	26/04/2024	French	PDF
Abridged model	30/09/2022	24/03/2023	25/04/2023	French	PDF
Abridged model	30/09/2021	08/04/2022	26/04/2022	French	PDF
Abridged model	30/09/2020	17/03/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	18/03/2020	30/04/2020	French	PDF
Abridged model	30/09/2018	20/03/2019	29/03/2019	French	PDF
Abridged model	30/09/2017	21/03/2018	14/05/2018	French	PDF
Abridged model	30/09/2016	15/03/2017	12/05/2017	French	PDF
Abridged model	30/09/2015	16/03/2016	27/04/2016	French	PDF
Abridged model	30/09/2014	18/03/2015	31/03/2015	French	PDF
Abridged model	30/09/2013	19/03/2014	28/04/2014	French	PDF
Abridged model	30/09/2012	31/03/2013	29/04/2013	French	PDF
Abridged model	30/09/2011	21/03/2012	29/03/2012	French	PDF
Abridged model	30/09/2010	16/03/2011	28/03/2011	French	PDF
Abridged model	30/09/2009	17/03/2010	22/03/2010	French	PDF
Abridged model	30/09/2008	18/03/2009	20/03/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Daniel LEBRUN

Director · since 04 mai 2007

Active

Ended mandates

Daniel LEBRUN

Manager · since 24 avril 2007 · until 23 avril 2013

Ended

Véronique FRANCOIS

Manager · since 24 avril 2007 · until 23 avril 2013

Ended

Daniel Lebrun

Manager

Ended

Daniel LEBRUN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office11/05/2021
SIEGE SOCIAL
PDF
Mandates14/12/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office10/11/2014
SIEGE SOCIAL
PDF
Other14/05/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-30,9 k €↓
2024
Annual accounts 202433,4 k €↓
2023
Annual accounts 202390 k €↓
2022
Annual accounts 2022216,1 k €↓
2021
Annual accounts 2021340,7 k €↑
2020
Annual accounts 2020296,3 k €↑
2019
Annual accounts 2019170,3 k €↑
2018
Annual accounts 2018115,1 k €↓
2017
Annual accounts 2017161 k €↑
2015
Annual accounts 201537,1 k €↓
2014
Annual accounts 2014123,7 k €↑
2013
Annual accounts 201325,7 k €↑
2012
Annual accounts 20128,5 k €↓
2011
Annual accounts 201148,4 k €↓
2010
Annual accounts 201058 k €↑
2009
Annual accounts 20099,6 k €↑
2008
Annual accounts 20085,9 k €
04/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DVEA

Overview

What does DVEA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline