ACTIVE

DARLIV INTERNATIONAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

190,6 k €

+5.5% YoY

Gross margin

34,5 k €

-81.3% YoY

Equity

727,6 k €

+78.1% YoY

Workforce

0,0 ETP

What does DARLIV INTERNATIONAL do?

DARLIV INTERNATIONAL is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.200.285

Incorporation

04/05/2007

Legal form

Private limited company

Registered office

Rue Julien-D'Andrimont 11 box 5
4000 Liège · WallonieSee on map

Contributed capital

712 400,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	34,5 k €	-81.3%	184,1 k €	+56.0%	118,1 k €	+4229%	-2,9 k €	+57.9%	-6,8 k €	-190%	-2,3 k €	-111%	21,8 k €	+4425%	-503,2 €	+97.9%	-23,6 k €	-25723%	92,1 €	-99.2%	11 k €	+1307%	778,6 €	-84.2%	4,9 k €	+230%	-3,8 k €	-322%	-897,1 €	-108%	11,9 k €
EBITDA	27 k €	-85.3%	183,5 k €	+56.6%	117,2 k €	+3755%	-3,2 k €	+55.1%	-7,1 k €	-165%	-2,7 k €	-112%	21,8 k €	+2809%	-803,2 €	+96.6%	-23,6 k €	-58720%	-40,1 €	-101%	5,9 k €	+9204%	-64,7 €	-102%	3,1 k €	+159%	-5,2 k €	-313%	-1,3 k €	-111%	11,5 k €
Operating result	14,6 k €	-92.1%	183,5 k €	+56.6%	117,2 k €	+3755%	-3,2 k €	+55.1%	-7,1 k €	-165%	-2,7 k €	-112%	21,8 k €	+2809%	-803,2 €	+96.6%	-23,6 k €	-58720%	-40,1 €	-101%	5,9 k €	+215%	-5,1 k €	-162%	-2 k €	+82.0%	-10,9 k €	-30.1%	-8,4 k €	-382%	3 k €
Net result	190,6 k €	+5.5%	180,6 k €	+54.5%	116,9 k €	+3557%	-3,4 k €	+53.3%	-7,2 k €	-161%	-2,8 k €	-113%	21,7 k €	+2587%	-871,6 €	+96.3%	-23,7 k €	-2097%	1,2 k €	-73.2%	4,4 k €	+186%	-5,2 k €	-161%	-2 k €	+99.4%	-305,8 k €	-2953%	-10 k €	-788%	1,5 k €
Balance sheet
Equity	727,6 k €	+78.1%	408,6 k €	+79.2%	228 k €	+105%	111,1 k €	-3.0%	114,4 k €	-6.0%	121,7 k €	-68.1%	381,3 k €	+6.0%	359,6 k €	-0.2%	360,5 k €	-6.2%	384,1 k €	+0.3%	382,9 k €	+1.2%	378,5 k €	-1.3%	383,7 k €	-0.5%	385,7 k €	-44.2%	691,4 k €	-1.4%	701,5 k €
Total assets	2,5 M €	+267%	691 k €	+25.8%	549,1 k €	+35.8%	404,3 k €	-0.1%	404,5 k €	-0.6%	406,9 k €	-41.5%	695,6 k €	-0.1%	696,5 k €	-0.1%	697,3 k €	+77.4%	393 k €	-0.2%	393,7 k €	+0.3%	392,4 k €	-2.5%	402,3 k €	-0.8%	405,7 k €	-43.0%	712,4 k €	-1.3%	721,8 k €
Cash	554,1 k €	+603%	78,9 k €	+3025%	2,5 k €	+28.4%	2 k €	+346%	441 €	-74.3%	1,7 k €	-98.8%	140,2 k €	+564%	21,1 k €	-85.1%	141,8 k €	-0.3%	142,3 k €	-0.4%	142,8 k €	+8.0%	132,2 k €	-3.6%	137,2 k €	-66.2%	405,7 k €	+6522%	6,1 k €	-32.3%	9,1 k €
Debts	1,5 M €	+415%	282,4 k €	-12.1%	321,2 k €	+9.5%	293,3 k €	+1.7%	288,2 k €	+1.1%	285,2 k €	-9.3%	314,3 k €	-6.7%	336,9 k €	+0.0%	336,8 k €	+3720%	8,8 k €	-18.1%	10,8 k €	-22.2%	13,8 k €	-25.8%	18,6 k €	-7.1%	20,1 k €	-4.4%	21 k €	+3.2%	20,3 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Dario Schipani

Director · since 01 janvier 2024

Active

Ended mandates

Dario Schipani

Director · since 22 décembre 2023

Ended

VTR GROUP

Director · since 22 décembre 2023 · 0456.347.980

Represented by Livio SCHIPANI

Ended

VTR GROUP

Director · since 18 février 2021 · 0456.347.980

Represented by Livio Schipani

Ended

Dario Schipani

Director · since 13 septembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
JP & B● Active	0876.640.369
Love In Motion● Active	1017.918.988
SOLAR 21● Active	0668.802.330
VTR GROUP● Active	0456.347.980

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	26/06/2025	27/06/2024	30/06/2023	20/07/2022	30/08/2021
General meeting	25/06/2026	25/06/2025	25/06/2024	25/06/2023	18/07/2022	16/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	25/06/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	25/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	18/07/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	16/08/2021	30/08/2021	French	PDF
Micro model	31/12/2019	21/08/2020	17/09/2020	French	PDF
Abridged model	31/12/2018	13/09/2019	26/09/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	25/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	03/08/2012	French	PDF
Abridged model	31/12/2009	25/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	22/09/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Dario Schipani

Director · since 01 janvier 2024

Active

Ended mandates

Dario Schipani

Director · since 22 décembre 2023

Ended

VTR GROUP

Director · since 22 décembre 2023 · 0456.347.980

Represented by Livio SCHIPANI

Ended

VTR GROUP

Director · since 18 février 2021 · 0456.347.980

Represented by Livio Schipani

Ended

Dario Schipani

Director · since 13 septembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/07/2026
—
PDF
Mandates23/02/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring29/01/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring03/11/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates01/04/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025190,6 k €↑
2024
Annual accounts 2024180,6 k €↑
2023
Annual accounts 2023116,9 k €↑
2022
Annual accounts 2022-3,4 k €↑
2021
Annual accounts 2021-7,2 k €↓
2020
Annual accounts 2020-2,8 k €↓
2017
Annual accounts 201721,7 k €↑
2016
Annual accounts 2016-871,6 €↑
2015
Annual accounts 2015-23,7 k €↓
2014
Annual accounts 20141,2 k €↓
2013
Annual accounts 20134,4 k €↑
2012
Annual accounts 2012-5,2 k €↓
2011
Annual accounts 2011-2 k €↑
2010
Annual accounts 2010-305,8 k €↓
2009
Annual accounts 2009-10 k €↓
2008
Annual accounts 20081,5 k €
04/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DARLIV INTERNATIONAL

Overview

What does DARLIV INTERNATIONAL do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline