ACTIVE

PSY.LIV.CUBE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

208,2 €

-96.4% YoY

Revenue

156,9 k €

-10.1% YoY

Equity

22,3 k €

+0.9% YoY

What does PSY.LIV.CUBE do?

PSY.LIV.CUBE is a Private limited company incorporated in 2007. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.201.671

Incorporation

04/05/2007

Legal form

Private limited company

Registered office

Chaussée de Binche 58
7000 Mons · WallonieSee on map

Contributed capital

8 553,54 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	156,9 k €	-10.1%	174,6 k €	+39.8%	124,9 k €	+11.0%	112,5 k €		–		–		–		–		–		–		–		–		–		–		–		–		68,5 k €	+13.5%	60,4 k €	+37.3%	44 k €
EBITDA	17 k €	-37.0%	27,1 k €	+48.6%	18,2 k €	+7124%	252,3 €	-99.2%	31,9 k €	-26.7%	43,6 k €	+248%	12,5 k €	+129%	-42,7 k €	-204%	41,3 k €	-30.8%	59,7 k €	+41.5%	42,2 k €	+2.6%	41,1 k €	-12.3%	46,8 k €	+43.0%	32,7 k €	+158%	12,7 k €	-19.8%	15,8 k €	+12.7%	14 k €	+52.5%	9,2 k €	+175%	3,3 k €
Operating result	7 k €	-57.3%	16,4 k €	+167%	6,1 k €	+152%	-11,8 k €	-155%	21,5 k €	-38.6%	35 k €	+675%	4,5 k €	+109%	-48 k €	-293%	24,8 k €	-40.9%	42 k €	+13511%	-313 €	-102%	15,8 k €	-31.3%	23 k €	+34.1%	17,2 k €	+551%	2,6 k €	-57.5%	6,2 k €	+23.0%	5 k €	+6821%	-75 €	+97.2%	-2,7 k €
Net result	208,2 €	-96.4%	5,8 k €	+3070%	181,6 €	+101%	-18,7 k €	-244%	13,1 k €	-42.7%	22,8 k €	+1811%	1,2 k €	+102%	-57,8 k €	-693%	9,8 k €	-62.3%	25,9 k €	+292%	-13,5 k €	-481%	3,5 k €	-65.2%	10,2 k €	+19.9%	8,5 k €	+1039%	-903 €	-121%	4,3 k €	+180%	1,5 k €	+170%	-2,2 k €	-2154%	108 €
Balance sheet
Equity	22,3 k €	+0.9%	22,1 k €	+35.2%	16,3 k €	-18.7%	20,1 k €	-58.7%	48,8 k €	+36.6%	35,7 k €	+176%	12,9 k €	+10.2%	11,7 k €	-80.3%	59,7 k €	+19.5%	49,9 k €	+107%	24,1 k €	-35.9%	37,5 k €	+10.4%	34 k €	+42.6%	23,8 k €	+55.2%	15,4 k €	-5.6%	16,3 k €	+36.2%	11,9 k €	+14.9%	10,4 k €	-17.6%	12,6 k €
Total assets	231,9 k €	+2.4%	226,5 k €	+1.5%	223,2 k €	-17.6%	271 k €	-8.2%	295,2 k €	+234%	88,5 k €	+69.2%	52,3 k €	+5.1%	49,8 k €	-85.0%	330,7 k €	-0.3%	331,6 k €	-11.4%	374,2 k €	+77.8%	210,5 k €	+5.1%	200,2 k €	+0.2%	199,8 k €	+215%	63,4 k €	-6.7%	68 k €	+45.9%	46,6 k €	-2.8%	48 k €	-2.7%	49,3 k €
Cash	–		460 €		–		–		356 €	+35500%	1 €	-98.8%	86 €	-97.8%	3,9 k €		–		700 €	+40.0%	500 €	-64.4%	1,4 k €	+37.8%	1 k €	-22.3%	1,3 k €	+23.6%	1,1 k €	+7.7%	986 €	-21.2%	1,3 k €		–		–
Debts	209,6 k €	+2.6%	204,4 k €	-1.2%	206,9 k €	-17.5%	250,9 k €	+1.8%	246,4 k €	+367%	52,8 k €	+36.3%	38,7 k €	+1.8%	38 k €	-86.0%	271,1 k €	-3.8%	281,7 k €	-19.5%	349,9 k €	+102%	173 k €	+4.1%	166,3 k €	-5.5%	176 k €	+266%	48,1 k €	-7.1%	51,8 k €	+49.7%	34,6 k €	-8.0%	37,6 k €	+2.4%	36,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Hannard

Mandate

Active

Ended mandates

Pierre Hannard

Director

Ended

Pierre Hannard

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CORTO● Active	0416.724.272
Grandir Autrement● Active	0424.396.378

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/09/2026	09/07/2025	31/07/2024	21/08/2023	24/08/2022	28/10/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	27/05/2023	23/08/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	16/09/2026	French	PDF
Micro model	31/12/2024	06/06/2025	09/07/2025	French	PDF
Micro model	31/12/2023	07/06/2024	31/07/2024	French	PDF
Micro model	31/12/2022	27/05/2023	21/08/2023	French	PDF
Micro model	31/12/2021	23/08/2022	24/08/2022	French	PDF
Micro model	31/12/2020	29/05/2021	28/10/2021	French	PDF
Micro model	31/12/2019	30/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	25/05/2019	14/08/2019	French	PDF
Micro model	31/12/2017	26/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	27/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	06/07/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	21/09/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	27/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre Hannard

Mandate

Active

Ended mandates

Pierre Hannard

Director

Ended

Pierre Hannard

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/10/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - SIEGE SOCIAL - OBJET
PDF
Mandates21/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office01/08/2018
SIEGE SOCIAL
PDF
Other14/05/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025208,2 €↓
2024
Annual accounts 20245,8 k €↑
2023
Annual accounts 2023181,6 €↑
2022
Annual accounts 2022-18,7 k €↓
2021
Annual accounts 202113,1 k €↓
2020
Annual accounts 202022,8 k €↑
2019
Annual accounts 20191,2 k €↑
2018
Annual accounts 2018-57,8 k €↓
2017
Annual accounts 20179,8 k €↓
2016
Annual accounts 201625,9 k €↑
2015
Annual accounts 2015-13,5 k €↓
2014
Annual accounts 20143,5 k €↓
2013
Annual accounts 201310,2 k €↑
2012
Annual accounts 20128,5 k €↑
2011
Annual accounts 2011-903 €↓
2010
Annual accounts 20104,3 k €↑
2009
Annual accounts 20091,5 k €↑
2008
Annual accounts 2008-2,2 k €↓
2007
Annual accounts 2007108 €
04/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PSY.LIV.CUBE

Overview

What does PSY.LIV.CUBE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline