ACTIVE

VertuXelos

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

40,5 k €

+107.6% YoY

Gross margin

77,1 k €

+72.4% YoY

Equity

539,1 k €

+4.4% YoY

What does VertuXelos do?

VertuXelos is a Private limited company incorporated in 2007. Its main activity is: Computer programming activities. Its registered office is in Aalter.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.253.636

Incorporation

07/05/2007

Legal form

Private limited company

Registered office

Gegelaarsdreef 3
9880 Aalter · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities 62020Computer consultancy activities 62090Other information technology and computer service activities 62200Computer programming, consultancy and related activities+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	77,1 k €	+72.4%	44,7 k €	-42.0%	77,1 k €	+4.5%	73,8 k €	+32.4%	55,7 k €	-18.8%	68,6 k €	+46.3%	46,9 k €	-27.0%	64,3 k €	+37.7%	46,7 k €	-28.6%	65,4 k €	-20.2%	81,9 k €	-11.4%	92,5 k €	-21.5%	117,7 k €	-1.3%	119,2 k €	+15.7%	103,1 k €	-3.7%	107 k €	+13.9%	94 k €	-40.9%	158,9 k €
EBITDA	75,5 k €	+80.2%	41,9 k €	-43.9%	74,7 k €	+3.2%	72,4 k €	+34.5%	53,8 k €	-19.9%	67,2 k €	+66.5%	40,3 k €	-35.6%	62,7 k €	+39.1%	45,1 k €	-14.3%	52,6 k €	-32.3%	77,7 k €	-13.1%	89,3 k €	-22.4%	115,1 k €	-1.4%	116,7 k €	+17.7%	99,1 k €	-3.3%	102,5 k €	+0.6%	101,9 k €	-29.7%	145 k €
Operating result	55,4 k €	+90.7%	29 k €	-53.0%	61,8 k €	+3.2%	59,9 k €	+48.3%	40,4 k €	-33.4%	60,6 k €	+62.2%	37,4 k €	-37.3%	59,5 k €	+41.4%	42,1 k €	-14.6%	49,3 k €	-30.8%	71,3 k €	-13.6%	82,6 k €	-21.6%	105,3 k €	-3.5%	109,1 k €	+17.1%	93,2 k €	-7.9%	101,1 k €	+1.1%	100,1 k €	-30.3%	143,5 k €
Net result	40,5 k €	+108%	19,5 k €	-54.1%	42,5 k €	+3.5%	41,1 k €	+54.7%	26,6 k €	-34.5%	40,6 k €	+60.7%	25,2 k €	-32.0%	37,1 k €	+77.4%	20,9 k €	-37.8%	33,7 k €	-36.5%	53 k €	-14.1%	61,7 k €	-25.0%	82,2 k €	-3.4%	85,1 k €	+22.9%	69,2 k €	-9.6%	76,6 k €	+1.8%	75,3 k €	-26.1%	101,9 k €
Balance sheet
Equity	539,1 k €	+4.4%	516,4 k €	+3.9%	496,9 k €	-9.6%	550 k €	-13.4%	635,1 k €	+4.4%	608,6 k €	-3.1%	628 k €	+4.2%	602,8 k €	+6.6%	565,7 k €	+3.8%	544,7 k €	+6.6%	511,1 k €	+11.6%	458,1 k €	+15.6%	396,4 k €	+20.4%	329,2 k €	+27.0%	259,2 k €	+29.6%	199,9 k €	+39.5%	143,3 k €	+62.7%	88,1 k €
Total assets	698,6 k €	+7.8%	648,1 k €	-1.2%	655,8 k €	-18.9%	808,3 k €	-4.8%	849 k €	-2.5%	870,9 k €	+33.5%	652,5 k €	+3.8%	628,5 k €	+5.4%	596,1 k €	+5.1%	567 k €	+5.7%	536,2 k €	+10.9%	483,7 k €	+14.1%	424 k €	+20.3%	352,6 k €	+18.3%	298 k €	+10.4%	270 k €	+34.0%	201,5 k €	+7.6%	187,3 k €
Cash	211,2 k €	-10.2%	235,2 k €	+2.4%	229,8 k €	-45.6%	422,2 k €	+4.4%	404,3 k €	-17.4%	489,7 k €	+0.8%	485,8 k €	+3.2%	470,7 k €	+4.3%	451,2 k €	+7.3%	420,5 k €	-11.7%	476,1 k €	+14.6%	415,6 k €	+19.3%	348,3 k €	+34.1%	259,7 k €	+10.8%	234,5 k €	+6.2%	220,8 k €	+61.3%	136,9 k €	-4.9%	144,1 k €
Debts	159,5 k €	+21.1%	131,7 k €	-17.0%	158,7 k €	-38.1%	256,3 k €	+19.8%	213,9 k €	-18.5%	262,3 k €	+972%	24,5 k €	-4.9%	25,7 k €	-14.9%	30,2 k €	+35.4%	22,3 k €	+0.7%	22,2 k €	-10.9%	24,9 k €	-9.7%	27,5 k €	+18.3%	23,3 k €	-40.1%	38,9 k €	-43.1%	68,3 k €	+17.5%	58,1 k €	-19.6%	72,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Maria Dominguez Amparo

Director

Active

Rik De Bonnaire

Director

Active

Ended mandates

Maria Dominguez Amparo

Manager · since 04 mai 2016

Ended

RIK DE BONNAIRE

Manager · since 25 avril 2007

Ended

Maria Dominguez Amparo

Manager

Ended

Rik De Bonnaire

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	24/04/2025	30/04/2024	27/04/2023	29/04/2022	30/04/2021
General meeting	27/03/2026	28/03/2025	16/03/2024	18/03/2023	19/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	29/04/2026	Dutch	PDF
Micro model	30/09/2024	28/03/2025	24/04/2025	Dutch	PDF
Micro model	30/09/2023	16/03/2024	30/04/2024	Dutch	PDF
Micro model	30/09/2022	18/03/2023	27/04/2023	Dutch	PDF
Micro model	30/09/2021	19/03/2022	29/04/2022	Dutch	PDF
Micro model	30/09/2020	20/03/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	21/03/2020	27/04/2020	Dutch	PDF
Micro model	30/09/2018	16/03/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	17/03/2018	26/04/2018	Dutch	PDF
Abridged model	30/09/2016	18/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	19/03/2016	23/03/2016	Dutch	PDF
Abridged model	30/09/2014	21/03/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	08/03/2014	10/03/2014	Dutch	PDF
Abridged model	30/09/2012	16/03/2013	19/03/2013	Dutch	PDF
Abridged model	30/09/2011	03/03/2012	06/03/2012	Dutch	PDF
Abridged model	30/09/2010	19/03/2011	24/03/2011	Dutch	PDF
Abridged model	30/09/2009	08/03/2010	08/03/2010	Dutch	PDF
Abridged model	30/09/2008	15/03/2009	17/03/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 4 ended

Active mandates

Maria Dominguez Amparo

Director

Active

Rik De Bonnaire

Director

Active

Ended mandates

Maria Dominguez Amparo

Manager · since 04 mai 2016

Ended

RIK DE BONNAIRE

Manager · since 25 avril 2007

Ended

Maria Dominguez Amparo

Manager

Ended

Rik De Bonnaire

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/03/2021
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Mandates24/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other15/05/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,5 k €↑
2024
Annual accounts 202419,5 k €↓
2023
Annual accounts 202342,5 k €↑
2023
Name changeVertuXelos
2022
Annual accounts 202241,1 k €↑
2021
Annual accounts 202126,6 k €↓
2021
Name changeDe Bonnaire
2020
Annual accounts 202040,6 k €↑
2019
Annual accounts 201925,2 k €↓
2018
Annual accounts 201837,1 k €↑
2017
Annual accounts 201720,9 k €↓
2016
Annual accounts 201633,7 k €↓
2015
Annual accounts 201553 k €↓
2014
Annual accounts 201461,7 k €↓
2013
Annual accounts 201382,2 k €↓
2012
Annual accounts 201285,1 k €↑
2011
Annual accounts 201169,2 k €↓
2010
Annual accounts 201076,6 k €↑
2009
Annual accounts 200975,3 k €↓
2008
Annual accounts 2008101,9 k €
07/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VertuXelos

Overview

What does VertuXelos do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline