ACTIVE

COJUBEL

Financial year 2024 · closed on 31/12/2024
Net result
-13,2 k €
-205.6% YoY
Gross margin
190,2 k €
+8.5% YoY
Equity
398,7 k €
-3.2% YoY
Workforce
2,2 ETP
0.0% YoY

What does COJUBEL do?

COJUBEL is a Private limited company incorporated in 2007. Its main activity is: Weaving of textiles. Its registered office is in Lendelede. It employs on average 2,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0889.285.607
Incorporation
03/05/2007
Legal form
Private limited company
Registered office
Heulsestraat 89
8860 Lendelede · FlandreSee on map
Contributed capital
600 000,00 €
Latest accounts
31/12/2024
Average workforce
2,2 ETP
Signals
Positive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin190,2 k €175,3 k €173,9 k €175,6 k €456,3 k €228,6 k €206,1 k €144,3 k €199,3 k €177,1 k €477,4 k €746,2 k €767,5 k €
EBITDA58,9 k €62,1 k €64,9 k €31,8 k €236,6 k €14,2 k €-33,5 k €-72,8 k €-18,1 k €-27,3 k €155,8 k €227,5 k €274,9 k €
Operating result50,9 k €49,5 k €51,4 k €12,7 k €214,6 k €-14,2 k €-51,7 k €-110,6 k €-62,0 k €-83,0 k €98,0 k €152,0 k €187,9 k €
Net result-13,2 k €12,5 k €9,9 k €-22,1 k €166,7 k €-57,0 k €-89,6 k €-158,8 k €-121,1 k €-158,3 k €-9,9 k €17,9 k €28,0 k €
Balance sheet
Equity398,7 k €412,0 k €399,4 k €389,5 k €411,7 k €245,0 k €302,0 k €391,6 k €550,4 k €271,4 k €429,8 k €439,7 k €421,8 k €
Total assets2,3 M €2,2 M €2,1 M €2,3 M €2,5 M €2,2 M €2,1 M €2,1 M €2,2 M €2,5 M €3,4 M €3,8 M €3,2 M €
Cash83,9 k €71,4 k €63,8 k €144,7 k €159,8 k €149,3 k €66,6 k €104,4 k €147,3 k €230,5 k €234,1 k €344,2 k €196,0 k €
Debts1,9 M €1,8 M €1,7 M €2,0 M €2,1 M €1,9 M €1,8 M €1,7 M €1,6 M €2,2 M €2,9 M €3,3 M €2,8 M €
Other
Workforce2,2 ETP2,2 ETP2,2 ETP2,2 ETP4,8 ETP5,7 ETP4,5 ETP4,5 ETP4,0 ETP5,7 ETP14,9 ETP14,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

OMET PHILIPPE

Mandate

Active

Ended mandates

Philippe Omet

Manager · since 01 mars 1900 · until 01 mars 1900

Ended
Philippe Omet

Manager

Ended
PHILIPPE OMET

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
Demeter KActive
0632.575.503
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202527/08/202423/08/202331/08/202231/08/202130/10/2020
General meeting27/06/202527/06/202429/06/202330/06/202223/06/202123/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202529/08/2025DutchPDF
Abridged model31/12/202327/06/202427/08/2024DutchPDF
Abridged model31/12/202229/06/202323/08/2023DutchPDF
Abridged model31/12/202130/06/202231/08/2022DutchPDF
Abridged model31/12/202023/06/202131/08/2021DutchPDF
Abridged model31/12/201923/09/202030/10/2020DutchPDF
Abridged model31/12/201828/06/201923/09/2019DutchPDF
Abridged model31/12/201729/06/201829/08/2018DutchPDF
Abridged model31/12/201630/06/201723/08/2017DutchPDF
Abridged model31/12/201530/06/201630/08/2016DutchPDF
Abridged model31/12/201430/06/201527/08/2015DutchPDF
Abridged model31/12/201330/06/201427/08/2014DutchPDF
Abridged model31/12/201228/06/201327/08/2013DutchPDF
Abridged model31/12/201126/06/201229/06/2012DutchPDF
Abridged model31/12/201029/04/201127/05/2011DutchPDF
Abridged model30/06/201014/01/201103/02/2011DutchPDF
Abridged model30/06/200920/10/200907/12/2009FrenchPDF
Abridged model30/06/200815/12/200819/12/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

OMET PHILIPPE

Mandate

Active

Ended mandates

Philippe Omet

Manager · since 01 mars 1900 · until 01 mars 1900

Ended
Philippe Omet

Manager

Ended
PHILIPPE OMET

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares05/12/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other27/10/2011
    BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring16/09/2011
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring11/07/2011
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other20/01/2011
    BOEKJAAR
    PDF
  • Other23/03/2010
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office19/02/2010
    SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-13,2 k €
  2. 2023
    Annual accounts 202312,5 k €
  3. 2022
    Annual accounts 20229,9 k €
  4. 2021
    Annual accounts 2021-22,1 k €
  5. 2020
    Annual accounts 2020166,7 k €
  6. 2019
    Annual accounts 2019-57,0 k €
  7. 2018
    Annual accounts 2018-89,6 k €
  8. 2017
    Annual accounts 2017-158,8 k €
  9. 2016
    Annual accounts 2016-121,1 k €
  10. 2015
    Annual accounts 2015-158,3 k €
  11. 2014
    Annual accounts 2014-9,9 k €
  12. 2013
    Annual accounts 201317,9 k €
  13. 2012
    Annual accounts 201228,0 k €
  14. 03/05/2007
    IncorporationPrivate limited company