ACTIVE

BIOCLIMAS

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

49,9 k €

-21.0% YoY

Gross margin

307,2 k €

-8.4% YoY

Equity

680,7 k €

+7.4% YoY

Workforce

3,0 ETP

0.0% YoY

What does BIOCLIMAS do?

BIOCLIMAS is a Private company with limited liability incorporated in 2007. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Nivelles. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.290.654

Incorporation

08/05/2007

Legal form

Private company with limited liability

Registered office

Rue Joseph Luns 30
1401 Nivelles · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

30/11/2025

Average workforce

3,0 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities

Joint committees (3)

14901
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	307,2 k €	-8.4%	335,3 k €	+8.1%	310,1 k €	-3.2%	320,4 k €	-4.2%	334,4 k €	-11.1%	376,2 k €	-32.8%	559,7 k €	+86.1%	300,8 k €	+83.5%	163,9 k €	-4.8%	172,1 k €	+58.9%	108,3 k €	+57.9%	68,6 k €	-17.7%	83,3 k €	+2.1%	81,6 k €	+144%	33,4 k €	+82.7%	18,3 k €	+150%	7,3 k €
EBITDA	141,1 k €	-19.0%	174,2 k €	+22.2%	142,6 k €	-10.5%	159,2 k €	+0.2%	158,9 k €	-30.1%	227,4 k €	-23.5%	297,1 k €	+62.4%	182,9 k €	+163%	69,6 k €	-10.6%	77,8 k €	+75.4%	44,3 k €	+25.1%	35,4 k €	+14.3%	31 k €	-33.1%	46,4 k €	+73.6%	26,7 k €	+47.0%	18,2 k €	+156%	7,1 k €
Operating result	94,6 k €	-26.2%	128,2 k €	+40.8%	91,1 k €	+2.3%	89 k €	+25.6%	70,9 k €	-33.7%	106,9 k €	-41.3%	182 k €	+43.1%	127,1 k €	+134%	54,2 k €	-17.8%	66 k €	+84.6%	35,7 k €	+14.8%	31,1 k €	+24.6%	25 k €	-39.3%	41,1 k €	+69.0%	24,3 k €	+120%	11,1 k €	+149%	4,4 k €
Net result	49,9 k €	-21.0%	63,2 k €	+66.1%	38,1 k €	-7.9%	41,3 k €	+36.0%	30,4 k €	-43.3%	53,6 k €	-57.1%	124,9 k €	+71.7%	72,8 k €	+193%	24,8 k €	-27.6%	34,3 k €	+77.0%	19,4 k €	+4.3%	18,6 k €	+40.1%	13,2 k €	-41.0%	22,4 k €	+114%	10,5 k €	+391%	2,1 k €	+79.4%	1,2 k €
Balance sheet
Equity	680,7 k €	+7.4%	633,8 k €	+10.5%	573,6 k €	+6.1%	540,9 k €	+7.1%	504,9 k €	+5.2%	479,8 k €	+11.2%	431,5 k €	+79.6%	240,3 k €	+43.4%	167,5 k €	+17.4%	142,7 k €	+31.6%	108,4 k €	+21.7%	89,1 k €	+26.3%	70,5 k €	+23.1%	57,3 k €	+64.4%	34,8 k €	+43.0%	24,4 k €	+9.6%	22,2 k €
Total assets	1,3 M €	+8.6%	1,2 M €	-24.5%	1,6 M €	-3.0%	1,7 M €	+10.9%	1,5 M €	+4.2%	1,5 M €	-8.0%	1,6 M €	+31.6%	1,2 M €	+63.1%	744,3 k €	+50.9%	493,2 k €	+31.6%	374,9 k €	-11.7%	424,6 k €	+35.9%	312,6 k €	+42.5%	219,3 k €	-32.0%	322,4 k €	+17.0%	275,5 k €	+105%	134,6 k €
Cash	111,7 k €	+382%	23,2 k €	-80.5%	118,7 k €	+206%	38,8 k €	-84.4%	249,3 k €	+21.4%	205,3 k €	+32.0%	155,5 k €	-23.7%	203,8 k €	+1068%	17,4 k €	-82.5%	99,4 k €	+506%	16,4 k €	-55.3%	36,7 k €	+6.5%	34,5 k €	+138%	14,5 k €	-74.3%	56,3 k €	+278%	14,9 k €	+37.5%	10,8 k €
Debts	654,5 k €	+7.5%	608,7 k €	-43.3%	1,1 M €	-7.3%	1,2 M €	+15.7%	1 M €	+3.7%	964,8 k €	-15.9%	1,1 M €	+25.3%	915,3 k €	+59.4%	574,2 k €	+65.0%	348 k €	+31.9%	263,9 k €	+14.5%	230,5 k €	+21.1%	190,2 k €	+17.8%	161,5 k €	-42.8%	282,3 k €	+12.7%	250,5 k €	+127%	110,6 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	-3.2%	3,1 ETP	-3.1%	3,2 ETP	-31.9%	4,7 ETP	+51.6%	3,1 ETP	-22.5%	4,0 ETP	+8.1%	3,7 ETP	+32.1%	2,8 ETP	+40.0%	2,0 ETP	+81.8%	1,1 ETP	-15.4%	1,3 ETP	-13.3%	1,5 ETP	+50.0%	1,0 ETP	+400%	0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 2 active · 2 ended

Active mandates

Alexandre Dimitrieff

Director · since 04 mai 2007

Active

Van Langendijck Michel

Director · since 04 mai 2007

Active

Ended mandates

Alexandre Dimitrieff

Manager · since 04 mai 2007

Ended

Van Langendijck Michel

Manager · since 04 mai 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	28/06/2024	30/06/2023	27/06/2022	29/06/2021
General meeting	18/06/2026	12/06/2025	13/06/2024	15/06/2023	26/05/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/11/2025	18/06/2026	30/06/2026	French	PDF
Abridged model	30/11/2024	12/06/2025	30/06/2025	French	PDF
Abridged model	30/11/2023	13/06/2024	28/06/2024	French	PDF
Abridged model	30/11/2022	15/06/2023	30/06/2023	French	PDF
Abridged model	30/11/2021	26/05/2022	27/06/2022	French	PDF
Abridged model	30/11/2020	03/06/2021	29/06/2021	French	PDF
Abridged model	30/11/2019	28/05/2020	30/06/2020	French	PDF
Abridged modelCorrection	31/03/2018	15/11/2018	08/12/2018	French	PDF
Abridged model	31/03/2018	15/11/2018	16/11/2018	French	PDF
Abridged model	31/03/2017	18/09/2017	31/10/2017	French	PDF
Abridged model	31/03/2016	19/09/2016	02/11/2016	French	PDF
Abridged model	31/03/2015	21/09/2015	12/10/2015	French	PDF
Abridged model	31/03/2014	22/09/2014	21/10/2014	French	PDF
Abridged model	31/03/2013	08/11/2013	29/11/2013	French	PDF
Abridged model	31/03/2012	09/11/2012	26/11/2012	French	PDF
Abridged model	31/03/2011	14/11/2011	30/11/2011	French	PDF
Abridged model	31/03/2010	02/11/2010	25/11/2010	French	PDF
Abridged model	31/03/2009	02/11/2009	18/11/2009	French	PDF
Abridged model	31/03/2008	06/10/2008	26/11/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 2 active · 2 ended

Active mandates

Alexandre Dimitrieff

Director · since 04 mai 2007

Active

Van Langendijck Michel

Director · since 04 mai 2007

Active

Ended mandates

Alexandre Dimitrieff

Manager · since 04 mai 2007

Ended

Van Langendijck Michel

Manager · since 04 mai 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/04/2019
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office21/12/2018
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Registered office25/07/2012
SIEGE SOCIAL
PDF
Registered office20/05/2011
SIEGE SOCIAL
PDF
Registered office11/03/2009
SIEGE SOCIAL
PDF
Other10/05/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,9 k €↓
2024
Annual accounts 202463,2 k €↑
2023
Annual accounts 202338,1 k €↓
2022
Annual accounts 202241,3 k €↑
2021
Annual accounts 202130,4 k €↓
2020
Annual accounts 202053,6 k €↓
2019
Annual accounts 2019124,9 k €↑
2018
Annual accounts 201872,8 k €↑
2017
Annual accounts 201724,8 k €↓
2016
Annual accounts 201634,3 k €↑
2015
Annual accounts 201519,4 k €↑
2014
Annual accounts 201418,6 k €↑
2013
Annual accounts 201313,2 k €↓
2012
Annual accounts 201222,4 k €↑
2011
Annual accounts 201110,5 k €↑
2010
Annual accounts 20102,1 k €↑
2009
Annual accounts 20091,2 k €
08/05/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BIOCLIMAS

Overview

What does BIOCLIMAS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline