ACTIVE

SIMTOMAX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

66,4 k €

+41.9% YoY

Gross margin

106,8 k €

+31.9% YoY

Equity

285 k €

+30.4% YoY

What does SIMTOMAX do?

SIMTOMAX is a Private limited company incorporated in 2007. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.351.527

Incorporation

04/05/2007

Legal form

Private limited company

Registered office

Avenue du Québec 64
1330 Rixensart · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	106,8 k €	+31.9%	81 k €	+4.3%	77,6 k €	+16.2%	66,8 k €	-6.0%	71,1 k €	-22.8%	92,1 k €	+40.3%	65,6 k €	-7.0%	70,6 k €	-6.5%	75,4 k €	+122%	33,9 k €	-59.9%	84,6 k €	+42.5%	59,4 k €	+20.7%	49,2 k €	-47.9%	94,4 k €	+70.9%	55,3 k €	-36.7%	87,3 k €	+19.3%	73,2 k €	-11.8%	82,9 k €	+128%	36,4 k €
EBITDA	106,4 k €	+32.0%	80,6 k €	+25.3%	64,3 k €	+18.7%	54,2 k €	-7.7%	58,7 k €	-25.5%	78,8 k €	+47.5%	53,4 k €	-22.4%	68,8 k €	+15.4%	59,6 k €	+104%	29,2 k €	-62.8%	78,5 k €	+40.2%	56 k €	+30.8%	42,8 k €	-51.6%	88,5 k €	+61.3%	54,9 k €	-36.6%	86,5 k €	+19.0%	72,7 k €	-11.3%	82 k €	+133%	35,1 k €
Operating result	93 k €	+40.7%	66,1 k €	+32.1%	50 k €	+26.2%	39,6 k €	-10.0%	44 k €	-42.2%	76,2 k €	+47.7%	51,6 k €	-23.6%	67,5 k €	+15.8%	58,3 k €	+109%	27,9 k €	-61.4%	72,3 k €	+48.0%	48,8 k €	+22.0%	40 k €	-52.9%	85 k €	+62.0%	52,5 k €	-38.1%	84,7 k €	+20.5%	70,3 k €	-13.1%	81 k €	+141%	33,6 k €
Net result	66,4 k €	+41.9%	46,8 k €	+34.0%	34,9 k €	+27.4%	27,4 k €	-19.2%	33,9 k €	-37.0%	53,8 k €	+55.6%	34,6 k €	-26.4%	47 k €	+21.4%	38,7 k €	+160%	14,9 k €	-67.8%	46,3 k €	+54.9%	29,9 k €	+23.4%	24,2 k €	-55.7%	54,7 k €	-2.9%	56,3 k €	+0.7%	55,9 k €	+32.0%	42,4 k €	-16.4%	50,7 k €	+160%	19,5 k €
Balance sheet
Equity	285 k €	+30.4%	218,6 k €	+27.2%	171,9 k €	+25.5%	136,9 k €	+25.0%	109,5 k €	-0.1%	109,6 k €	+96.5%	55,8 k €	-0.7%	56,2 k €	+3.7%	54,2 k €	+250%	15,5 k €	-0.7%	15,6 k €	+2.1%	15,3 k €	-0.7%	15,4 k €	-27.3%	21,1 k €	-75.5%	86,5 k €	+23.2%	70,2 k €	+392%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €
Total assets	322,7 k €	+32.6%	243,3 k €	+18.6%	205,1 k €	+27.0%	161,4 k €	-6.2%	172,1 k €	+24.4%	138,3 k €	+16.0%	119,3 k €	-4.8%	125,2 k €	+60.7%	77,9 k €	+20.5%	64,7 k €	-27.5%	89,2 k €	+41.2%	63,2 k €	+14.4%	55,2 k €	-70.9%	190 k €	+55.8%	122 k €	+20.5%	101,2 k €	+53.5%	66 k €	-20.7%	83,2 k €	+65.1%	50,4 k €
Cash	294,6 k €	+40.4%	209,8 k €	+36.3%	154 k €	+61.1%	95,6 k €	+12.3%	85,1 k €	+256%	23,9 k €	-70.2%	80,2 k €	-11.0%	90,2 k €	+150%	36,1 k €	+19.4%	30,2 k €	-45.1%	55 k €	+56.1%	35,3 k €	+22.1%	28,9 k €	-74.6%	113,7 k €	+18.2%	96,2 k €	+52.1%	63,3 k €	+147%	25,6 k €	-46.5%	47,8 k €	+372%	10,1 k €
Debts	37,7 k €	+52.9%	24,6 k €	-25.9%	33,2 k €	+35.5%	24,5 k €	-60.8%	62,6 k €	+118%	28,7 k €	-54.8%	63,5 k €	-8.1%	69,1 k €	+191%	23,7 k €	-51.8%	49,2 k €	-33.2%	73,6 k €	+53.7%	47,9 k €	+20.2%	39,8 k €	-76.4%	168,9 k €	+376%	35,5 k €	+14.3%	31,1 k €	-39.9%	51,7 k €	-25.0%	68,9 k €	+90.9%	36,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jean Schurmans

Director · since 10 mai 2007

Active

Ended mandates

Jean Schurmans

Manager · since 10 mai 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	05/06/2025	07/06/2024	05/06/2023	05/07/2022	18/08/2021
General meeting	09/02/2026	10/02/2025	12/02/2024	13/02/2023	14/02/2022	08/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/02/2026	12/05/2026	French	PDF
Micro model	31/12/2024	10/02/2025	05/06/2025	French	PDF
Micro model	31/12/2023	12/02/2024	07/06/2024	French	PDF
Micro model	31/12/2022	13/02/2023	05/06/2023	French	PDF
Micro model	31/12/2021	14/02/2022	05/07/2022	French	PDF
Micro model	31/12/2020	08/02/2021	18/08/2021	French	PDF
Micro model	31/12/2019	10/02/2020	12/06/2020	French	PDF
Micro model	31/12/2018	11/02/2019	28/06/2019	French	PDF
Micro model	31/12/2017	12/02/2018	20/08/2018	French	PDF
Micro model	31/12/2016	13/02/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	08/02/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	09/02/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	10/02/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	11/03/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	06/02/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	07/02/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	08/02/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	11/02/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	11/02/2008	29/04/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Jean Schurmans

Director · since 10 mai 2007

Active

Ended mandates

Jean Schurmans

Manager · since 10 mai 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,4 k €↑
2024
Annual accounts 202446,8 k €↑
2023
Annual accounts 202334,9 k €↑
2022
Annual accounts 202227,4 k €↓
2021
Annual accounts 202133,9 k €↓
2020
Annual accounts 202053,8 k €↑
2019
Annual accounts 201934,6 k €↓
2018
Annual accounts 201847 k €↑
2017
Annual accounts 201738,7 k €↑
2016
Annual accounts 201614,9 k €↓
2015
Annual accounts 201546,3 k €↑
2014
Annual accounts 201429,9 k €↑
2013
Annual accounts 201324,2 k €↓
2012
Annual accounts 201254,7 k €↓
2011
Annual accounts 201156,3 k €↑
2010
Annual accounts 201055,9 k €↑
2009
Annual accounts 200942,4 k €↓
2008
Annual accounts 200850,7 k €↑
2007
Annual accounts 200719,5 k €
04/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMTOMAX

Overview

What does SIMTOMAX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline