ACTIVE

G-Dev

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

339,5 €

+10.4% YoY

Gross margin

4,5 k €

-3.2% YoY

Equity

56,9 k €

+0.6% YoY

What does G-Dev do?

G-Dev is a Private limited company incorporated in 2007. Its registered office is in Zoersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.358.455

Incorporation

10/05/2007

Legal form

Private limited company

Registered office

Hoogveld 6
2980 Zoersel · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	4,5 k €	-3.2%	4,6 k €	-54.1%	10,1 k €	+44.3%	7,0 k €	+80.1%	3,9 k €	+144%	-8,8 k €	-193%	9,5 k €	+7893%	119,3 €	-97.7%	5,2 k €	-55.9%	11,7 k €	-3.4%	12,2 k €	-63.9%	33,6 k €	-14.5%	39,3 k €	+185%	13,8 k €	-42.1%	23,9 k €	+76.1%	13,6 k €	+67.1%	8,1 k €	-35.3%	12,5 k €
EBITDA	3,4 k €	-11.7%	3,8 k €	-57.5%	9,0 k €	+45.5%	6,2 k €	+105%	3,0 k €	+131%	-9,7 k €	-215%	8,4 k €	+1241%	-736,2 €	-118%	4,2 k €	-61.5%	10,8 k €	+3.0%	10,5 k €	-58.3%	25,2 k €	-34.1%	38,3 k €	+843%	4,1 k €	-82.4%	23,1 k €	+79.7%	12,8 k €	+78.6%	7,2 k €	-42.7%	12,5 k €
Operating result	2,5 k €	-15.4%	3,0 k €	-63.8%	8,3 k €	+44.6%	5,7 k €	+162%	2,2 k €	+122%	-10,1 k €	-228%	7,9 k €	+1176%	-736,2 €	-119%	3,9 k €	-61.4%	10,1 k €	+17.0%	8,6 k €	-62.9%	23,2 k €	-35.1%	35,8 k €	+1577%	2,1 k €	-89.5%	20,4 k €	+91.6%	10,6 k €	+120%	4,8 k €	-57.1%	11,3 k €
Net result	339,5 €	+10.4%	307,5 €	-91.3%	3,5 k €	+84.5%	1,9 k €	+1660%	108,9 €	+101%	-10,8 k €	-343%	4,4 k €	+299%	-2,2 k €	-227%	1,8 k €	-73.2%	6,6 k €	+61.7%	4,1 k €	-74.7%	16,1 k €	-31.7%	23,5 k €	+1417%	-1,8 k €	-114%	12,8 k €	+111%	6,0 k €	+1015%	541,9 €	-92.4%	7,1 k €
Balance sheet
Equity	56,9 k €	+0.6%	56,5 k €	+0.5%	56,2 k €	+6.7%	52,7 k €	+3.8%	50,8 k €	+0.2%	50,7 k €	-17.6%	61,5 k €	+7.8%	57,0 k €	-3.8%	59,2 k €	+3.1%	57,5 k €	+12.9%	50,9 k €	+8.7%	46,8 k €	+48.3%	31,6 k €	+292%	8,1 k €	-74.7%	31,8 k €	+60.2%	19,9 k €	+43.7%	13,8 k €	+4.1%	13,3 k €
Total assets	66,0 k €	-2.7%	67,9 k €	-9.0%	74,6 k €	+7.6%	69,3 k €	+11.3%	62,2 k €	+11.6%	55,8 k €	-19.9%	69,6 k €	+11.3%	62,5 k €	-3.8%	65,0 k €	-1.3%	65,9 k €	+8.6%	60,7 k €	+10.3%	55,0 k €	+38.9%	39,6 k €	-13.3%	45,7 k €	+16.1%	39,3 k €	+6.7%	36,9 k €	+39.5%	26,4 k €	-3.7%	27,5 k €
Cash	14,9 k €	-0.6%	15,0 k €	-27.5%	20,7 k €	-22.5%	26,8 k €	-20.7%	33,8 k €	+66.8%	20,2 k €	-14.7%	23,7 k €	+31.5%	18,0 k €	+38.2%	13,1 k €	-20.4%	16,4 k €	+190%	5,7 k €	-82.6%	32,6 k €	+26.1%	25,8 k €	+48.5%	17,4 k €	-0.4%	17,4 k €	-14.4%	20,4 k €	+126%	9,0 k €	+151%	3,6 k €
Debts	9,1 k €	-19.4%	11,3 k €	-38.1%	18,3 k €	+10.5%	16,6 k €	+44.6%	11,5 k €	+125%	5,1 k €	-37.2%	8,1 k €	+47.3%	5,5 k €	-4.4%	5,8 k €	-31.5%	8,4 k €	-13.9%	9,8 k €	+19.8%	8,2 k €	+2.0%	8,0 k €	-78.7%	37,6 k €	+402%	7,5 k €	-55.9%	17,0 k €	+37.7%	12,3 k €	+13.1%	10,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Glenn Goovaerts

Director

Active

Ended mandates

Glenn Goovaerts

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/09/2025	04/09/2024	05/01/2024	02/08/2022	29/07/2021	03/09/2020
General meeting	15/06/2025	16/06/2024	19/06/2023	20/06/2022	21/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/06/2025	05/09/2025	Dutch	PDF
Micro model	31/12/2023	16/06/2024	04/09/2024	Dutch	PDF
Micro model	31/12/2022	19/06/2023	05/01/2024	Dutch	PDF
Micro model	31/12/2021	20/06/2022	02/08/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	03/09/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	18/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	19/06/2017	18/07/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	18/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	18/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	13/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Glenn Goovaerts

Director

Active

Ended mandates

Glenn Goovaerts

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024339,5 €↑
2023
Annual accounts 2023307,5 €↓
2023
Name changeG-DEV
2022
Annual accounts 20223,5 k €↑
2021
Annual accounts 20211,9 k €↑
2021
Name changePRO VISION SOLUTIONS
2020
Annual accounts 2020108,9 €↑
2019
Annual accounts 2019-10,8 k €↓
2018
Annual accounts 20184,4 k €↑
2017
Annual accounts 2017-2,2 k €↓
2016
Annual accounts 20161,8 k €↓
2015
Annual accounts 20156,6 k €↑
2014
Annual accounts 20144,1 k €↓
2013
Annual accounts 201316,1 k €↓
2012
Annual accounts 201223,5 k €↑
2011
Annual accounts 2011-1,8 k €↓
2010
Annual accounts 201012,8 k €↑
2009
Annual accounts 20096,0 k €↑
2008
Annual accounts 2008541,9 €↓
2007
Annual accounts 20077,1 k €
10/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G-Dev

Overview

What does G-Dev do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline