stuffed
0889.374.390 · rovalta.com · 22/09/2026
NORMAL SITUATION
stuffed
Financial year 2022 · closed on 30/09/2022
Net result
11 k €
+22.9% YoY
Gross margin
82 k €
+51.5% YoY
Equity
80,8 k €
+15.8% YoY
Company — Normal situation.
Overview
What does stuffed do?
stuffed is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.374.390
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/09/2022
Joint committees (1)
- 302
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 82 k € | +51.5% | 54,1 k € | -20.7% | 68,3 k € | -31.2% | 99,3 k € | -7.3% | 107,1 k € | +10.7% | 96,7 k € | -13.8% | 112,2 k € | +88.3% | 59,6 k € | +28.2% | 46,5 k € | +35.3% | 34,4 k € | +94.1% | 17,7 k € | -63.1% | 48 k € | +1.2% | 47,5 k € |
| EBITDA | 19,6 k € | +357% | 4,3 k € | -76.0% | 17,8 k € | -17.8% | 21,7 k € | -28.1% | 30,2 k € | +13.8% | 26,5 k € | -57.3% | 62,1 k € | +895% | 6,2 k € | -60.4% | 15,7 k € | +10.4% | 14,3 k € | +368% | -5,3 k € | -4000% | 136,2 € | -50.3% | 274,2 € |
| Operating result | 19,1 k € | +403% | 3,8 k € | -70.5% | 12,9 k € | +1.3% | 12,7 k € | -40.1% | 21,2 k € | +18.9% | 17,8 k € | -28.2% | 24,8 k € | +2922% | -879,6 € | -127% | 3,2 k € | -44.6% | 5,9 k € | +144% | -13,2 k € | -70.0% | -7,8 k € | -8.1% | -7,2 k € |
| Net result | 11 k € | +22.9% | 9 k € | -16.4% | 10,7 k € | +46.6% | 7,3 k € | -44.5% | 13,2 k € | +18.7% | 11,1 k € | -46.5% | 20,7 k € | +1245% | -1,8 k € | -167% | 2,7 k € | -53.1% | 5,8 k € | +144% | -13,3 k € | -66.5% | -8 k € | -9.0% | -7,3 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 80,8 k € | +15.8% | 69,8 k € | +14.7% | 60,9 k € | +21.4% | 50,1 k € | +17.1% | 42,8 k € | +27.3% | 33,6 k € | +92.3% | 17,5 k € | +638% | -3,2 k € | -126% | -1,4 k € | +65.4% | -4,2 k € | +58.2% | -9,9 k € | -399% | 3,3 k € | -70.6% | 11,3 k € |
| Total assets | 110,9 k € | +16.1% | 95,5 k € | -6.4% | 102 k € | -12.4% | 116,4 k € | -9.5% | 128,7 k € | -1.3% | 130,4 k € | -0.3% | 130,8 k € | +243% | 38,2 k € | -5.2% | 40,3 k € | +26.8% | 31,8 k € | -4.9% | 33,4 k € | -24.1% | 44 k € | -13.8% | 51 k € |
| Cash | 69,7 k € | -18.5% | 85,6 k € | +1330% | 6 k € | -58.2% | 14,3 k € | -20.0% | 17,9 k € | +56.7% | 11,4 k € | +284% | 3 k € | -57.7% | 7 k € | +18.4% | 5,9 k € | +63.4% | 3,6 k € | +260% | 1 k € | -47.3% | 1,9 k € | -46.8% | 3,6 k € |
| Debts | 24,3 k € | -5.4% | 25,7 k € | -34.7% | 39,4 k € | -40.6% | 66,3 k € | -20.1% | 83 k € | -14.3% | 96,8 k € | -14.6% | 113,3 k € | +174% | 41,4 k € | -0.7% | 41,7 k € | +16.1% | 35,9 k € | -17.1% | 43,3 k € | +6.5% | 40,7 k € | +2.4% | 39,8 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,5 ETP | -66.7% | 1,5 ETP | +114% | 0,7 ETP | -30.0% | 1,0 ETP | +25.0% | 0,8 ETP | -46.7% | 1,5 ETP | +25.0% | 1,2 ETP | ||||||
Governance
Board of directors
Seen on filing of 30/09/2022 · 1 active · 3 ended
Active mandates
DIRK ALLEMAND
ActiveEnded mandates
DIRK ALLEMAND
EndedRONALD DE GRUYTER
EndedRONALD DE GRUYTER
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 | 01/10/2017 | 01/10/2016 |
| Closing of the financial year | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 | 30/09/2018 | 30/09/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/11/2022 | 28/03/2022 | 20/04/2021 | 30/03/2020 | 23/04/2019 | 03/04/2018 |
| General meeting | 17/11/2022 | 25/03/2022 | 26/03/2021 | 27/03/2020 | 29/03/2019 | 30/03/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2022 | 17/11/2022 | 18/11/2022 | Dutch | |
| Micro model | 30/09/2021 | 25/03/2022 | 28/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 26/03/2021 | 20/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 27/03/2020 | 30/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 29/03/2019 | 23/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 30/03/2018 | 03/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 31/03/2017 | 20/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 25/03/2016 | 04/04/2016 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 02/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 03/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 24/06/2011 | 05/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 01/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 08/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2022 · 1 active · 3 ended
Active mandates
DIRK ALLEMAND
ActiveEnded mandates
DIRK ALLEMAND
EndedRONALD DE GRUYTER
EndedRONALD DE GRUYTER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202211 k €↑
- 2021Annual accounts 20219 k €↓
- 2020Annual accounts 202010,7 k €↑
- 2019Annual accounts 20197,3 k €↓
- 2018Annual accounts 201813,2 k €↑
- 2017Annual accounts 201711,1 k €↓
- 2015Annual accounts 201520,7 k €↑
- 2013Annual accounts 2013-1,8 k €↓
- 2012Annual accounts 20122,7 k €↓
- 2011Annual accounts 20115,8 k €↑
- 2010Annual accounts 2010-13,3 k €↓
- 2009Annual accounts 2009-8 k €↓
- 2008Annual accounts 2008-7,3 k €