DBS Real Estates
0889.431.008 · rovalta.com · 23/09/2026
NORMAL SITUATION
DBS Real Estates
Financial year 2021 · closed on 31/12/2021
Net result
7,1 k €
-93.8% YoY
Gross margin
129,1 k €
-53.2% YoY
Equity
316,7 k €
+22.7% YoY
Company — Normal situation.
Overview
What does DBS Real Estates do?
DBS Real Estates is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.431.008
Legal form
Public limited company
Contributed capital
70 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 129,1 k € | -53.2% | 275,6 k € | +16.2% | 237 k € | +6.8% | 221,9 k € | +16.7% | 190,2 k € | +18.3% | 160,8 k € | -2.8% | 165,3 k € | -3.8% | 171,9 k € | +31.9% | 130,3 k € | +100% | 65 k € | +95.4% | 33,3 k € | +18.7% | 28 k € | -66.4% | 83,4 k € |
| EBITDA | 101,1 k € | -56.4% | 231,7 k € | +21.7% | 190,4 k € | -1.7% | 193,8 k € | +18.0% | 164,2 k € | +23.5% | 132,9 k € | -3.5% | 137,7 k € | +0.4% | 137,2 k € | +11.1% | 123,5 k € | +105% | 60,2 k € | +181% | 21,4 k € | +12.2% | 19,1 k € | -76.0% | 79,6 k € |
| Operating result | 16,6 k € | -90.4% | 172,7 k € | +128% | 75,6 k € | +4.4% | 72,4 k € | +74.3% | 41,5 k € | +235% | 12,4 k € | -42.4% | 21,5 k € | -4.1% | 22,4 k € | +141% | 9,3 k € | +39.8% | 6,7 k € | +122% | -30,1 k € | -137% | -12,7 k € | -122% | 58,9 k € |
| Net result | 7,1 k € | -93.8% | 113,4 k € | +278% | 30 k € | +19.3% | 25,1 k € | +52.7% | 16,5 k € | +285% | -8,9 k € | -85.8% | -4,8 k € | +29.6% | -6,8 k € | +28.5% | -9,5 k € | -237% | -2,8 k € | +94.0% | -46,8 k € | -98.0% | -23,6 k € | -165% | 36,6 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 316,7 k € | +22.7% | 258,1 k € | +245% | 74,9 k € | +66.7% | 44,9 k € | +127% | 19,8 k € | +493% | 3,3 k € | -72.7% | 12,2 k € | -28.1% | 17 k € | -28.5% | 23,8 k € | -28.5% | 33,3 k € | -7.8% | 36,2 k € | -56.4% | 83 k € | -22.2% | 106,6 k € |
| Total assets | 1,1 M € | +9.0% | 966,5 k € | -25.8% | 1,3 M € | -11.5% | 1,5 M € | -8.8% | 1,6 M € | +1.9% | 1,6 M € | -6.9% | 1,7 M € | -8.1% | 1,9 M € | +1.2% | 1,8 M € | +149% | 737 k € | -0.3% | 739 k € | +33.3% | 554,4 k € | -1.5% | 563,1 k € |
| Cash | 226,6 k € | +4673% | 4,7 k € | -58.7% | 11,5 k € | -2.7% | 11,8 k € | -55.8% | 26,8 k € | +1018% | 2,4 k € | -93.7% | 38,1 k € | -23.8% | 50,1 k € | +494% | 8,4 k € | -55.7% | 19 k € | +36.3% | 14 k € | -91.7% | 167,7 k € | -20.1% | 209,9 k € |
| Debts | 698,9 k € | +3.1% | 678,1 k € | -44.2% | 1,2 M € | -14.1% | 1,4 M € | -11.4% | 1,6 M € | +0.9% | 1,6 M € | -6.4% | 1,7 M € | -7.9% | 1,8 M € | +1.7% | 1,8 M € | +157% | 702,1 k € | +0.1% | 701,4 k € | +49.1% | 470,4 k € | +3.3% | 455,5 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 5 active · 8 ended
Active mandates
Active
Active
Active
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/08/2023 | 03/07/2022 | 31/08/2021 | 20/06/2020 | 28/08/2019 | 30/07/2018 |
| General meeting | 26/07/2023 | 28/06/2022 | 30/06/2021 | 31/03/2020 | 21/06/2019 | 15/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 26/07/2023 | 01/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 03/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/03/2020 | 20/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 28/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 15/06/2018 | 30/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 07/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 29/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 19/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 20/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 12/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 01/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 25/06/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 5 active · 8 ended
Active mandates
Active
Active
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution31/07/2023ONTBINDING ZONDER VEREFFENING in het kader van een MET FUSIE
- Restructuring31/05/2023NEERLEGGING FUSIEVOORSTEL
- Mandates08/04/2022KAPITAAL, AANDELEN, ONTSLAGEN, BENOEMINGEN,
- Mandates22/12/2021Ontslag en benoeming van (gedelegeerd) bestuurders !
- Other03/04/2020STATUTEN (VERTALING, COORDINATIE, OVERIGE
- Mandates29/01/2020ontslag en benoeming bestuurders, wijziging maatschappelijke zetel
- Mandates11/10/2011ONBEZOLDIGD MANDAAT ZAAKVOERDER/VERPLAATSING ZETEL
- Other29/10/2008Statutenwijziging
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20217,1 k €↓
- 2019Annual accounts 2019113,4 k €↑
- 2018Annual accounts 201830 k €↑
- 2017Annual accounts 201725,1 k €↑
- 2016Annual accounts 201616,5 k €↑
- 2015Annual accounts 2015-8,9 k €↓
- 2014Annual accounts 2014-4,8 k €↑
- 2013Annual accounts 2013-6,8 k €↑
- 2012Annual accounts 2012-9,5 k €↓
- 2011Annual accounts 2011-2,8 k €↑
- 2010Annual accounts 2010-46,8 k €↓
- 2009Annual accounts 2009-23,6 k €↓
- 2008Annual accounts 200836,6 k €