ACTIVE

FLUXCOM

Financial year 2024 · closed on 31/12/2024
Net result
52,8 k €
-2.8% YoY
Gross margin
100,5 k €
+0.1% YoY
Equity
301,6 k €
+21.2% YoY
Workforce
0,0 ETP

What does FLUXCOM do?

FLUXCOM is a Private limited company incorporated in 2007. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Middelkerke.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0889.453.475
Incorporation
11/05/2007
Legal form
Private limited company
Registered office
Westendelaan 265
8434 Middelkerke · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin100,5 k €100,4 k €76,5 k €56,5 k €44,4 k €20,3 k €22,3 k €46,9 k €38,9 k €44,1 k €25,3 k €-3,1 k €4,7 k €454,2 €5 k €1,4 k €12,3 k €
EBITDA90,5 k €91,7 k €69 k €55,8 k €44,1 k €20 k €21,7 k €47,3 k €37,3 k €43,1 k €24,6 k €-4 k €4 k €-714,2 €4,5 k €801,1 €10,8 k €
Operating result82 k €84,5 k €62 k €42,1 k €43,2 k €14,6 k €16,1 k €41,8 k €32,3 k €38,4 k €19,6 k €-5,3 k €542,6 €-7,5 k €-2,2 k €-5,1 k €1,6 k €
Net result52,8 k €54,4 k €42,6 k €26,1 k €30,8 k €8,7 k €9,9 k €25,9 k €20,5 k €24 k €16,9 k €-6,1 k €-140,1 €-8,4 k €-3,8 k €-6,5 k €-2,1 k €
Balance sheet
Equity301,6 k €248,8 k €194,4 k €153,8 k €127,7 k €96,9 k €88,2 k €79 k €53,1 k €32,6 k €8,6 k €-8,3 k €-2,2 k €-2,1 k €6,3 k €5,1 k €11,5 k €
Total assets937,6 k €941,5 k €936,7 k €953,4 k €733,5 k €707,4 k €225,1 k €236,7 k €235,2 k €241,4 k €218,9 k €15,8 k €17,9 k €19,5 k €32,4 k €30,4 k €35,2 k €
Cash10,2 k €7,2 k €6,6 k €17,8 k €11,2 k €166,5 €5 k €9,3 k €3,4 k €6,7 k €21,6 €
Debts635,7 k €692,2 k €734 k €794,9 k €598,9 k €610,4 k €129,1 k €157,7 k €180,9 k €205,9 k €210,3 k €24,1 k €20,1 k €21,5 k €26,1 k €25,3 k €23,6 k €
Other
Workforce0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Jochen Van Parijs

Director · since 11 mai 2007

Active
Sandra Deryckere

Director · since 11 mai 2007

Active

Ended mandates

Eddy Van Parijs

Mandate · since 11 mai 2007

Ended
Jochen Van Parijs

Niet-statutaire zaakvoerder · since 11 mai 2007

Ended
Sandra Deryckere

Niet-statutaire zaakvoerder · since 11 mai 2007

Ended
Jochen Van Parijs

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
0480.088.038
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202519/09/202426/09/202331/08/202227/08/202109/10/2020
General meeting15/04/202515/04/202415/04/202315/04/202215/04/202115/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/04/202530/09/2025DutchPDF
Abridged model31/12/202315/04/202419/09/2024DutchPDF
Abridged model31/12/202215/04/202326/09/2023DutchPDF
Abridged model31/12/202115/04/202231/08/2022DutchPDF
Abridged model31/12/202015/04/202127/08/2021DutchPDF
Abridged model31/12/201915/04/202009/10/2020DutchPDF
Abridged model31/12/201815/04/201930/08/2019DutchPDF
Abridged model31/12/201716/04/201831/08/2018DutchPDF
Abridged model31/12/201615/04/201731/08/2017DutchPDF
Abridged model31/12/201515/04/201622/08/2016DutchPDF
Abridged model31/12/201415/04/201531/08/2015DutchPDF
Abridged model31/12/201315/04/201422/08/2014DutchPDF
Abridged model31/12/201215/04/201307/08/2013DutchPDF
Abridged model31/12/201116/04/201217/07/2012DutchPDF
Abridged model31/12/201015/04/201112/08/2011DutchPDF
Abridged model31/12/200915/04/201025/08/2010DutchPDF
Abridged model31/12/200815/04/200922/07/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Jochen Van Parijs

Director · since 11 mai 2007

Active
Sandra Deryckere

Director · since 11 mai 2007

Active

Ended mandates

Eddy Van Parijs

Mandate · since 11 mai 2007

Ended
Jochen Van Parijs

Niet-statutaire zaakvoerder · since 11 mai 2007

Ended
Sandra Deryckere

Niet-statutaire zaakvoerder · since 11 mai 2007

Ended
Jochen Van Parijs

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring23/03/2022
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring13/12/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates13/03/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/05/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202452,8 k €
  2. 2023
    Annual accounts 202354,4 k €
  3. 2022
    Annual accounts 202242,6 k €
  4. 2021
    Annual accounts 202126,1 k €
  5. 2020
    Annual accounts 202030,8 k €
  6. 2019
    Annual accounts 20198,7 k €
  7. 2018
    Annual accounts 20189,9 k €
  8. 2017
    Annual accounts 201725,9 k €
  9. 2016
    Annual accounts 201620,5 k €
  10. 2015
    Annual accounts 201524 k €
  11. 2014
    Annual accounts 201416,9 k €
  12. 2013
    Annual accounts 2013-6,1 k €
  13. 2012
    Annual accounts 2012-140,1 €
  14. 2011
    Annual accounts 2011-8,4 k €
  15. 2010
    Annual accounts 2010-3,8 k €
  16. 2009
    Annual accounts 2009-6,5 k €
  17. 2008
    Annual accounts 2008-2,1 k €
  18. 11/05/2007
    IncorporationPrivate limited company