ACTIVE

SAMDEAL

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

14 k €

+389.1% YoY

Revenue

29,7 k €

+126.5% YoY

Equity

12,8 k €

+1175.6% YoY

What does SAMDEAL do?

SAMDEAL is a Private limited company incorporated in 2007. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0889.462.284

Incorporation

15/05/2007

Legal form

Private limited company

Registered office

Place Marcel Broodthaers 8
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	29,7 k €	+126%	13,1 k €	+16.3%	11,3 k €	+12.9%	10 k €	+133%	4,3 k €		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	14,2 k €	+347%	3,2 k €	+106%	1,5 k €	-68.7%	4,9 k €	+1216%	-441,8 €	-711%	-54,5 €	-0.6%	-54,2 €	+86.5%	-400,4 €	-1272%	34,2 €	+122%	-155,7 €	+53.0%	-331,6 €	-116%	-153,6 €	+59.1%	-375,2 €	-153%	-148,5 €	+66.9%	-448,9 €	+22.7%	-581 €	+71.3%	-2 k €	+91.0%	-22,4 k €
Operating result	14,1 k €	+343%	3,2 k €	+106%	1,5 k €	-68.7%	4,9 k €	+1216%	-441,8 €	-711%	-54,5 €	-0.6%	-54,2 €	+86.5%	-400,4 €	-1272%	34,2 €	+122%	-155,7 €	+53.0%	-331,6 €	-116%	-153,6 €	+59.1%	-375,2 €	-153%	-148,5 €	+66.9%	-448,9 €	+39.5%	-741,6 €	+67.7%	-2,3 k €	+90.3%	-23,7 k €
Net result	14 k €	+389%	2,9 k €	+89.7%	1,5 k €	-69.1%	4,9 k €	+1104%	-486,8 €	-154%	908,3 €	+439%	-268 €	+38.9%	-438,8 €	-23878%	-1,8 €	+99.0%	-186,9 €	+48.5%	-362,8 €	-96.3%	-184,8 €	+55.4%	-414,2 €	-114%	-193,3 €	+60.7%	-492,1 €	+37.1%	-782,1 €	+67.0%	-2,4 k €	+90.0%	-23,8 k €
Balance sheet
Equity	12,8 k €	+1176%	-1,2 k €	+70.6%	-4,1 k €	+27.1%	-5,6 k €	+46.8%	-10,4 k €	-4.9%	-10 k €	+8.4%	-10,9 k €	-2.5%	-10,6 k €	-4.3%	-10,2 k €	-0.0%	-10,2 k €	-1.9%	-10 k €	-3.8%	-9,6 k €	-2.0%	-9,4 k €	-4.6%	-9 k €	-2.2%	-8,8 k €	-5.9%	-8,3 k €	-10.4%	-7,5 k €	-45.8%	-5,2 k €
Total assets	15,1 k €	+3409%	430,9 €	-55.4%	965,4 €	+2.3%	943,4 €	+23.5%	764,1 €	+1387%	51,4 €	+122%	23,1 €	-98.2%	1,3 k €	-0.3%	1,3 k €	+0.4%	1,3 k €	-0.4%	1,3 k €	+0.3%	1,3 k €	+0.2%	1,3 k €	-1.2%	1,3 k €	+0.8%	1,3 k €	+5.6%	1,2 k €	-62.3%	3,3 k €	-64.1%	9,2 k €
Cash	7,7 k €	+1684%	430,9 €	-55.4%	965,4 €	+302%	240 €	-68.6%	764,1 €	+1387%	51,4 €	+122%	23,1 €	+471%	4,1 €	-48.4%	7,9 €	+193%	2,7 €	-64.8%	7,6 €	+122%	3,4 €	+1272%	0,3 €	-98.5%	16,8 €	+1592%	1 €	-94.8%	19 €	-99.1%	2 k €	-61.8%	5,2 k €
Debts	1,6 k €	-1.8%	1,6 k €	-67.7%	5 k €	-22.9%	6,5 k €	-42.0%	11,2 k €	+12.0%	10 k €	-8.1%	10,9 k €	-8.6%	11,9 k €	+3.8%	11,5 k €	+0.1%	11,5 k €	+1.6%	11,3 k €	+3.4%	10,9 k €	+1.8%	10,7 k €	+3.8%	10,3 k €	+2.0%	10,1 k €	+5.9%	9,6 k €	-11.8%	10,9 k €	-24.5%	14,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Tibor SZABO

Mandate

Active

Ended mandates

Daniela BELLUSCIO

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ABBA● Active	0726.455.170
Academy Master Kim● Active	0818.427.701
ADISTA BELGIQUE● Active	1009.851.459
AL-WASEET COMPANY● Active	0802.313.229
AMEDTRANS● Active	0733.661.577
Anderson Photography● Active	1036.953.061
Androlabs● Active	1036.584.065
ARPON ENGINEERING● Active	0734.933.366
ASBRI● Active	1025.981.272
ASK LOCALA● Active	0718.919.359
AVA Consulting Belgium● Active	0629.752.902
B&B Home Belgium● Active	1011.289.534
B&B Hotels Belgium● Active	0693.764.388
BELLFORT● Active	0695.557.997
BELSORG● Active	0891.985.274
BILIUS● Active	0775.483.821
BONNE ROUTE● Active	0746.473.396
Bouw Team● Active	0689.613.184
Bowe Systec● Active	0458.430.908
BREMSTEIN● Active	0452.965.056

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	25/03/2025	29/04/2024	22/03/2023	06/04/2022	25/03/2021
General meeting	17/02/2026	11/02/2025	12/02/2024	13/02/2023	15/02/2022	16/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	17/02/2026	28/04/2026	French	PDF
Micro model	30/09/2024	11/02/2025	25/03/2025	French	PDF
Micro model	30/09/2023	12/02/2024	29/04/2024	French	PDF
Micro model	30/09/2022	13/02/2023	22/03/2023	French	PDF
Micro model	30/09/2021	15/02/2022	06/04/2022	French	PDF
Micro model	30/09/2020	16/02/2021	25/03/2021	French	PDF
Micro model	30/09/2019	18/02/2020	24/04/2020	French	PDF
Micro model	30/09/2018	19/02/2019	23/03/2019	French	PDF
Micro model	30/09/2017	20/02/2018	10/03/2018	French	PDF
Abridged model	30/09/2016	21/02/2017	10/04/2017	French	PDF
Abridged model	30/09/2015	16/02/2016	28/03/2016	French	PDF
Abridged model	30/09/2014	17/02/2015	10/04/2015	French	PDF
Abridged model	30/09/2013	18/02/2014	03/03/2014	French	PDF
Abridged model	30/09/2012	19/02/2013	16/05/2013	French	PDF
Abridged model	30/09/2011	21/02/2012	28/03/2012	French	PDF
Abridged model	30/09/2010	15/02/2011	13/04/2011	French	PDF
Abridged model	30/09/2009	16/02/2010	18/05/2010	French	PDF
Abridged model	30/09/2008	17/02/2009	17/03/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Tibor SZABO

Mandate

Active

Ended mandates

Daniela BELLUSCIO

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/03/2026
SIEGE SOCIAL
PDF
Mandates16/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office06/05/2016
SIEGE SOCIAL
PDF
Other25/05/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514 k €↑
2024
Annual accounts 20242,9 k €↑
2023
Annual accounts 20231,5 k €↓
2022
Annual accounts 20224,9 k €↑
2021
Annual accounts 2021-486,8 €↓
2020
Annual accounts 2020908,3 €↑
2019
Annual accounts 2019-268 €↑
2018
Annual accounts 2018-438,8 €↓
2017
Annual accounts 2017-1,8 €↑
2016
Annual accounts 2016-186,9 €↑
2015
Annual accounts 2015-362,8 €↓
2014
Annual accounts 2014-184,8 €↑
2013
Annual accounts 2013-414,2 €↓
2012
Annual accounts 2012-193,3 €↑
2011
Annual accounts 2011-492,1 €↑
2010
Annual accounts 2010-782,1 €↑
2009
Annual accounts 2009-2,4 k €↑
2008
Annual accounts 2008-23,8 k €
15/05/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMDEAL

Overview

What does SAMDEAL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline