NOIRHAT IMMO
0889.463.274 · rovalta.com · 22/09/2026
ACTIVE
NOIRHAT IMMO
Financial year 2025 · closed on 31/12/2025
Net result
-6,5 k €
-3215.1% YoY
Revenue
11,6 k €
Equity
171,5 k €
-3.6% YoY
Overview
What does NOIRHAT IMMO do?
NOIRHAT IMMO is a Private limited company incorporated in 2007. Its main activity is: Development of building projects. Its registered office is in Genappe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.463.274
Incorporation
10/05/2007
Legal form
Private limited company
Registered office
Avenue des Combattants 171
1470 Genappe · WallonieSee on map
1470 Genappe · WallonieSee on map
Contributed capital
55 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 11,6 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||
| EBITDA | 30,1 k € | -5.4% | 31,9 k € | -12.3% | 36,3 k € | +32.3% | 27,5 k € | -40.5% | 46,2 k € | +135% | 19,6 k € | -20.7% | 24,8 k € | +26.6% | 19,6 k € | -92.4% | 258,2 k € | +4.0% | 248,3 k € | +4076% | 5,9 k € | -55.5% | 13,4 k € | +1628% | 773,4 € | -97.9% | 37,1 k € | -38.1% | 60 k € | +9904% | -612 € |
| Operating result | -4,4 k € | +50.6% | -8,9 k € | -150% | -3,6 k € | -569% | -533,4 € | -102% | 23,8 k € | +268% | -14,1 k € | +11.4% | -15,9 k € | +30.8% | -23 k € | -110% | 231,1 k € | -1.0% | 233,5 k € | +2010% | -12,2 k € | +67.7% | -37,9 k € | -2540% | -1,4 k € | -104% | 32,4 k € | -41.6% | 55,5 k € | +2121% | -2,7 k € |
| Net result | -6,5 k € | -3215% | -195,8 € | +96.2% | -5,1 k € | -117% | -2,4 k € | -111% | 21,6 k € | +229% | -16,8 k € | -266% | 10,1 k € | +138% | -26,3 k € | -117% | 151 k € | -11.6% | 170,8 k € | +420% | -53,4 k € | +2.0% | -54,5 k € | -1376% | -3,7 k € | -124% | 15,6 k € | -54.1% | 34 k € | +207% | -31,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 171,5 k € | -3.6% | 178 k € | -0.1% | 178,2 k € | -2.8% | 183,3 k € | -1.3% | 185,7 k € | +13.2% | 164 k € | -9.7% | 181,6 k € | +5.9% | 171,5 k € | -25.3% | 229,5 k € | +80.7% | 127 k € | +390% | -43,8 k € | -556% | 9,6 k € | -85.0% | 64,1 k € | -5.4% | 67,8 k € | +29.9% | 52,2 k € | +187% | 18,2 k € |
| Total assets | 463,3 k € | +0.8% | 459,6 k € | -5.9% | 488,6 k € | +2.0% | 478,8 k € | +2.4% | 467,6 k € | -2.8% | 481,1 k € | -4.5% | 503,7 k € | -7.1% | 542,2 k € | -31.6% | 793,2 k € | -38.6% | 1,3 M € | -45.8% | 2,4 M € | +120% | 1,1 M € | +513% | 176,4 k € | +58.2% | 111,5 k € | -77.0% | 484,1 k € | -30.2% | 693,2 k € |
| Cash | 181,1 k € | +4.4% | 173,4 k € | +2.1% | 169,9 k € | +4.6% | 162,4 k € | -0.5% | 163,3 k € | -6.8% | 175,2 k € | -17.4% | 212,2 k € | -7.6% | 229,6 k € | -50.2% | 461,2 k € | +217% | 145,4 k € | -10.6% | 162,6 k € | +293% | 41,4 k € | +943% | 4 k € | -93.6% | 62 k € | +2179% | 2,7 k € | +4938% | 54 € |
| Debts | 291,7 k € | +3.6% | 281,6 k € | -9.3% | 310,4 k € | +5.0% | 295,5 k € | +5.1% | 281,1 k € | -11.3% | 317,1 k € | -1.6% | 322,1 k € | -13.1% | 370,7 k € | -34.2% | 563,7 k € | -51.6% | 1,2 M € | -52.0% | 2,4 M € | +127% | 1,1 M € | +871% | 110,1 k € | +158% | 42,6 k € | -90.1% | 432 k € | -35.8% | 673,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Claire Charpentier
ActiveEric de Broux
ActiveEnded mandates
Eric de Broux
EndedCLAIRE CHARPENTIER
EndedERIC de BROUX
EndedClaire Charpentier
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Custom clean by NL● Active | 1038.611.167 |
HYDRO-STOP SPRL● Bankrupt | 0876.574.944 |
JST CONSTRUCT● Active | 0699.719.594 |
Métal d'Art● Active | 0775.929.427 |
NL Custom and Clean Cars● Active | 0794.255.202 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/07/2026 | 06/08/2025 | 30/08/2024 | 30/08/2023 | 31/08/2022 | 07/12/2021 |
| General meeting | 05/06/2026 | 30/06/2025 | 07/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 05/06/2026 | 08/07/2026 | French | |
| Micro model | 31/12/2024 | 30/06/2025 | 06/08/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 07/12/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 23/08/2019 | French | |
| Micro model | 31/12/2017 | 01/06/2018 | 24/08/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 16/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 08/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 12/06/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 05/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 10/06/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 23/07/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Claire Charpentier
ActiveEric de Broux
ActiveEnded mandates
Eric de Broux
EndedCLAIRE CHARPENTIER
EndedERIC de BROUX
EndedClaire Charpentier
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-6,5 k €↓
- 2024Annual accounts 2024-195,8 €↑
- 2023Annual accounts 2023-5,1 k €↓
- 2022Annual accounts 2022-2,4 k €↓
- 2021Annual accounts 202121,6 k €↑
- 2020Annual accounts 2020-16,8 k €↓
- 2019Annual accounts 201910,1 k €↑
- 2018Annual accounts 2018-26,3 k €↓
- 2015Annual accounts 2015151 k €↓
- 2014Annual accounts 2014170,8 k €↑
- 2013Annual accounts 2013-53,4 k €↑
- 2012Annual accounts 2012-54,5 k €↓
- 2011Annual accounts 2011-3,7 k €↓
- 2010Annual accounts 201015,6 k €↓
- 2009Annual accounts 200934 k €↑
- 2008Annual accounts 2008-31,8 k €
- 10/05/2007IncorporationPrivate limited company